Shenzhen JT Statements
30
Data from Shenzhen JT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen JT Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
157.26
-38.9 %
100
98.303
62.5
58.959
-26.6 %
37.5
11.553
7.3
47.816
30.4
59.072
5.4 %
37.6
-0.112
-100.5 %
-0.07
3.392
2.2
-0.648
-0.4
2.631
-92 %
1.7
-1.847
-1.2
5.763
-80.9 %
3.7
0.024
238.47
257.26
80.8 %
100
176.9
68.8
80.351
58 %
31.2
13.362
5.2
47.095
18.3
56.028
21.7 %
21.8
24.323
403.8 %
9.5
8.505
3.3
0.172
0.07
33
2034.8 %
12.8
3.239
1.3
30.156
1038 %
11.7
0.126
238.47
142.27
-39.9 %
100
91.424
64.3
50.848
-43.7 %
35.7
12.233
8.6
41.008
28.8
46.02
-34.6 %
32.3
4.828
-75.8 %
3.4
-2.704
-1.9
-0.583
-0.4
1.546
-91.7 %
1.1
-1.547
-1.09
2.65
-85.3 %
1.9
0.011
238.47
236.66
10.3 %
100
146.29
61.8
90.369
15.9 %
38.2
15.84
6.7
50.23
21.2
70.411
52.1 %
29.8
19.958
-37.1 %
8.4
-0.906
-0.4
-0.538
-0.2
18.525
-52.9 %
7.8
-0.102
-0.04
18.076
-49.8 %
7.6
0.066
274.62
214.59
2 %
100
136.59
63.7
77.997
6 %
36.3
11.053
5.2
39.493
18.4
46.287
-8.4 %
21.6
31.71
37.5 %
14.8
7.577
3.5
0.021
0.01
39.308
24.8 %
18.3
3.726
1.7
35.988
27.1 %
16.8
0.151
238.47
210.41
62.4 %
100
136.81
65
73.596
57.3 %
35
10.286
4.9
41.773
19.9
50.538
24.2 %
24
23.058
277.3 %
11
7.683
3.7
0.747
0.4
31.488
425.3 %
15
3.188
1.5
28.324
321.7 %
13.5
0.119
238.47
129.53
-48.4 %
100
82.729
63.9
46.797
43.6 %
36.1
6.992
5.4
39.106
30.2
40.685
-45.4 %
31.4
6.112
114.6 %
4.7
-0.135
-0.1
0.011
0.009
5.994
118.5 %
4.6
-0.434
-0.3
6.716
125.6 %
5.2
0.028
238.47
251.22
-6.8 %
100
218.65
87
32.577
-61.2 %
13
9.902
3.9
62.321
24.8
74.579
12.2 %
29.7
-42.002
-338.5 %
-16.7
8.922
3.6
1.051
0.4
-32.35
-275.4 %
-12.9
-1.24
-0.5
-26.271
-211.3 %
-10.5
-0.11
238.47
269.63
6.4 %
100
185.57
68.8
84.066
-7.3 %
31.2
14.031
5.2
43.483
16.1
66.457
63.9 %
24.6
17.61
-64.9 %
6.5
0.879
0.3
-0.04
-0.01
18.448
-66.8 %
6.8
-0.591
-0.2
23.606
-50.6 %
8.8
0.103
230.16
253.49
18 %
100
162.82
64.2
90.669
11.7 %
35.8
8.498
3.4
38.386
15.1
40.55
5.3 %
16
50.119
17.4 %
19.8
5.735
2.3
-0.24
-0.09
55.614
47.1 %
21.9
7.76
3.1
47.758
36.8 %
18.8
0.197
242.63
214.8
-3.3 %
100
133.6
62.2
81.2
21.6 %
37.8
12.4
5.8
35.5
16.5
38.5
-29.5 %
17.9
42.7
250 %
19.9
-4.5
-2.09
-0.4
-0.2
37.8
270.6 %
17.6
3.3
1.5
34.9
195.8 %
16.2
0.14
242.6
222.1
4.2 %
100
155.2
69.9
66.8
-22.5 %
30.1
19.7
8.9
34.5
15.5
54.6
60.1 %
24.6
12.2
-76.6 %
5.5
-1.8
-0.8
-0.3
-0.1
10.2
-80.1 %
4.6
-2.8
-1.3
11.8
-73.4 %
5.3
0.05
254.6
213.2
-16.8 %
100
127
59.6
86.2
16.8 %
40.4
8.1
3.8
30.3
14.2
34.1
-3.9 %
16
52.1
35.7 %
24.4
-0.8
-0.4
-0.1
-0.05
51.2
35.1 %
24
8.1
3.8
44.3
36.3 %
20.8
0.19
233
256.2
33.2 %
100
182.4
71.2
73.8
14.8 %
28.8
8.8
3.4
32
12.5
35.5
54.3 %
13.9
38.4
-7 %
15
-0.5
-0.2
0.1
0.04
37.9
-7.1 %
14.8
5.7
2.2
32.5
-5 %
12.7
0.14
238
192.3
65.2 %
100
128
66.6
64.3
41.6 %
33.4
8.9
4.6
24.9
12.9
23
-51.2 %
12
41.3
2394.4 %
21.5
-0.5
-0.3
—
0
40.8
1732 %
21.2
6.5
3.4
34.2
714.3 %
17.8
0.14
244
116.4
-27 %
100
71
61
45.4
-19.8 %
39
15
12.9
38.6
33.2
47.1
12.7 %
40.5
-1.8
-112.1 %
-1.5
-0.7
-0.6
—
0
-2.5
-116.8 %
-2.1
-6.2
-5.3
4.2
-68.7 %
3.6
0.02
170.5
159.5
0.6 %
100
102.9
64.5
56.6
-4.1 %
35.5
12.3
7.7
30.5
19.1
41.8
-6.9 %
26.2
14.9
5.7 %
9.3
0.1
0.06
—
0
14.9
-3.9 %
9.3
2.4
1.5
13.4
-11.3 %
8.4
0.05
244.2
158.6
160.4 %
100
99.6
62.8
59
152.1 %
37.2
16
10.1
30.5
19.2
44.9
34.8 %
28.3
14.1
242.4 %
8.9
1.5
0.9
—
0
15.5
268.5 %
9.8
0.5
0.3
15.1
249.5 %
9.5
0.06
244.9
60.9
-51.8 %
100
37.5
61.6
23.4
-50.3 %
38.4
11.7
19.2
26
42.7
33.3
11.7 %
54.7
-9.9
-157.2 %
-16.3
0.8
1.3
-0.1
-0.2
-9.2
-148.9 %
-15.1
0.9
1.5
-10.1
-155.2 %
-16.6
-0.04
243.4
126.3
-9.6 %
100
79.2
62.7
47.1
-12.5 %
37.3
7.7
6.1
32.3
25.6
29.8
1.4 %
23.6
17.3
-29.4 %
13.7
1.8
1.4
-0.3
-0.2
18.8
-26 %
14.9
0.4
0.3
18.3
-12.4 %
14.5
0.08
240
139.7
-27.2 %
100
85.8
61.4
53.8
-22.9 %
38.5
8.5
6.1
28.4
20.3
29.4
-19 %
21
24.5
-27.1 %
17.5
1
0.7
-0.1
-0.07
25.4
-32.4 %
18.2
4.2
3
20.9
-34.3 %
15
0.09
243.5
191.9
44.4 %
100
122.1
63.6
69.8
37.1 %
36.4
—
0
35.5
18.5
36.3
47 %
18.9
33.6
28.2 %
17.5
3.9
2
—
0
37.6
59.3 %
19.6
5.8
3
31.8
59 %
16.6
0.13
236.6
132.9
-3.6 %
100
82.1
61.8
50.9
-9.6 %
38.3
—
0
29.9
22.5
24.7
1.6 %
18.6
26.2
-18.1 %
19.7
-2.6
-2
—
0
23.6
-24.6 %
17.8
3.5
2.6
20
-31.5 %
15
0.08
243.5
137.8
0.2 %
81.5
56.3
-2.4 %
4.2
23.1
24.3
-21.6 %
32
19.4 %
-0.7
—
31.3
29.9 %
1.7
29.2
43.1 %
0.12
240
137.5
7.8 %
79.7
57.7
7.6 %
7.2
25.2
31
29.2 %
26.8
-9.5 %
-1.2
-1.5
24.1
-9.7 %
3.7
20.4
-10.1 %
0.09
240
127.5
70 %
73.9
53.6
72.9 %
—
29.1
24
-0.8 %
29.6
335.3 %
-0.3
-2.6
26.7
181.1 %
4
22.7
183.8 %
0.09
240
75
-26.8 %
44
31
-20.7 %
—
22.6
24.2
-0.4 %
6.8
-54.1 %
0.1
2.6
9.5
-61.4 %
1.4
8
-63.8 %
0.03
240
102.5
18.6 %
63.4
39.1
27.4 %
—
21.6
24.3
4.7 %
14.8
97.3 %
1.7
8.2
24.6
112.1 %
2.4
22.1
123.2 %
0.09
240
86.4
-10.9 %
55.7
30.7
-24.6 %
—
21.7
23.2
-2.5 %
7.5
-55.6 %
1.8
2.3
11.6
-48 %
1.8
9.9
-47.6 %
0.04
240
97
127.7 %
56.3
40.7
154.4 %
—
20.7
23.8
49.7 %
16.9
16800 %
1
4.4
22.3
1386.7 %
3.4
18.9
1475 %
0.08
240
42.6
-16.3 %
26.6
16
-15.3 %
—
15.4
15.9
-9.7 %
0.1
-92.3 %
0.2
1.2
1.5
-75.4 %
0.4
1.2
-79.3 %
0.01
240
50.9
-29 %
32
18.9
-31.8 %
—
17.6
17.6
-15.8 %
1.3
-80.9 %
0.8
4.2
6.1
-30.7 %
0.3
5.8
-21.6 %
0.02
240
71.7
-22.2 %
44
27.7
-22.6 %
—
19.8
20.9
-3.7 %
6.8
-51.8 %
1.4
0.6
8.8
-49.1 %
1.4
7.4
-50 %
0.03
240
92.2
115.9 %
56.4
35.8
114.4 %
—
20.1
21.7
34.8 %
14.1
2720 %
1.1
2.2
17.3
268.1 %
2.6
14.8
279.5 %
0.06
240
42.7
-36.6 %
26
16.7
-34.5 %
—
15.7
16.1
-24.8 %
0.5
-87.8 %
1
3.2
4.7
-48.4 %
0.8
3.9
-53.6 %
0.02
240
67.4
-1.6 %
41.9
25.5
1.2 %
—
20.5
21.4
11.5 %
4.1
-31.7 %
0.6
4.4
9.1
28.2 %
0.7
8.4
40 %
0.04
196.5
68.5
-25.8 %
43.3
25.2
-32.3 %
—
18.6
19.2
-9.4 %
6
-62.7 %
0.2
1
7.1
-59.2 %
1.2
6
-59.5 %
0.03
240
92.3
121.3 %
55
37.2
149.7 %
—
19.2
21.2
55.9 %
16.1
1138.5 %
0.2
1.2
17.4
397.1 %
2.7
14.8
410.3 %
0.12
120
41.7
-39.6 %
26.8
14.9
-47.3 %
—
13.5
13.6
-13.4 %
1.3
-89.8 %
—
2.2
3.5
-78.4 %
0.7
2.9
-80.1 %
0.01
240
69
11.7 %
40.7
28.3
44.4 %
—
14.9
15.7
-5.4 %
12.7
323.3 %
-0.4
3.9
16.2
285.7 %
1.7
14.6
317.1 %
0.08
180
61.8
—
42.2
19.6
—
—
16.3
16.6
—
3
—
-0.2
1.4
4.2
—
0.8
3.5
—
0.02
180