Tianjin MOTIMO Statements
30
Data from Tianjin MOTIMO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianjin MOTIMO Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.79
-12.3 %
100
22.743
63.5
13.047
13.9 %
36.5
6.277
17.5
12.318
34.4
17.656
16.4 %
49.3
-4.61
-24.5 %
-12.9
-0.95
-2.7
2.009
5.6
-3.55
60.9 %
-9.9
0.022
0.06
-3.666
59.3 %
-10.2
-0.012
302.07
40.818
-21.7 %
100
29.36
71.9
11.459
-15.5 %
28.1
9.528
23.3
12.054
29.5
15.163
-18.3 %
37.1
-3.704
25.9 %
-9.07
-5.442
-13.3
-0.065
-0.2
-9.076
-601.1 %
-22.2
-0.064
-0.2
-9.004
-408.5 %
-22.06
-0.03
302.07
52.128
-14.6 %
100
38.575
74
13.553
170.3 %
26
6.303
12.1
12.485
24
18.552
-81.6 %
35.6
-4.998
95.8 %
-9.6
3.672
7
0.03
0.06
-1.294
99 %
-2.5
0.23
0.4
-1.771
98.8 %
-3.4
-0.006
302.07
61.03
-5.7 %
100
80.313
131.6
-19.283
-228.9 %
-31.6
7.868
12.9
78.458
128.6
100.78
610.3 %
165.1
-120.06
-15669.3 %
-196.7
-9.082
-14.9
-3.408
-5.6
-133.58
-725.5 %
-218.9
12.489
20.5
-143.17
-868.1 %
-234.6
-0.474
302.07
64.721
8.2 %
100
49.761
76.9
14.96
22.1 %
23.1
5.946
9.2
8.831
13.6
14.189
-18.7 %
21.9
0.771
114.9 %
1.2
-16.944
-26.2
-0.009
-0.01
-16.181
-22.6 %
-25.002
0.14
0.2
-14.789
-7.4 %
-22.9
-0.049
302.07
59.83
1 %
100
47.578
79.5
12.252
5.8 %
20.5
5.384
9
13.073
21.9
17.443
39.4 %
29.2
-5.192
-451.4 %
-8.7
-8.019
-13.4
0.009
0.02
-13.201
-5.5 %
-22.06
0.351
0.6
-13.767
-6.5 %
-23.01
-0.046
302.07
59.233
-62.4 %
100
47.657
80.5
11.575
-65.4 %
19.5
4.893
8.3
8.319
14
12.517
-49.1 %
21.1
-0.942
-110.6 %
-1.6
-8.147
-13.8
-3.409
-5.8
-12.518
-219 %
-21.1
0.407
0.7
-12.932
-189.8 %
-21.8
-0.043
302.07
157.64
46.6 %
100
124.16
78.8
33.476
13.7 %
21.2
8.324
5.3
17.602
11.2
24.605
67.1 %
15.6
8.872
-39.7 %
5.6
-1.806
-1.1
3.452
2.2
10.522
71.1 %
6.7
-3.621
-2.3
14.401
254.4 %
9.1
0.048
302.07
107.5
-25.9 %
100
78.045
72.6
29.453
-42.8 %
27.4
5.195
4.8
13.104
12.2
14.728
-46.7 %
13.7
14.724
-38.3 %
13.7
-8.75
-8.1
0.221
0.2
6.151
-48.7 %
5.7
1.019
0.9
4.063
-47.9 %
3.8
0.013
302.07
145.16
130.4 %
100
93.676
64.5
51.482
106.8 %
35.5
6.313
4.3
23.236
16
27.619
78.2 %
19
23.862
156.6 %
16.4
-12.495
-8.6
0.626
0.4
11.986
263.2 %
8.3
1.019
0.7
7.803
290.1 %
5.4
0.026
302.07
63
-68.8 %
100
38.2
60.6
24.9
-12.6 %
39.5
8.2
13
11.1
17.6
15.5
-77.4 %
24.6
9.3
123.3 %
14.8
-6
-9.5
—
0
3.3
105.5 %
5.2
0.4
0.6
2
103.2 %
3.2
0.01
302.1
202.2
46.3 %
100
173.8
86
28.5
-31.2 %
14.1
8.3
4.1
26.8
13.3
68.5
291.4 %
33.9
-40
-266.7 %
-19.8
-4.6
-2.3
-15.4
-7.6
-60
-424.3 %
-29.7
0.3
0.1
-61.8
-488.7 %
-30.6
-0.2
302.1
138.2
22.8 %
100
96.8
70
41.4
15.3 %
30
11.1
8
8.6
6.2
17.5
195.1 %
12.7
24
-55.7 %
17.4
-5.6
-4.05
0.1
0.07
18.5
-60.2 %
13.4
0.6
0.4
15.9
-64.7 %
11.5
0.05
302.1
112.5
126.8 %
100
76.6
68.1
35.9
136.2 %
31.9
10.1
9
-25.4
-22.6
-18.4
-131.9 %
-16.4
54.2
228.1 %
48.2
-8.9
-7.9
1.2
1.1
46.5
198.9 %
41.3
0.6
0.5
45.1
198.3 %
40.1
0.15
302.1
49.6
-66.3 %
100
34.3
69.2
15.2
107.9 %
30.6
10.7
21.6
48.7
98.2
57.6
-88.5 %
116.1
-42.3
93.9 %
-85.3
-7.5
-15.1
2.8
5.6
-47
93.5 %
-94.8
-0.1
-0.2
-45.9
93.7 %
-92.5
-0.15
302.1
147.2
17.4 %
100
340.2
231.1
-193
-900.8 %
-131.1
25.7
17.5
212.7
144.5
499.6
395.6 %
339.4
-692.6
-803 %
-470.5
-9.7
-6.6
-19.5
-13.2
-721.8
-738.3 %
-490.4
8.7
5.9
-729.1
-737.1 %
-495.3
-2.41
302.1
125.4
-16.5 %
100
101.3
80.8
24.1
-54.9 %
19.2
12.8
10.2
42.3
33.7
100.8
123 %
80.4
-76.7
-1035.4 %
-61.2
-11.3
-9.01
2
1.6
-86.1
-1822 %
-68.7
-0.2
-0.2
-87.1
-1775 %
-69.5
-0.29
300.5
150.1
60.4 %
100
96.7
64.4
53.4
66.9 %
35.6
12
8
25.7
17.1
45.2
4.6 %
30.1
8.2
173.2 %
5.5
-3.9
-2.6
0.7
0.5
5
124.5 %
3.3
0.7
0.5
5.2
123.5 %
3.5
0.02
303.9
93.6
-57.2 %
100
61.6
65.8
32
-52.9 %
34.2
14.8
15.8
26.9
28.7
43.2
-31.9 %
46.2
-11.2
-338.3 %
-12
-10
-10.7
0.8
0.9
-20.4
-636.8 %
-21.8
0.8
0.9
-22.1
-429.9 %
-23.6
-0.07
303.9
218.7
75.2 %
100
150.6
68.9
68
54.9 %
31.1
18.8
8.6
24.3
11.1
63.4
90.4 %
29
4.7
-55.2 %
2.1
0.8
0.4
-1.7
-0.8
3.8
-13.6 %
1.7
-4.7
-2.1
6.7
3250 %
3.1
0.02
303.9
124.8
-34.6 %
100
81
64.9
43.9
-25.2 %
35.2
12.9
10.3
21.8
17.5
33.3
-9 %
26.7
10.5
-52.5 %
8.4
-6.6
-5.3
0.5
0.4
4.4
-58.1 %
3.5
2.8
2.2
0.2
-97.3 %
0.2
—
303.9
190.9
25.6 %
100
132.2
69.3
58.7
7.9 %
30.7
—
0
32.2
16.9
36.6
-26.5 %
19.2
22.1
380.4 %
11.6
-11.7
-6.1
0.1
0.05
10.5
1266.7 %
5.5
2.2
1.2
7.4
408.3 %
3.9
0.02
303.9
152
55.4 %
100
97.6
64.2
54.4
348.4 %
35.8
—
0
51.4
33.8
49.8
19.4 %
32.8
4.6
107.2 %
3
-6.2
-4.08
0.8
0.5
-0.9
98.9 %
-0.6
0.4
0.3
-2.4
96.4 %
-1.6
-0.01
303.9
97.8
-44 %
100
119.7
122.4
-21.9
-138.4 %
-22.4
—
0
52.9
54.1
41.7
32.4 %
42.6
-63.6
-349.4 %
-65.03
-12.6
-12.9
-3.1
-3.2
-79.5
-458.1 %
-81.3
-13.4
-13.7
-67.4
-405 %
-68.9
-0.24
276
174.6
-21.2 %
100
117.6
67.4
57.1
69.9 %
32.7
—
0
38.3
21.9
31.5
-28.6 %
18
25.5
342.9 %
14.6
-5.8
-3.3
2.5
1.4
22.2
206.7 %
12.7
—
0
22.1
198.7 %
12.7
0.08
276
221.6
59.3 %
100
188
84.8
33.6
-20.9 %
15.2
—
0
31
14
44.1
9.4 %
19.9
-10.5
-577.3 %
-4.7
-9.1
-4.1
-1.2
-0.5
-20.8
-1194.7 %
-9.4
0.5
0.2
-22.4
-1966.7 %
-10.1
-0.08
276
139.1
-60.6 %
100
96.5
69.4
42.5
-50.8 %
30.6
—
0
40.7
29.3
40.3
-14.4 %
29
2.2
-94.4 %
1.6
-2
-1.4
1.6
1.2
1.9
-94.6 %
1.4
0.1
0.07
1.2
-95.6 %
0.9
—
276
353
131.6 %
100
266.8
75.6
86.3
106 %
24.4
—
0
39.9
11.3
47.1
73.2 %
13.3
39.1
166 %
11.1
-11.4
-3.2
7.5
2.1
35.2
128.6 %
10
7.8
2.2
27.5
95 %
7.8
0.1
276
152.4
-7.2 %
100
110.5
72.5
41.9
-33.5 %
27.5
—
0
31.4
20.6
27.2
-43.6 %
17.8
14.7
-1.3 %
9.6
0.7
0.5
—
0
15.4
366.7 %
10.1
-0.3
-0.2
14.1
206.5 %
9.3
0.05
276
164.2
106.5 %
100
101.2
61.6
63
86.4 %
38.4
—
0
44.1
26.9
48.2
46.1 %
29.4
14.9
2028.6 %
9.1
-10.7
-6.5
-0.9
-0.5
3.3
230 %
2
-2
-1.2
4.6
318.2 %
2.8
0.02
276
79.5
-68.5 %
100
45.8
57.6
33.8
-57.5 %
42.5
—
0
32.7
41.1
33
-36.8 %
41.5
0.7
-97.4 %
0.9
-0.6
-0.8
0.9
1.1
1
-97.3 %
1.3
—
0
1.1
-96.8 %
1.4
—
276
252.5
82.4 %
100
173
68.5
79.5
67.4 %
31.5
—
0
41.3
16.4
52.2
6.7 %
20.7
27.3
2050 %
10.8
-8.6
-3.4
17.9
7.1
36.6
2514.3 %
14.5
1.7
0.7
34.4
1620 %
13.6
0.12
276
138.4
40.9 %
100
90.9
65.7
47.5
49.8 %
34.3
—
0
48
34.7
48.9
153.4 %
35.3
-1.4
-111.3 %
-1.01
-2.5
-1.8
5.3
3.8
1.4
-89 %
1
-0.3
-0.2
2
-81.3 %
1.4
0.01
261
98.2
-15.1 %
100
66.5
67.7
31.7
9.3 %
32.3
—
0
20.1
20.5
19.3
-13.8 %
19.7
12.4
90.8 %
12.6
-1.2
-1.2
1.5
1.5
12.7
95.4 %
12.9
1.8
1.8
10.7
84.5 %
10.9
0.04
261
115.6
-51.7 %
100
86.6
74.9
29
-63.7 %
25.1
—
0
22.6
19.6
22.4
-40.4 %
19.4
6.5
-84.6 %
5.6
-0.8
-0.7
0.7
0.6
6.5
-86.7 %
5.6
0.7
0.6
5.8
-86.2 %
5
0.02
261
239.1
78.6 %
100
159.3
66.6
79.8
68.7 %
33.4
—
0
25.2
10.5
37.6
38.7 %
15.7
42.1
108.4 %
17.6
1.2
0.5
5.4
2.3
48.8
134.6 %
20.4
6.8
2.8
42.1
139.2 %
17.6
0.16
261
133.9
51.3 %
100
86.6
64.7
47.3
29.6 %
35.3
—
0
27.1
20.2
27.1
34.2 %
20.2
20.2
23.9 %
15.1
-0.7
-0.5
1.4
1
20.8
16.2 %
15.5
3.2
2.4
17.6
16.6 %
13.1
0.07
261
88.5
40.3 %
100
52
58.8
36.5
24.6 %
41.2
—
0
19
21.5
20.2
23.2 %
22.8
16.3
26.4 %
18.4
-0.4
-0.5
2
2.3
17.9
45.5 %
20.2
2.3
2.6
15.1
42.5 %
17.1
0.06
261
63.1
-64.1 %
100
33.8
53.6
29.3
-60.5 %
46.4
—
0
17.8
28.2
16.4
-29.9 %
26
12.9
-74.6 %
20.4
-0.7
-1.1
0.1
0.2
12.3
-76.8 %
19.5
2.2
3.5
10.6
-75.7 %
16.8
0.04
261
175.8
126.5 %
100
101.6
57.8
74.2
90.3 %
42.2
—
0
15.9
9
23.4
-4.9 %
13.3
50.8
250.3 %
28.9
0.3
0.2
1.9
1.1
53
208.1 %
30.1
9.4
5.3
43.7
203.5 %
24.9
0.17
261
77.6
—
100
38.5
49.6
39
—
50.3
—
0
24.4
31.4
24.6
—
31.7
14.5
—
18.7
-0.7
-0.9
3.4
4.4
17.2
—
22.2
2.6
3.4
14.4
—
18.6
0.06
261