Jiawei Renewable Statements
30
Data from Jiawei Renewable`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiawei Renewable Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
218.65
10 %
163.08
55.569
37.5 %
3.988
39.549
41.586
0.8 %
13.983
1777.2 %
16.118
-2.965
27.171
4.6 %
7.534
13.061
-28.8 %
0.016
826.03
198.8
98.9 %
158.39
40.406
53.1 %
3.633
45.517
41.24
-20.7 %
-0.834
96.7 %
27.081
-0.326
25.984
290.4 %
3.97
18.334
253 %
0.022
827.78
99.95
-19.9 %
100
73.564
73.6
26.387
-39.1 %
26.4
3.26
3.3
50.456
50.5
51.989
29.9 %
52
-25.602
-876 %
-25.6
11.77
11.8
0.184
0.2
-13.648
-700.6 %
-13.7
-0.002
-0.002
-11.98
-524.1 %
-12
-0.015
824.28
124.74
114.8 %
100
81.425
65.3
43.313
13556.5 %
34.7
4.454
3.6
43.272
34.7
40.014
86.3 %
32.1
3.299
115.6 %
2.6
-1.892
-1.5
-0.627
-0.5
-1.705
-110.5 %
-1.4
-0.671
-0.5
-1.92
-111.6 %
-1.5
-0.002
824.28
58.064
-20.5 %
100
57.746
99.5
0.317
-98 %
0.5
2.127
3.7
40.423
69.6
21.476
16.9 %
37
-21.159
-876.6 %
-36.4
31.847
54.8
6.934
11.9
16.273
-65.2 %
28
0.401
0.7
16.505
-65.8 %
28.4
0.02
824.28
73.043
-70.7 %
100
56.842
77.8
16.2
-63.9 %
22.2
2.643
3.6
22.931
31.4
18.367
-51.3 %
25.1
-2.167
-130.3 %
-3
33.806
46.3
12.383
17
46.772
60.4 %
64
0.6
0.8
48.306
69.7 %
66.1
0.059
824.28
249.45
52 %
100
204.62
82
44.827
135.1 %
18
2.734
1.1
35.875
14.4
37.68
-87.2 %
15.1
7.146
102.6 %
2.9
10.473
4.2
11.504
4.6
29.168
109.9 %
11.7
0.008
0.003
28.46
110.8 %
11.4
0.035
824.28
164.07
93.4 %
100
145.01
88.4
19.065
34.7 %
11.6
4.081
2.5
196.17
119.6
295.45
637.1 %
180.1
-276.38
-965.9 %
-168.5
-14.154
-8.6
-2.36
-1.4
-293.71
-547.8 %
-179.01
5.9
3.6
-264.53
-507.8 %
-161.2
-0.321
824.28
84.836
-38.4 %
100
70.685
83.3
14.151
-60.8 %
16.7
2.385
2.8
37.842
44.6
40.082
-2.2 %
47.2
-25.93
-424.7 %
-30.6
98.135
115.7
-8.832
-10.4
65.589
420.1 %
77.3
0.347
0.4
64.869
399.4 %
76.5
0.079
824.28
137.66
-28.7 %
100
101.59
73.8
36.062
-47.4 %
26.2
3.19
2.3
39.98
29
41.004
1.2 %
29.8
-4.942
-117.6 %
-3.6
-2.258
-1.6
-13.366
-9.7
-20.491
-246.4 %
-14.9
0.566
0.4
-21.666
-286.8 %
-15.7
-0.026
824.28
193
-11 %
100
124.5
64.5
68.5
-6.5 %
35.5
3.6
1.9
36.7
19
40.5
-42.6 %
21
28
937 %
14.5
-1.4
-0.7
-12.6
-6.5
14
-24.3 %
7.3
1.8
0.9
11.6
-38.6 %
6
0.01
824.3
216.8
16.9 %
100
143.5
66.2
73.3
16.3 %
33.8
5.6
2.6
58.6
27
70.6
45.9 %
32.6
2.7
-81.5 %
1.2
-32.6
-15.04
46.8
21.6
18.5
737.9 %
8.5
-0.8
-0.4
18.9
415 %
8.7
0.02
824.3
185.5
-28.5 %
100
122.5
66
63
-37.1 %
34
4.9
2.6
44.7
24.1
48.4
13.3 %
26.1
14.6
-74.6 %
7.9
-10.4
-5.6
-7.1
-3.8
-2.9
-109.4 %
-1.6
3.1
1.7
-6
-120.6 %
-3.2
-0.01
824.3
259.4
87.6 %
100
159.2
61.4
100.2
80.2 %
38.6
2.1
0.8
42
16.2
42.7
14.2 %
16.5
57.5
214.2 %
22.2
-21.2
-8.2
-10
-3.9
30.8
411.1 %
11.9
1.7
0.7
29.1
342.5 %
11.2
0.04
808.6
138.3
-22.1 %
100
82.7
59.8
55.6
35 %
40.2
3.2
2.3
34.5
24.9
37.4
-96.1 %
27
18.3
102 %
13.2
-18
-13.02
-10.2
-7.4
-9.9
99 %
-7.2
1.8
1.3
-12
98.8 %
-8.7
-0.01
839.9
177.5
13.1 %
100
136.3
76.8
41.2
-25.6 %
23.2
7.2
4.1
509.7
287.2
967.6
1460.6 %
545.1
-926.4
-13936.4 %
-521.9
-86.5
-48.7
-8.9
-5.01
-1 015.4
-2913.1 %
-572.06
0.1
0.06
-1 013.1
-2853.6 %
-570.8
-1.21
839.7
157
-36.1 %
100
101.6
64.7
55.4
-26.7 %
35.3
8
5.1
56.3
35.9
62
13.6 %
39.5
-6.6
-131.4 %
-4.2
-16.2
-10.3
-10.9
-6.9
-33.7
-8525 %
-21.5
2.7
1.7
-34.3
-2005.6 %
-21.8
-0.04
839.7
245.6
-5.8 %
100
170
69.2
75.6
-9.2 %
30.8
7.7
3.1
46.9
19.1
54.6
-22.9 %
22.2
21
69.4 %
8.6
-2.7
-1.1
-17.6
-7.2
0.4
101.4 %
0.2
0.7
0.3
1.8
106.1 %
0.7
—
839.7
260.8
28.4 %
100
177.6
68.1
83.3
491.1 %
31.9
10.2
3.9
60.9
23.4
70.8
-96.3 %
27.1
12.4
100.6 %
4.8
-38.7
-14.8
-3
-1.2
-29.3
98.5 %
-11.2
2.5
1
-29.4
98.5 %
-11.3
-0.03
839.7
203.1
-33.2 %
100
224.4
110.5
-21.3
-118.1 %
-10.5
6.8
3.3
114.5
56.4
1 897.7
1721.2 %
934.4
-1 919.1
-14529.3 %
-944.9
-33.4
-16.4
-36.1
-17.8
-1 986.2
-17633.9 %
-977.9
12.3
6.1
-2 000.8
-27308.2 %
-985.1
-2.38
839.7
304.1
-57.1 %
100
186.6
61.4
117.6
-3.2 %
38.7
17.6
5.8
79.7
26.2
104.2
8.4 %
34.3
13.3
-47.4 %
4.4
-20
-6.6
0.1
0.03
-11.2
-1344.4 %
-3.7
-0.8
-0.3
-7.3
1.4 %
-2.4
-0.01
839.7
708.5
49.5 %
100
587.1
82.9
121.5
-15.2 %
17.1
—
0
90.4
12.8
96.1
57.5 %
13.6
25.3
-69.2 %
3.6
-24.6
-3.5
0.2
0.03
0.9
-97.5 %
0.1
11.4
1.6
-7.4
-128.7 %
-1.04
-0.01
850.3
473.8
-36.3 %
100
330.6
69.8
143.2
-38 %
30.2
—
0
74.8
15.8
61
-32.9 %
12.9
82.2
-41.3 %
17.3
-46.9
-9.9
0.2
0.04
35.3
-64 %
7.5
10.6
2.2
25.8
-39.7 %
5.4
0.03
854.3
744.3
29.3 %
513.2
231.1
35.1 %
—
73.9
90.9
24.9 %
140.1
42.4 %
-40.4
-1.9
98
78.8 %
55.2
42.8
-7.8 %
0.05
854.3
575.8
-60 %
404.7
171.1
-41.4 %
9.7
67.3
72.8
-31.4 %
98.4
-47.1 %
-43
-0.6
54.8
-63.8 %
9.6
46.4
-63.6 %
0.05
850
1 439.2
112.3 %
1 147.1
292.1
37.7 %
—
79
106.1
40.9 %
186
36 %
-36.8
2.2
151.5
34.1 %
23.5
127.5
30 %
0.15
850
677.9
-25.7 %
465.7
212.1
-24 %
—
75.2
75.3
-43.3 %
136.8
-6.4 %
-24.2
0.3
113
-11.7 %
15.3
98.1
-6.8 %
0.11
854.3
912.4
56.7 %
633.3
279.1
50.4 %
—
81.1
132.9
108 %
146.1
20 %
-20.8
2.6
128
31.6 %
24.6
105.3
21.7 %
0.18
596.8
582.3
-35.1 %
396.7
185.6
19 %
—
61.1
63.9
23.8 %
121.7
16.6 %
-22.8
-1.6
97.3
11.5 %
10.7
86.5
14 %
0.1
853.1
896.7
122.6 %
740.7
156
9.6 %
—
51.4
51.6
-14.7 %
104.4
27.6 %
-21.3
4.3
87.3
69.5 %
10.9
75.9
63.6 %
0.1
795.8
402.8
-61.1 %
260.5
142.3
-38.9 %
—
60.3
60.5
-47.4 %
81.8
-30.6 %
-30.7
0.5
51.5
-53.4 %
5.4
46.4
-51.1 %
0.07
693
1 035.4
124.6 %
802.4
233
87.9 %
—
68
115.1
124.4 %
117.9
62.4 %
-26.5
19.4
110.6
82.2 %
15.7
94.9
95.7 %
0.14
693
461
169.1 %
337
124
157.3 %
—
51.4
51.3
-1.9 %
72.6
1915 %
-12.1
0.2
60.7
610.1 %
11.9
48.5
540.9 %
0.07
693
171.3
-27 %
123
48.2
-17.9 %
—
50
52.3
0.8 %
-4
-158.8 %
-8.4
0.5
-11.9
-312.5 %
-0.4
-11
-344.4 %
-0.03
379.3
234.6
22.9 %
175.9
58.7
22.3 %
—
51.8
51.9
1.4 %
6.8
312.5 %
-2.8
1.6
5.6
152.8 %
1.5
4.5
160 %
0.01
379.3
190.9
31 %
142.9
48
52.4 %
—
48.6
51.2
10.1 %
-3.2
78.5 %
-7.8
0.4
-10.6
31.2 %
-2.5
-7.5
47.9 %
-0.02
379.3
145.7
-9.9 %
114.2
31.5
-23.5 %
—
46.5
46.5
-9.7 %
-14.9
-43.3 %
-1
0.5
-15.4
-260.4 %
-0.4
-14.4
-210.8 %
-0.02
685.2
161.7
-11.1 %
120.5
41.2
-5.5 %
—
47.7
51.5
85.9 %
-10.4
-165.4 %
4.8
15.1
9.6
-41.5 %
-2.9
13
-3.7 %
0.03
379.3
181.9
-10.8 %
138.3
43.6
-16.3 %
—
27.7
27.7
-32.9 %
15.9
47.2 %
0.3
0.3
16.4
65.7 %
3.2
13.5
62.7 %
0.04
379.3
204
71.4 %
151.9
52.1
69.2 %
—
33.4
41.3
32.4 %
10.8
2800 %
-1.6
0.7
9.9
1137.5 %
1.6
8.3
937.5 %
0.02
379.3
119
-19.3 %
88.2
30.8
-5.2 %
—
31.2
31.2
-5.5 %
-0.4
0 %
-2.1
3.4
0.8
119.5 %
—
0.8
140 %
—
379.3
147.5
-13.3 %
115
32.5
-18.3 %
—
33
33
46 %
-0.4
-102.3 %
-4.5
0.8
-4.1
-125 %
-2.1
-2
-115.3 %
-0.01
379.3
170.2
-2.6 %
130.4
39.8
-5.2 %
—
22.5
22.6
-39.4 %
17.2
258.3 %
-0.8
—
16.4
485.7 %
3.3
13.1
445.8 %
0.03
379.3
174.7
—
132.7
42
—
—
31.9
37.3
—
4.8
—
-0.3
-1.6
2.8
—
0.4
2.4
—
0.01
379.3