Suzhou SLAC Statements
30
Data from Suzhou SLAC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Suzhou SLAC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
426.88
4.3 %
100
320.68
75.1
106.2
7.5 %
24.9
17.267
4
40.773
9.6
55.935
-16.3 %
13.1
50.267
57.2 %
11.8
-11.578
-2.7
0.121
0.03
38.816
26.4 %
9.1
6.359
1.5
40.884
54.9 %
9.6
0.065
628.41
409.34
38.5 %
100
310.54
75.9
98.797
-4.9 %
24.1
16.859
4.1
48.111
11.8
66.82
26.7 %
16.3
31.977
-37.4 %
7.8
-0.942
-0.2
-0.193
-0.05
30.719
-27.3 %
7.5
8.938
2.2
26.391
-29.9 %
6.4
0.04
654.18
295.62
-34.5 %
100
191.77
64.9
103.84
-40.2 %
35.1
13.139
4.4
41.615
14.1
52.738
-57.1 %
17.8
51.106
0.7 %
17.3
-8.642
-2.9
-0.215
-0.07
42.249
-5.8 %
14.3
10.539
3.6
37.646
1.7 %
12.7
0.06
626.55
451.52
-27.3 %
100
277.82
61.5
173.7
-11 %
38.5
25.8
5.7
56.133
12.4
122.96
66.7 %
27.2
50.747
-58.2 %
11.2
-3.383
-0.7
-2.545
-0.6
44.84
-64.4 %
9.9
14.952
3.3
37.032
-66.6 %
8.2
0.061
607.27
621.03
69.4 %
100
425.93
68.6
195.11
101.4 %
31.4
16.845
2.7
57.493
9.3
73.739
36.3 %
11.9
121.37
183.6 %
19.5
4.648
0.7
-0.033
-0.005
125.98
188.7 %
20.3
19.407
3.1
110.75
220.6 %
17.8
0.195
568.73
366.71
25.6 %
100
269.82
73.6
96.895
-9 %
26.4
8.929
2.4
45.36
12.4
54.097
22.3 %
14.8
42.799
-31.2 %
11.7
1.409
0.4
-0.577
-0.2
43.63
-17.3 %
11.9
9.671
2.6
34.54
-20.8 %
9.4
0.053
657.14
292.05
-13.5 %
100
185.62
63.6
106.43
1.5 %
36.4
9.39
3.2
35.013
12
44.22
-38.2 %
15.1
62.209
87.1 %
21.3
-9.482
-3.2
0.005
0.002
52.732
79.9 %
18.1
11.564
4
43.595
35.1 %
14.9
0.08
544.93
337.44
21.8 %
100
232.58
68.9
104.86
-7.3 %
31.1
9.06
2.7
42.034
12.5
71.608
39.8 %
21.2
33.248
-46.3 %
9.9
-4.012
-1.2
0.071
0.02
29.308
-39.2 %
8.7
8.233
2.4
32.28
-14.7 %
9.6
0.06
538
277
36.5 %
100
163.84
59.1
113.16
18.9 %
40.9
11.312
4.1
41.997
15.2
51.237
-3.7 %
18.5
61.921
47.5 %
22.4
-9.152
-3.3
-4.605
-1.7
48.165
74.4 %
17.4
12.639
4.6
37.855
83.9 %
13.7
0.056
677.83
202.89
9 %
100
107.71
53.1
95.187
73.7 %
46.9
11.131
5.5
40.578
20
53.2
112 %
26.2
41.987
41.4 %
20.7
-14.367
-7.08
-0.008
-0.004
27.612
32.1 %
13.6
8.071
4
20.584
28.6 %
10.1
0.039
532.28
186.2
-32.7 %
100
131.3
70.5
54.8
-33 %
29.4
6.8
3.7
19.3
10.4
25.1
-59.5 %
13.5
29.7
50.8 %
16
-8.6
-4.6
-0.2
-0.1
20.9
674.1 %
11.2
6.2
3.3
16
119.2 %
8.6
0.03
535
276.7
23.8 %
100
194.9
70.4
81.8
12.2 %
29.6
4.9
1.8
41.7
15.1
62
50.1 %
22.4
19.7
-37.5 %
7.1
-17.6
-6.4
0.6
0.2
2.7
-84.3 %
1
0.3
0.1
7.3
-50.3 %
2.6
0.01
664.1
223.5
14.4 %
100
150.7
67.4
72.9
-22.7 %
32.6
9.4
4.2
34.1
15.3
41.3
-5.7 %
18.5
31.5
-37.7 %
14.1
-14
-6.3
-0.3
-0.1
17.2
-59.2 %
7.7
2.6
1.2
14.7
-58.2 %
6.6
0.03
564.6
195.4
4.4 %
100
101.1
51.7
94.3
96.9 %
48.3
8.6
4.4
31.8
16.3
43.8
29.6 %
22.4
50.6
256.3 %
25.9
-8.1
-4.1
-0.2
-0.1
42.2
283.6 %
21.6
7.1
3.6
35.2
363.2 %
18
0.06
564.6
187.2
-15.2 %
100
139.3
74.4
47.9
-39.6 %
25.6
7.4
4
34.4
18.4
33.8
-49.7 %
18.1
14.2
17.4 %
7.6
-3
-1.6
-0.1
-0.05
11
279.3 %
5.9
4.5
2.4
7.6
-10.6 %
4.1
0.01
564.6
220.8
16 %
100
141.5
64.1
79.3
-0.8 %
35.9
10.4
4.7
54.6
24.7
67.2
44.5 %
30.4
12.1
-63.8 %
5.5
-12.3
-5.6
3.1
1.4
2.9
-91.2 %
1.3
-2.3
-1.04
8.5
-70.4 %
3.8
0.01
591.9
190.3
-0.2 %
100
110.4
58
79.9
-12.6 %
42
11.3
5.9
36.8
19.3
46.5
11 %
24.4
33.4
-32.4 %
17.6
2.1
1.1
-2.7
-1.4
32.8
-30.2 %
17.2
5.2
2.7
28.7
-26.4 %
15.1
0.05
572.7
190.6
0.3 %
100
99.3
52.1
91.4
47.4 %
48
5
2.6
38.4
20.1
41.9
46 %
22
49.4
48.3 %
25.9
-0.8
-0.4
-1.5
-0.8
47
85 %
24.7
9
4.7
39
84 %
20.5
0.07
529.1
190.1
-42.8 %
100
128.1
67.4
62
-55.8 %
32.6
6.8
3.6
28.2
14.8
28.7
-61.8 %
15.1
33.3
-48.7 %
17.5
-7.9
-4.2
-0.1
-0.05
25.4
-56.5 %
13.4
5.6
2.9
21.2
-60.2 %
11.2
0.04
564.6
332.4
167.6 %
100
192.3
57.9
140.2
119.7 %
42.2
12.9
3.9
37
11.1
75.2
109.5 %
22.6
64.9
132.6 %
19.5
-5.9
-1.8
-0.6
-0.2
58.4
79.1 %
17.6
6.5
2
53.3
88.3 %
16
0.09
565.8
124.2
-20 %
100
60.4
48.6
63.8
-12.8 %
51.4
4.6
3.7
35.9
28.9
35.9
-2.2 %
28.9
27.9
-23.8 %
22.5
5
4
-0.3
-0.2
32.6
-25.7 %
26.2
5.7
4.6
28.3
-26.7 %
22.8
0.05
564.2
155.2
21.7 %
100
81.9
52.8
73.2
45 %
47.2
—
0
34.9
22.5
36.7
49.8 %
23.6
36.6
40.8 %
23.6
6.8
4.4
0.5
0.3
43.9
136 %
28.3
7.2
4.6
38.6
127.1 %
24.9
0.07
564.2
127.5
-56.6 %
100
77
60.4
50.5
-67.2 %
39.6
—
0
26.6
20.9
24.5
-53.5 %
19.2
26
-74.3 %
20.4
-7.4
-5.8
—
0
18.6
-80.3 %
14.6
3.3
2.6
17
-78.4 %
13.3
0.03
564.1
293.8
272.4 %
140
153.8
327.2 %
—
43.9
52.7
118.7 %
101.1
749.6 %
-2.7
-5
94.4
655.2 %
16.2
78.7
534.7 %
0.14
565.4
78.9
-37.2 %
42.9
36
-40.5 %
—
23
24.1
1.7 %
11.9
-67.8 %
-0.8
1.4
12.5
-65.3 %
1.7
12.4
-60.9 %
0.02
563.3
125.6
149.7 %
65
60.5
128.3 %
—
22
23.7
48.1 %
36.9
251.4 %
-0.3
-1.7
36
132.3 %
5
31.7
133.1 %
0.06
551.3
50.3
-72.3 %
23.8
26.5
-71.1 %
—
16.8
16
-54.4 %
10.5
-81.5 %
0.4
4.5
15.5
-74.8 %
2.4
13.6
-75 %
0.02
563.3
181.3
287.4 %
89.5
91.8
285.7 %
—
27.1
35.1
137.2 %
56.7
537.1 %
3.6
0.7
61.6
392.8 %
9.5
54.4
385.7 %
0.1
559.1
46.8
-56.7 %
23
23.8
-53.1 %
—
15.8
14.8
-18.2 %
8.9
-72.7 %
0.2
3.4
12.5
-63.8 %
1.7
11.2
-61.6 %
0.02
561.2
108
106.1 %
57.3
50.7
87.8 %
—
16
18.1
27.5 %
32.6
154.7 %
1.1
0.8
34.5
134.7 %
5.9
29.2
114.7 %
0.06
527
52.4
-66.9 %
25.4
27
-60.9 %
—
13.9
14.2
-55.5 %
12.8
-65.7 %
-0.8
2.6
14.7
-63.2 %
1.7
13.6
-60 %
0.03
527
158.4
181.3 %
89.2
69.1
140.8 %
—
21.3
31.9
117 %
37.3
166.4 %
1
1.6
39.9
134.7 %
6
34
125.2 %
0.07
515.4
56.3
-24.1 %
27.6
28.7
-22 %
—
14.1
14.7
25.6 %
14
-44.4 %
2.1
0.9
17
-41.4 %
2.6
15.1
-38.1 %
0.03
527
74.2
24.9 %
37.4
36.8
31.9 %
—
10.2
11.7
33 %
25.2
32.6 %
3.3
0.5
29
1 %
4.6
24.4
0.4 %
0.14
178.8
59.4
-44.6 %
31.6
27.9
-35.3 %
—
8.9
8.8
-37.1 %
19
-34.7 %
5.2
4.5
28.7
-19.4 %
4.4
24.3
-18.7 %
0.05
527
107.3
354.7 %
64.2
43.1
278.1 %
—
11.5
14
48.9 %
29.1
1431.6 %
6
0.6
35.6
547.3 %
5.7
29.9
550 %
0.06
527
23.6
-77.4 %
12.3
11.4
-78 %
—
9.8
9.4
-42.7 %
1.9
-94.6 %
3.5
0.1
5.5
-86.5 %
0.9
4.6
-86.5 %
0.01
515.1
104.5
84.3 %
52.7
51.8
103.1 %
—
13.9
16.4
110.3 %
35.4
101.1 %
1.1
4
40.6
102 %
6.3
34.2
101.2 %
0.07
515.1
56.7
-39.1 %
31.2
25.5
-39.6 %
—
7.9
7.8
-19.6 %
17.6
-45.7 %
-1
3.4
20.1
-38 %
3
17
-37.5 %
0.03
503.1
93.1
28.6 %
50.9
42.2
35.3 %
—
9.3
9.7
24.4 %
32.4
38.5 %
—
—
32.4
39.1 %
5.2
27.2
36.7 %
0.06
455.4
72.4
-35.5 %
41.2
31.2
-43.9 %
—
7.1
7.8
-47.3 %
23.4
-42.6 %
-0.8
0.6
23.3
-45.6 %
3.4
19.9
-44.9 %
0.04
455.4
112.2
153.3 %
56.6
55.6
205.5 %
—
12.1
14.8
164.3 %
40.8
223.8 %
—
2
42.8
176.1 %
6.7
36.1
173.5 %
0.08
460.4
44.3
—
26.1
18.2
—
—
5.6
5.6
—
12.6
—
2
1
15.5
—
2.3
13.2
—
0.03
455.4