XiAn Tian Statements
30
Data from XiAn Tian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
XiAn Tian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
66.616
-41.8 %
100
57.229
85.9
9.387
-62.3 %
14.1
20.157
30.3
29.964
45
46.938
-30.3 %
70.5
-37.551
11.4 %
-56.4
1.017
1.5
0.039
0.06
-36.459
-23 %
-54.7
-1.235
-1.9
-31.237
-20.2 %
-46.9
-0.06
517.64
114.44
41.7 %
100
89.53
78.2
24.912
24.5 %
21.8
20.59
18
49.054
42.9
67.316
37.6 %
58.8
-42.403
-46.7 %
-37.05
12.801
11.2
-0.034
-0.03
-29.636
-4.3 %
-25.9
1.187
1
-25.979
-19.3 %
-22.7
-0.05
517.64
80.775
-49.7 %
100
60.765
75.2
20.01
-46.2 %
24.8
24.021
29.7
26.882
33.3
48.916
-64.2 %
60.6
-28.906
70.9 %
-35.8
0.486
0.6
0
0.0002
-28.413
67.7 %
-35.2
-2.136
-2.6
-21.78
81.6 %
-27
-0.042
517.64
160.59
59.6 %
100
123.42
76.9
37.169
42 %
23.1
39.256
24.4
81.431
50.7
136.53
149.5 %
85
-99.362
-248.1 %
-61.9
8.751
5.4
2.767
1.7
-87.844
-262.8 %
-54.7
35.044
21.8
-118.15
-642.6 %
-73.6
-0.228
517.64
100.65
-31.5 %
100
74.476
74
26.172
-40.5 %
26
27.405
27.2
34.566
34.3
54.715
-33.6 %
54.4
-28.544
25.8 %
-28.4
4.507
4.5
-0.246
-0.2
-24.215
-55.4 %
-24.06
-5.094
-5.06
-15.911
-59.2 %
-15.8
-0.039
405.52
146.98
57 %
100
103.02
70.1
43.967
47.9 %
29.9
24.646
16.8
64.027
43.6
82.448
90.5 %
56.1
-38.481
-184 %
-26.2
22.721
15.5
0.059
0.04
-15.585
-16 %
-10.6
-2.137
-1.5
-9.997
-38.9 %
-6.8
-0.017
573.13
93.604
-35.5 %
100
63.886
68.3
29.718
-23.9 %
31.7
20.4
21.8
26.037
27.8
43.27
-63 %
46.2
-13.552
82.6 %
-14.5
0.216
0.2
-0.105
-0.1
-13.441
84.1 %
-14.4
-2.837
-3.03
-7.197
90.2 %
-7.7
-0.014
517.64
145.16
-9.1 %
100
106.08
73.1
39.073
-1.4 %
26.9
36.698
25.3
61.295
42.2
117.03
256.4 %
80.6
-77.955
-1249.9 %
-53.7
-6.352
-4.4
-0.417
-0.3
-84.724
-1127.9 %
-58.4
-8.183
-5.6
-73.594
-905.5 %
-50.7
-0.188
391.43
159.74
49.3 %
100
120.12
75.2
39.615
31.7 %
24.8
17.098
10.7
31.727
19.9
32.836
-43.2 %
20.6
6.779
124.4 %
4.2
1.773
1.1
-0.309
-0.2
8.242
127.7 %
5.2
-0.96
-0.6
9.137
140.6 %
5.7
0.016
573.5
107
-27.1 %
100
76.922
71.9
30.08
-40.3 %
28.1
24.331
22.7
39.056
36.5
57.853
70.2 %
54.1
-27.773
-269.3 %
-26
-1.944
-1.8
-0.005
-0.005
-29.732
-264.3 %
-27.8
-4.483
-4.2
-22.477
-251.9 %
-21.006
-0.048
464.06
146.7
-47.9 %
100
96.3
65.6
50.4
-52.1 %
34.4
16.8
11.5
27.3
18.6
34
-31.5 %
23.2
16.4
-70.6 %
11.2
1.8
1.2
-0.1
-0.07
18.1
-44.6 %
12.3
2.4
1.6
14.8
-24.5 %
10.1
0.03
494
281.7
18.2 %
100
176.4
62.6
105.3
23.2 %
37.4
30.4
10.8
25.2
8.9
49.6
59.5 %
17.6
55.8
2.4 %
19.8
-22.8
-8.09
-0.1
-0.04
32.7
-37.7 %
11.6
8.6
3.1
19.6
-5.8 %
7
0.05
432
238.4
-42.9 %
100
152.8
64.1
85.5
-50.3 %
35.9
19.1
8
18.3
7.7
31.1
-61.1 %
13
54.5
-40.8 %
22.9
-1.8
-0.8
-0.1
-0.04
52.5
-44.7 %
22
5.6
2.3
20.8
-45.1 %
8.7
0.05
432
417.7
46.7 %
100
245.7
58.8
172.1
91.4 %
41.2
17.4
4.2
74.1
17.7
79.9
119.5 %
19.1
92.1
71.8 %
22
2.9
0.7
—
0
95
62.4 %
22.7
14.6
3.5
37.9
54.1 %
9.1
0.09
432
284.8
-3.5 %
100
194.8
68.4
89.9
-33.7 %
31.6
15.7
5.5
20.5
7.2
36.4
-56.3 %
12.8
53.6
2.3 %
18.8
3.4
1.2
1.5
0.5
58.5
2.1 %
20.5
7.9
2.8
24.6
-24.1 %
8.6
0.06
432
295
35.6 %
100
159.4
54
135.6
72.5 %
46
29.1
9.9
61.4
20.8
83.2
95.8 %
28.2
52.4
45.2 %
17.8
4.8
1.6
0.1
0.03
57.3
52.4 %
19.4
4.4
1.5
32.4
214.6 %
11
0.08
432
217.5
14.1 %
100
138.9
63.9
78.6
6.4 %
36.1
11.6
5.3
36.2
16.6
42.5
21.1 %
19.5
36.1
-7 %
16.6
1
0.5
0.5
0.2
37.6
-5.1 %
17.3
6.5
3
10.3
-52.5 %
4.7
0.02
432
190.7
15.9 %
100
116.8
61.2
73.9
-8.2 %
38.8
15.8
8.3
26.2
13.7
35.1
-25.3 %
18.4
38.8
15.8 %
20.3
0.8
0.4
—
0
39.6
16.5 %
20.8
5.3
2.8
21.7
-3.1 %
11.4
0.05
432
164.6
33.9 %
100
84.1
51.1
80.5
115.8 %
48.9
16.4
10
26.5
16.1
47
-71.3 %
28.6
33.5
126.5 %
20.4
0.7
0.4
-0.1
-0.06
34
129.8 %
20.7
5.6
3.4
22.4
123.1 %
13.6
0.05
432
122.9
106.6 %
100
85.6
69.7
37.3
122 %
30.3
24.4
19.9
42.4
34.5
163.7
289.8 %
133.2
-126.4
-401.6 %
-102.8
12.2
9.9
—
0
-114.2
-368 %
-92.9
-14.4
-11.7
-96.8
-361 %
-78.8
-0.22
432
59.5
30.2 %
100
42.7
71.8
16.8
-8.7 %
28.2
—
0
26.5
44.5
42
-36.1 %
70.6
-25.2
46.7 %
-42.4
1
1.7
-0.2
-0.3
-24.4
45.8 %
-41.008
-4.6
-7.7
-21
46.8 %
-35.3
-0.05
436.7
45.7
27.3 %
100
27.3
59.7
18.4
55.9 %
40.3
30.5
66.7
13.5
29.5
65.7
116.1 %
143.8
-47.3
-154.3 %
-103.5
2.3
5
—
0
-45
-190.3 %
-98.5
-7.9
-17.3
-39.5
-203.8 %
-86.4
-0.09
432
35.9
-67 %
100
24.1
67.1
11.8
-79.1 %
32.9
—
0
31.3
87.2
30.4
-83.6 %
84.7
-18.6
85.6 %
-51.8
3.1
8.6
—
0
-15.5
-124.7 %
-43.2
-2.6
-7.2
-13
-131.2 %
-36.2
-0.03
432
108.7
69.8 %
52.3
56.4
116.9 %
22
35.9
185.3
2054.7 %
-128.8
-836 %
174.9
-0.4
62.7
254.2 %
19.3
41.7
421.3 %
0.1
432
64
-3.8 %
38
26
-24.6 %
5.9
19.3
8.6
-77.9 %
17.5
497.7 %
0.2
—
17.7
21.2 %
7.4
8
11.1 %
0.02
432
66.5
-42.1 %
32
34.5
-14.2 %
—
12.2
38.9
59.4 %
-4.4
-127.8 %
19.9
-0.9
14.6
-17 %
5.7
7.2
-45.5 %
0.02
436.7
114.8
38.1 %
74.7
40.2
37.2 %
—
22.9
24.4
-82 %
15.8
114.9 %
0.6
1.2
17.6
266 %
3.3
13.2
161.1 %
0.03
432
83.1
46.6 %
53.8
29.3
82 %
—
25.9
135.6
155.8 %
-106.3
-188.1 %
80
1.5
-10.6
67.7 %
6.3
-21.6
21.2 %
-0.05
432
56.7
25.2 %
40.6
16.1
5.9 %
—
32.7
53
53.2 %
-36.9
-90.2 %
2.5
1.6
-32.8
-195.5 %
-5.7
-27.4
-128.3 %
-0.06
432
45.3
37.3 %
30.1
15.2
49 %
—
32.8
34.6
37.8 %
-19.4
-30.2 %
7.2
1.1
-11.1
-1.8 %
0.1
-12
-23.7 %
-0.03
436.7
33
-19.5 %
22.8
10.2
-31.5 %
—
25
25.1
-54.2 %
-14.9
62.7 %
1.8
2.2
-10.9
63.2 %
-2.7
-9.7
66.8 %
-0.02
432
41
52.4 %
26.1
14.9
122.4 %
—
32.4
54.8
37.3 %
-39.9
-20.2 %
4.2
6.1
-29.6
-119.3 %
-2.1
-29.2
-175.5 %
-0.07
432
26.9
174.5 %
20.2
6.7
1240 %
—
25.5
39.9
140.4 %
-33.2
-106.2 %
16.6
3.1
-13.5
-12.5 %
-3.5
-10.6
-14 %
-0.02
432
9.8
4800 %
9.3
0.5
150 %
—
18.2
16.6
7.8 %
-16.1
-5.2 %
3.1
1.1
-12
-62.2 %
-2.7
-9.3
-50 %
-0.02
432
0.2
-99.8 %
—
0.2
-99.6 %
—
16.6
15.4
-46.7 %
-15.3
-157.5 %
4.8
3
-7.4
-116.3 %
-1.2
-6.2
-110.2 %
-0.01
432
122.9
23.9 %
67.4
55.5
12.6 %
—
13.9
28.9
51.3 %
26.6
-11.9 %
15.5
3.3
45.4
31.2 %
-15.5
60.9
84.5 %
0.14
432
99.2
14071.4 %
49.9
49.3
12225 %
—
15.1
19.1
89.1 %
30.2
411.3 %
2.1
2.2
34.6
601.4 %
1.5
33
615.6 %
0.08
432
0.7
600 %
0.3
0.4
300 %
—
9.9
10.1
-45.7 %
-9.7
47.8 %
1.4
1.3
-6.9
48.1 %
-0.5
-6.4
47.5 %
-0.03
219.6
0.1
-100 %
0.1
0.1
-99.9 %
—
18.8
18.6
-35.4 %
-18.6
-112.1 %
3.2
2.1
-13.3
-108.5 %
-1.1
-12.2
-109.1 %
-0.03
432
220.1
—
37
183.2
—
—
18.8
28.8
157.1 %
154.3
1477.7 %
0.3
2.1
156.7
1784.9 %
23.1
133.6
1521.3 %
0.41
324
—
—
—
—
—
—
14.5
11.2
—
-11.2
—
1.3
0.6
-9.3
—
0.1
-9.4
—
-0.03
324