Wuxi Xuelang Statements
30
Data from Wuxi Xuelang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Xuelang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
244.82
-31.1 %
100
172.56
70.5
72.258
19.9 %
29.5
14.589
6
50.572
20.7
60.762
3.8 %
24.8
11.496
571.2 %
4.7
-10.97
-4.5
0.697
0.3
1.224
113.8 %
0.5
1.082
0.4
0.193
102 %
0.08
0.001
333.15
355.58
20.2 %
100
295.31
83
60.275
73.9 %
17
13.628
3.8
44.947
12.6
58.562
40.2 %
16.5
1.713
124.1 %
0.5
-11.085
-3.1
0.481
0.1
-8.892
-166.2 %
-2.5
0.293
0.08
-9.822
-191.5 %
-2.8
-0.029
333.15
295.92
-41.3 %
100
261.27
88.3
34.657
-64.6 %
11.7
7.984
2.7
41.074
13.9
41.757
-78.1 %
14.1
-7.1
92.4 %
-2.4
-8.288
-2.8
-1.269
-0.4
13.439
112.8 %
4.5
1.094
0.4
10.733
110.4 %
3.6
0.032
333.15
503.87
0.9 %
100
405.96
80.6
97.907
4 %
19.4
24.414
4.8
61.795
12.3
190.72
238 %
37.9
-92.818
-345.8 %
-18.4
-11.018
-2.2
-1.342
-0.3
-105.22
-547.9 %
-20.9
-0.996
-0.2
-103.05
-741.2 %
-20.5
-0.309
333.15
499.41
39.6 %
100
405.23
81.1
94.183
78.2 %
18.9
18.079
3.6
39.763
8
56.419
-23.6 %
11.3
37.763
279.8 %
7.6
-9.525
-1.9
-4.806
-1
23.49
172 %
4.7
1.974
0.4
16.07
150.5 %
3.2
0.048
333.15
357.82
-18.5 %
100
304.95
85.2
52.867
1 %
14.8
17.438
4.9
56.751
15.9
73.864
83.1 %
20.6
-20.997
-275 %
-5.9
-7.234
-2.02
-4.386
-1.2
-32.614
-1221.2 %
-9.1
-1.816
-0.5
-31.852
-1520.5 %
-8.9
-0.082
387.62
438.93
-15.8 %
100
386.58
88.1
52.349
-25.9 %
11.9
6.072
1.4
38.092
8.7
40.351
-52.7 %
9.2
11.998
181.9 %
2.7
-8.75
-2
-0.34
-0.08
2.909
-96.4 %
0.7
0.336
0.08
2.242
-96.6 %
0.5
0.007
333.15
521.33
18.7 %
100
450.66
86.4
70.676
-25.5 %
13.6
16.92
3.2
71.731
13.8
85.32
23 %
16.4
-14.644
-157.6 %
-2.8
-10.935
-2.1
1.078
0.2
80.437
588.6 %
15.4
4.813
0.9
65.662
1208.9 %
12.6
0.197
333.15
439.13
4.1 %
100
344.31
78.4
94.814
-8.4 %
21.6
15.943
3.6
55.753
12.7
69.385
22.8 %
15.8
25.428
-45.9 %
5.8
-11.413
-2.6
-2.367
-0.5
11.681
-65.9 %
2.7
-1.187
-0.3
5.017
-82 %
1.1
0.015
333.15
421.98
-1.9 %
100
318.47
75.5
103.51
16.7 %
24.5
15.539
3.7
47.282
11.2
56.501
26.7 %
13.4
47.008
6.8 %
11.1
-12.715
-3.01
-0.046
-0.01
34.242
13 %
8.1
-1.984
-0.5
27.933
20.4 %
6.6
0.084
333.15
430.1
-25.6 %
100
341.4
79.4
88.7
-28.6 %
20.6
14.8
3.4
36.3
8.4
44.6
-92.4 %
10.4
44
109.5 %
10.2
-13.7
-3.2
-0.1
-0.02
30.3
106.3 %
7
1.1
0.3
23.2
105.4 %
5.4
0.07
333.1
578
40.7 %
100
453.8
78.5
124.3
19.4 %
21.5
12.5
2.2
51.6
8.9
588.1
1003.4 %
101.7
-463.8
-1014.8 %
-80.2
-13.1
-2.3
-1.7
-0.3
-478.5
-550.1 %
-82.8
-5.9
-1.02
-432.8
-550.8 %
-74.9
-1.3
333.1
410.9
14.8 %
100
306.8
74.7
104.1
29.2 %
25.3
10.7
2.6
47
11.4
53.3
24.2 %
13
50.7
34.5 %
12.3
58.9
14.3
-3.3
-0.8
106.3
241.8 %
25.9
4
1
96
251.6 %
23.4
0.29
333.1
358
153.7 %
100
277.4
77.5
80.6
317.6 %
22.5
20.4
5.7
27.9
7.8
42.9
10 %
12
37.7
291.4 %
10.5
-6.8
-1.9
—
0
31.1
200.3 %
8.7
1.4
0.4
27.3
204.2 %
7.6
0.08
333.1
141.1
-61.9 %
100
121.8
86.3
19.3
-80.7 %
13.7
7.3
5.2
34.4
24.4
39
-42.9 %
27.6
-19.7
-162.1 %
-14
-11.2
-7.9
-0.1
-0.07
-31
-303.9 %
-22
-2.5
-1.8
-26.2
-458.9 %
-18.6
-0.08
333.1
370.7
13.5 %
100
270.7
73
100
36.8 %
27
11.5
3.1
66.9
18
68.3
28.6 %
18.4
31.7
58.5 %
8.6
-10.3
-2.8
-6.3
-1.7
15.2
10.1 %
4.1
-6.2
-1.7
7.3
-47.5 %
2
0.02
333.1
326.5
1.7 %
100
253.4
77.6
73.1
1.5 %
22.4
19.5
6
34.7
10.6
53.1
71.8 %
16.3
20
-51.2 %
6.1
-6.7
-2.05
0.2
0.06
13.8
-74.3 %
4.2
-0.8
-0.2
13.9
-70.4 %
4.3
0.04
333.1
321
43 %
100
249.1
77.6
72
49.1 %
22.4
8.3
2.6
26.3
8.2
30.9
62.6 %
9.6
41
39.9 %
12.8
13.9
4.3
-1.2
-0.4
53.7
144.1 %
16.7
9.3
2.9
47
116.6 %
14.6
0.06
733
224.4
-28.9 %
100
176.1
78.5
48.3
-35.6 %
21.5
9.3
4.1
22.2
9.9
19
-55.4 %
8.5
29.3
-9.6 %
13.1
-7.3
-3.3
0.1
0.04
22
266.7 %
9.8
2.4
1.1
21.7
461.7 %
9.7
0.06
333.1
315.8
27 %
100
240.8
76.3
75
31.3 %
23.7
14.1
4.5
36.3
11.5
42.6
18 %
13.5
32.4
53.6 %
10.3
-31.7
-10.04
-13.9
-4.4
-13.2
-195 %
-4.2
-3.4
-1.08
-6
-149.6 %
-1.9
-0.02
333.1
248.6
16.5 %
100
191.4
77
57.1
-1.4 %
23
5.1
2.1
20.9
8.4
36.1
61.9 %
14.5
21.1
-40.9 %
8.5
-3.9
-1.6
-3.3
-1.3
13.9
-41.8 %
5.6
3.7
1.5
12.1
-26.7 %
4.9
0.04
333.1
213.4
17.3 %
100
155.4
72.8
57.9
48.1 %
27.1
—
0
29.7
13.9
22.3
118.6 %
10.4
35.7
23.5 %
16.7
1.3
0.6
-13.1
-6.1
23.9
-1.6 %
11.2
4.2
2
16.5
-20.3 %
7.7
0.05
333.1
182
-26.2 %
100
142.9
78.5
39.1
-48.3 %
21.5
—
0
34.1
18.7
10.2
-72.1 %
5.6
28.9
-26.3 %
15.9
-4.1
-2.3
-0.5
-0.3
24.3
-28.9 %
13.4
6.3
3.5
20.7
31 %
11.4
0.06
333.1
246.7
23 %
100
171
69.3
75.7
46.4 %
30.7
—
0
36.2
14.7
36.6
-6.4 %
14.8
39.2
211.1 %
15.9
-4.1
-1.7
-0.7
-0.3
34.2
332.9 %
13.9
7.8
3.2
15.8
92.7 %
6.4
0.04
411
200.6
-9 %
100
148.9
74.2
51.7
-21.5 %
25.8
—
0
32.9
16.4
39.1
57 %
19.5
12.6
-69.3 %
6.3
-4.7
-2.3
—
0
7.9
-77.4 %
3.9
1.1
0.5
8.2
-63.4 %
4.1
0.03
307.2
220.5
46.8 %
100
154.5
70.1
65.9
55.4 %
29.9
—
0
24.1
10.9
24.9
12.2 %
11.3
41.1
103.5 %
18.6
-3.8
-1.7
-2.3
-1.04
35
78.6 %
15.9
7.4
3.4
22.4
61.2 %
10.2
0.07
307.2
150.2
-43.8 %
100
107.8
71.8
42.4
-43.6 %
28.2
—
0
22.4
14.9
22.2
-40.2 %
14.8
20.2
-47 %
13.4
-2.9
-1.9
2.3
1.5
19.6
-70.3 %
13
4.2
2.8
13.9
-71.2 %
9.3
0.05
307.2
267.2
116.9 %
100
192
71.9
75.2
90.9 %
28.1
—
0
24.7
9.2
37.1
50.8 %
13.9
38.1
157.4 %
14.3
26.3
9.8
1
0.4
65.9
299.4 %
24.7
11.8
4.4
48.2
526 %
18
0.16
307.2
123.2
-30.2 %
100
83.8
68
39.4
-34.8 %
32
—
0
24.5
19.9
24.6
-10.5 %
20
14.8
-55 %
12
-3.3
-2.7
5
4.1
16.5
-48.8 %
13.4
6.6
5.4
7.7
-61.7 %
6.3
0.03
307.2
176.6
36.6 %
100
116.2
65.8
60.4
29.9 %
34.2
—
0
20.5
11.6
27.5
10 %
15.6
32.9
53 %
18.6
-3
-1.7
3.1
1.8
32.2
71.3 %
18.2
7.9
4.5
20.1
58.3 %
11.4
0.07
307.2
129.3
-36.7 %
100
82.8
64
46.5
-27.5 %
36
—
0
23.2
17.9
25
-20.9 %
19.3
21.5
-33.8 %
16.6
-3
-2.3
0.3
0.2
18.8
-41.3 %
14.5
3.7
2.9
12.7
-37.7 %
9.8
0.04
307.2
204.4
55.9 %
100
140.3
68.6
64.1
67.4 %
31.4
—
0
29.5
14.4
31.6
10.5 %
15.5
32.5
238.5 %
15.9
-2
-1
1.5
0.7
32
332.4 %
15.7
5.6
2.7
20.4
264.3 %
10
0.07
307.2
131.1
-1.2 %
100
92.8
70.8
38.3
-31.4 %
29.2
—
0
22.8
17.4
28.6
10 %
21.8
9.6
-67.8 %
7.3
-2.4
-1.8
0.2
0.2
7.4
-73.7 %
5.6
1.1
0.8
5.6
-71 %
4.3
0.02
307.2
132.7
19.1 %
100
76.9
58
55.8
56.7 %
42
—
0
21.3
16.1
26
14 %
19.6
29.8
134.6 %
22.5
-2.2
-1.7
0.5
0.4
28.1
69.3 %
21.2
3.5
2.6
19.3
72.3 %
14.5
0.06
307.2
111.4
-4.6 %
100
75.8
68
35.6
18.3 %
32
—
0
22.4
20.1
22.8
14.6 %
20.5
12.7
24.5 %
11.4
1.8
1.6
2.1
1.9
16.6
40.7 %
14.9
3.5
3.1
11.2
-12.5 %
10.1
0.04
307.2
116.8
29.5 %
100
86.7
74.2
30.1
-5.6 %
25.8
—
0
17.1
14.6
19.9
-22.9 %
17
10.2
67.2 %
8.7
1.3
1.1
0.3
0.3
11.8
37.2 %
10.1
-1
-0.9
12.8
88.2 %
11
0.04
307.2
90.2
-28.4 %
100
58.4
64.7
31.9
-21.8 %
35.4
—
0
23.6
26.2
25.8
50.9 %
28.6
6.1
-74.3 %
6.8
-0.9
-1
3.5
3.9
8.6
-65 %
9.5
1.8
2
6.8
-62.4 %
7.5
0.02
307.2
126
—
100
85.2
67.6
40.8
—
32.4
—
0
15.9
12.6
17.1
—
13.6
23.7
—
18.8
-2
-1.6
2.9
2.3
24.6
—
19.5
6.5
5.2
18.1
—
14.4
0.08
230.4