East Statements
30
East Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 208.4
786.74
421.66
69.794
107.78
161.68
259.98
10.066
116.84
386.89
64.526
240.63
0.099
2 428.82
1 232.14
838.21
393.93
56.363
90.385
139.11
254.82
-9.504
7.725
253.04
35.144
172.84
0.073
2 361.09
1 392.67
100
1 091.57
78.4
301.1
21.6
45.272
3.3
89.777
6.4
131.85
9.5
169.25
12.2
-50.363
-3.6
-0.114
-0.008
118.77
8.5
12.642
0.9
108.47
7.8
0.047
2 327.51
986.55
100
696.34
70.6
290.2
29.4
52.993
5.4
205.41
20.8
246.18
25
44.024
4.5
-81.138
-8.2
-0.174
-0.02
-13.604
-1.4
6.914
0.7
-31.778
-3.2
-0.014
2 268.77
1 213.23
100
876.61
72.3
336.63
27.7
59.361
4.9
104.43
8.6
132.24
10.9
204.39
16.8
-15.012
-1.2
0.276
0.02
189.67
15.6
20.329
1.7
153.79
12.7
0.06
2 582.91
1 201.84
100
836.06
69.6
365.79
30.4
50.244
4.2
117.22
9.8
158.61
13.2
207.18
17.2
-29.221
-2.4
-1.121
-0.09
176.83
14.7
19.176
1.6
146.5
12.2
0.069
2 136.7
1 340.02
100
1 062.21
79.3
277.81
20.7
42.239
3.2
70.625
5.3
111.01
8.3
166.8
12.4
-44.992
-3.4
0.772
0.06
122.57
9.1
17.37
1.3
98.692
7.4
0.043
2 321.27
1 593.98
100
1 179.21
74
414.77
26
40.1
2.5
184.27
11.6
214.27
13.4
200.5
12.6
-36.056
-2.3
-0.696
-0.04
163.66
10.3
18.486
1.2
152.23
9.6
0.059
2 561.42
1 021.33
100
704.65
69
316.68
31
32.051
3.1
77.524
7.6
101.02
9.9
215.66
21.1
-34.256
-3.4
-1.596
-0.2
179.8
17.6
20.391
2
149
14.6
0.068
2 182.75
821.53
100
499.57
60.8
321.96
39.2
42.724
5.2
92.507
11.3
122.01
14.9
199.95
24.3
-29.446
-3.6
-0.882
-0.1
169.63
20.6
22.704
2.8
135.89
16.5
0.059
2 313.41
860.2
100
628.6
73.1
231.6
26.9
31
3.6
66.4
7.7
95.3
11.1
136.3
15.8
-41.9
-4.9
0.3
0.03
94.6
11
10.6
1.2
78.3
9.1
0.03
2 313.4
566.8
100
234.4
41.4
332.4
58.6
48.1
8.5
114.9
20.3
153.3
27
179.1
31.6
-54.2
-9.6
-6.7
-1.2
125.1
22.1
-5.5
-1
127.5
22.5
0.06
2 294.2
1 580.7
100
1 226.5
77.6
354.2
22.4
45.6
2.9
120.2
7.6
155.8
9.9
198.4
12.6
-60.2
-3.8
20.4
1.3
158.6
10
4.6
0.3
140.8
8.9
0.06
2 319.8
1 255.4
100
922.6
73.5
332.8
26.5
35.8
2.9
84.5
6.7
113.5
9
219.4
17.5
-59.2
-4.7
-6.8
-0.5
153.4
12.2
22.6
1.8
124.6
9.9
0.05
2 319.8
767.9
100
588
76.6
179.8
23.4
16.9
2.2
42.3
5.5
51.5
6.7
128.3
16.7
-55.1
-7.2
—
0
73.2
9.5
8.5
1.1
61
7.9
0.03
2 319.8
1 172.2
100
876.2
74.7
296
25.3
48.8
4.2
123.8
10.6
201.5
17.2
94.6
8.1
-81.5
-7
-14
-1.2
4.2
0.4
0.9
0.08
12.1
1
0.01
2 295.6
1 065
100
757.2
71.1
307.8
28.9
33.1
3.1
82.6
7.8
106.6
10
201.2
18.9
-40.4
-3.8
13.1
1.2
173.9
16.3
34
3.2
130.8
12.3
0.06
2 327.9
855.3
100
571.1
66.8
284.2
33.2
42.3
4.9
56.7
6.6
65
7.6
219.2
25.6
-60.9
-7.1
39.1
4.6
197.4
23.1
8.9
1
180.2
21.1
0.08
2 327.9
781
100
542.2
69.4
238.8
30.6
20.8
2.7
65.9
8.4
101
12.9
137.8
17.6
-42.5
-5.4
-0.5
-0.06
94.8
12.1
4
0.5
88.6
11.3
0.04
2 327.9
525.9
100
339.4
64.5
186.5
35.5
62.9
12
85.2
16.2
149.6
28.4
37
7
-45.6
-8.7
29.3
5.6
20.7
3.9
-1.6
-0.3
8.7
1.7
—
2 327.9
1 136.9
100
802.7
70.6
334.3
29.4
35.2
3.1
59.6
5.2
115.6
10.2
218.6
19.2
-42.2
-3.7
34.2
3
210.7
18.5
19.4
1.7
192.6
16.9
0.08
2 327.9
2 032.7
100
1 627.4
80.1
405.3
19.9
—
0
110.7
5.4
137.9
6.8
267.4
13.2
-26.2
-1.3
63.5
3.1
304.7
15
23.9
1.2
278.5
13.7
0.12
2 330
956.6
100
721.9
75.5
234.7
24.5
—
0
109.6
11.5
110.4
11.5
124.2
13
-32.6
-3.4
2.4
0.3
94
9.8
8.6
0.9
84.9
8.9
0.04
2 328.7
1 844.3
1 474.1
370.2
—
195.3
182.8
187.5
-20.2
38
205.6
16.5
189.7
0.08
2 329
2 021.5
1 597.5
424
—
136.4
173.1
251
-27.3
3.9
227.6
21.4
206.9
0.09
2 303.8
2 567.5
2 146.7
420.9
—
95.1
111
309.8
-23.3
7
293.5
33.5
258.1
0.11
2 303.8
884.2
722.8
161.4
—
86.4
96.6
64.8
-12.5
12.9
65.2
6.7
59.4
0.03
2 303.8
1 483.2
1 187.2
296
—
131.7
152.3
143.7
82.9
5.8
232.4
32.1
200.5
0.09
2 303.8
1 471.5
1 213.6
257.9
—
102.2
122.6
135.3
-13
6.5
128.7
13.6
117.2
0.06
2 108.6
1 709.9
1 501.6
208.3
—
65.6
82.2
126.1
-0.6
16.1
141.6
21.2
118.5
0.06
2 003.7
580.9
464.1
116.8
—
90.3
80.2
36.5
-4.2
7.4
39.7
5.2
35.4
0.02
2 003.7
1 165.6
961.6
204
—
105.9
128.3
75.7
8.7
19.1
102.9
11.3
91.5
0.05
2 003.7
1 102.9
915.7
187.2
—
101.8
106.1
81.1
3.1
11.3
95.4
13.7
82
0.04
2 003.7
1 026.7
872.4
154.2
—
61.8
74.1
80.1
5.9
3.1
89.1
9.3
79.9
0.04
2 003.4
387.2
302.5
84.7
—
53.4
58.2
26.5
-1.1
3.7
29.1
3.4
25.7
0.01
2 003.7
749.7
586.9
162.8
—
97.5
116.1
46.7
-0.7
9
54.9
5.3
49.6
0.03
1 922
407.5
293.6
113.9
—
63.6
62.4
51.5
0.5
2.6
54.5
6.8
47.7
0.02
2 003.7
465.1
361.9
103.2
—
61.5
62
41.2
7.1
2.7
51
6.2
45
0.02
1 979.9
346.8
260.9
85.9
—
45.7
53.1
32.8
0.6
2.6
36
5.1
31.2
0.02
1 942.4
537.3
401.4
135.9
—
64.2
75
60.9
-1.4
2.9
62.4
8.5
54
0.03
1 748.5
308.8
211
97.9
—
59
61.8
36.1
0.1
9.2
45.3
6
39.6
0.02
1 748.5
308
208.6
99.4
—
26.8
54.6
44.8
-0.8
1.3
45.1
5.9
39.2
0.02
1 767.7
193.7
133.2
60.5
—
33.9
35.2
25.3
-0.5
4.4
29.2
3.6
25.6
0.01
1 748.5