Motic Xiamen Statements
30
Data from Motic Xiamen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Motic Xiamen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
350.46
6.4 %
100
202.41
57.8
148.05
0.3 %
42.2
15.782
4.5
78.376
22.4
94.173
-7.4 %
26.9
53.877
17.4 %
15.4
0.89
0.3
0.054
0.02
54.918
28.5 %
15.7
9.069
2.6
44.121
20.6 %
12.6
0.085
516.29
329.31
-5.5 %
100
181.71
55.2
147.61
13 %
44.8
15.169
4.6
87.913
26.7
101.72
18.8 %
30.9
45.887
1.9 %
13.9
-3.084
-0.9
-0.06
-0.02
42.75
-11.6 %
13
6.376
1.9
36.577
-6.1 %
11.1
0.071
513.39
348.64
-34.5 %
100
217.99
62.5
130.66
-47.4 %
37.5
14.38
4.1
72.094
20.7
85.615
-35.7 %
24.6
45.042
-61 %
12.9
3.276
0.9
-0.013
-0.004
48.376
-55 %
13.9
7.811
2.2
38.942
-50.7 %
11.2
0.076
513.39
532.43
16.7 %
100
283.91
53.3
248.52
24.8 %
46.7
19.101
3.6
93.754
17.6
133.06
36.1 %
25
115.47
13.8 %
21.7
-8.17
-1.5
0.192
0.04
107.44
6.2 %
20.2
24.864
4.7
79.031
7.8 %
14.8
0.148
532.58
456.07
2.3 %
100
256.88
56.3
199.19
9.9 %
43.7
15.903
3.5
85.775
18.8
97.768
2.6 %
21.4
101.42
18.1 %
22.2
-0.172
-0.04
-0.056
-0.01
101.18
18.8 %
22.2
23.981
5.3
73.302
16 %
16.1
0.144
507.66
445.95
24 %
100
264.75
59.4
181.2
21.9 %
40.6
16.051
3.6
78.793
17.7
95.302
10 %
21.4
85.898
38.6 %
19.3
0.046
0.01
-0.841
-0.2
85.184
45.8 %
19.1
19.391
4.3
63.197
38.6 %
14.2
0.122
516.81
359.52
-20.5 %
100
210.92
58.7
148.6
-28.5 %
41.3
15.362
4.3
73.053
20.3
86.633
-38.1 %
24.1
61.964
-9 %
17.2
-3.176
-0.9
-0.335
-0.09
58.44
-29.5 %
16.3
11.248
3.1
45.61
-20.8 %
12.7
0.089
510.16
452.34
17.9 %
100
244.39
54
207.95
30.8 %
46
18.822
4.2
92.631
20.5
139.88
52.6 %
30.9
68.077
1 %
15
15.412
3.4
-0.908
-0.2
82.859
30.5 %
18.3
21.278
4.7
57.615
18.3 %
12.7
0.113
510.05
383.78
13.2 %
100
224.75
58.6
159.03
9.5 %
41.4
18.891
4.9
74.158
19.3
91.641
1.7 %
23.9
67.391
22.4 %
17.6
-3.622
-0.9
-0.216
-0.06
63.512
16.5 %
16.5
11.948
3.1
48.689
33.1 %
12.7
0.095
510.16
338.92
17 %
100
193.7
57.2
145.22
18.4 %
42.8
17.854
5.3
73.527
21.7
90.145
26.3 %
26.6
55.073
7.6 %
16.2
-0.389
-0.1
-0.158
-0.05
54.522
17 %
16.1
14.729
4.3
36.569
3.9 %
10.8
0.072
510.16
289.7
-20.3 %
100
167.1
57.7
122.7
-26.3 %
42.4
14.8
5.1
59.9
20.7
71.4
-24.2 %
24.6
51.2
-29.2 %
17.7
-5.4
-1.9
—
0
46.6
-24.4 %
16.1
9.4
3.2
35.2
-22.1 %
12.2
0.07
510.2
363.6
5.9 %
100
197.1
54.2
166.5
17.3 %
45.8
13.8
3.8
85.7
23.6
94.2
34.6 %
25.9
72.3
0.4 %
19.9
21.8
6
2.1
0.6
61.6
-8.6 %
16.9
16.3
4.5
45.2
-9.6 %
12.4
0.09
510.2
343.5
19.8 %
100
201.5
58.7
142
26.3 %
41.3
14.9
4.3
59.9
17.4
70
6.4 %
20.4
72
54.5 %
21
-3.8
-1.1
—
0
67.4
52.8 %
19.6
11.5
3.3
50
61.8 %
14.6
0.1
510.2
286.7
48.7 %
100
174.3
60.8
112.4
38.8 %
39.2
15.4
5.4
53
18.5
65.8
1.7 %
23
46.6
185.9 %
16.3
-1.7
-0.6
-0.1
-0.03
44.1
208.4 %
15.4
10.1
3.5
30.9
139.5 %
10.8
0.06
510.2
192.8
-40.4 %
100
111.8
58
81
-44.3 %
42
12.5
6.5
56.2
29.1
64.7
-20.4 %
33.6
16.3
-74.6 %
8.5
-0.6
-0.3
-0.4
-0.2
14.3
-76.4 %
7.4
2.3
1.2
12.9
-70.2 %
6.7
0.03
510.2
323.4
3.6 %
100
178
55
145.3
1.9 %
44.9
17.1
5.3
68.8
21.3
81.3
0.7 %
25.1
64.1
3.4 %
19.8
—
0
1.3
0.4
60.6
-4.4 %
18.7
8
2.5
43.3
-18.9 %
13.4
0.08
510.2
312.2
19.4 %
100
169.6
54.3
142.6
27.8 %
45.7
13.8
4.4
69.1
22.1
80.7
8.3 %
25.8
62
67.1 %
19.9
1.5
0.5
-0.1
-0.03
63.4
58.9 %
20.3
9.5
3
53.4
70.1 %
17.1
0.1
510.2
261.5
18.3 %
100
149.9
57.3
111.6
24.8 %
42.7
15
5.7
62.7
24
74.5
19.6 %
28.5
37.1
36.9 %
14.2
2.9
1.1
-0.5
-0.2
39.9
65.6 %
15.3
7.7
2.9
31.4
55.4 %
12
0.06
510.2
221
-22.7 %
100
131.6
59.5
89.4
-32.1 %
40.5
11.1
5
52.7
23.8
62.3
-1.4 %
28.2
27.1
-60.4 %
12.3
-2.7
-1.2
—
0
24.1
-62.5 %
10.9
4.6
2.1
20.2
-61.5 %
9.1
0.04
510.2
285.9
6.8 %
100
154.3
54
131.6
11.4 %
46
16.6
5.8
51.3
17.9
63.2
3.8 %
22.1
68.4
19.8 %
23.9
0.4
0.1
0.2
0.07
64.2
11.8 %
22.5
10.7
3.7
52.5
9.8 %
18.4
0.1
510.2
267.7
8.4 %
100
149.6
55.9
118.1
23.3 %
44.1
15.9
5.9
47.9
17.9
60.9
7.2 %
22.7
57.1
46.4 %
21.3
2.2
0.8
0.2
0.07
57.4
25.3 %
21.4
8.9
3.3
47.8
32 %
17.9
0.09
510.2
246.9
38.4 %
100
151.1
61.2
95.8
29.1 %
38.8
13.9
5.6
45.8
18.6
56.8
2.7 %
23
39
107.4 %
15.8
7.5
3
-0.8
-0.3
45.8
257.8 %
18.6
8.5
3.4
36.2
220.4 %
14.7
0.07
510.2
178.4
-29.8 %
100
104.2
58.4
74.2
-28.9 %
41.6
9.2
5.2
47.9
26.8
55.3
11.3 %
31
18.8
-65.5 %
10.5
-6.5
-3.6
0.1
0.06
12.8
-74.9 %
7.2
2.6
1.5
11.3
-75.3 %
6.3
0.02
510.2
254.2
17.7 %
150
104.3
4.1 %
17.4
38.7
49.7
-13.4 %
54.5
27.6 %
2
-1.8
50.9
22.1 %
2.4
45.8
33.1 %
0.09
501.3
216
-5.1 %
115.8
100.2
-0.9 %
12.6
46
57.4
-0.2 %
42.7
-1.8 %
-1.1
0.5
41.7
-0.5 %
6.6
34.4
-0.9 %
0.07
510.2
227.6
37 %
126.6
101.1
55.3 %
—
60.5
57.5
41.3 %
43.5
79 %
-0.8
-0.1
41.9
74.6 %
6.5
34.7
71.8 %
0.07
510.8
166.1
-22.7 %
101
65.1
-24.3 %
—
41
40.7
-10 %
24.3
-40.4 %
0.1
—
24
-53.3 %
3.9
20.2
-53.3 %
0.04
510.2
214.8
13.2 %
128.8
86
15 %
—
44.8
45.2
11.1 %
40.8
19.3 %
5.7
7.5
51.4
37.4 %
7.7
43.3
38.3 %
0.08
510.2
189.7
-4.2 %
114.9
74.8
-1.6 %
—
40.8
40.7
-6 %
34.2
4.6 %
4.3
0.2
37.4
5.4 %
6.1
31.3
7.6 %
0.06
510.3
198.1
53.2 %
122.1
76
58 %
—
43.6
43.3
11.3 %
32.7
259.3 %
3.5
0.2
35.5
184 %
6.2
29.1
193.9 %
0.06
507.9
129.3
-40.1 %
81.2
48.1
-46.7 %
—
39
38.9
-14.7 %
9.1
-79.6 %
2.5
0.3
12.5
-72.9 %
2.6
9.9
-74.9 %
0.02
512.8
215.9
23 %
125.6
90.3
38.5 %
—
45.6
45.6
1.6 %
44.7
120.2 %
0.6
2.6
46.2
64.4 %
6.6
39.5
85.4 %
0.16
253.5
175.5
-2.3 %
110.3
65.2
-1.7 %
—
44.9
44.9
-0.9 %
20.3
-3.3 %
5.4
2.3
28.1
9.3 %
6.8
21.3
-2.3 %
0.03
659.5
179.7
25.8 %
113.4
66.3
18 %
—
45.3
45.3
15.9 %
21
22.8 %
4.7
0.8
25.7
63.7 %
3.9
21.8
80.2 %
0.04
510.3
142.8
-24.2 %
86.6
56.2
-25 %
—
39.1
39.1
-51.4 %
17.1
410.9 %
-3
0.8
15.7
103.9 %
3.6
12.1
86.2 %
0.03
373.1
188.3
-4.3 %
113.4
74.9
-6.3 %
—
80.3
80.4
50.8 %
-5.5
-120.7 %
13.3
1.6
7.7
-69.6 %
0.9
6.5
-69.9 %
0.01
512.4
196.7
-29.2 %
116.8
79.9
-36.9 %
—
53.3
53.3
-40.5 %
26.6
-28.1 %
5.2
0.8
25.3
-41.8 %
3.8
21.6
-39.3 %
0.06
368
277.7
286.8 %
151.1
126.6
536.2 %
—
89.7
89.6
707.2 %
37
320.5 %
3
2.1
43.5
285 %
8
35.6
274.7 %
0.1
372
71.8
-14.8 %
51.9
19.9
-23.8 %
—
11.1
11.1
-36.9 %
8.8
2.3 %
2.1
0.1
11.3
-6.6 %
1.7
9.5
-12.8 %
0.03
368
84.3
-2.4 %
58.1
26.1
4 %
—
17.5
17.6
58.6 %
8.6
-39 %
2.1
1.8
12.1
-26.7 %
1.2
10.9
-20.4 %
0.03
368
86.4
6 %
61.3
25.1
9.6 %
—
11.1
11.1
1.8 %
14.1
18.5 %
2.6
0.7
16.5
25 %
2.7
13.7
20.2 %
0.04
368
81.5
28.8 %
58.6
22.9
29.4 %
—
10.9
10.9
19.8 %
11.9
40 %
1.8
0.1
13.2
29.4 %
1.9
11.4
32.6 %
0.03
368
63.3
-22.3 %
45.6
17.7
-16.1 %
—
9.1
9.1
-24.2 %
8.5
-6.6 %
1.3
0.2
10.2
-17.1 %
1.6
8.6
-20.4 %
0.02
368
81.5
—
60.4
21.1
—
—
12.1
12
—
9.1
—
2.6
0.4
12.3
—
1.5
10.8
—
0.03
368