Tianjin Keyvia Statements
30
Data from Tianjin Keyvia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianjin Keyvia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
494.05
11.6 %
100
360.06
72.9
133.98
22.2 %
27.1
27.961
5.7
74.062
15
97.981
19.3 %
19.8
36.003
31.1 %
7.3
0.333
0.07
-0.005
-0.001
36.325
58.6 %
7.4
2.432
0.5
35.595
62 %
7.2
0.105
337.53
442.71
36.2 %
100
333.1
75.2
109.61
26.9 %
24.8
22.024
5
64.411
14.5
82.153
19.4 %
18.6
27.454
56.2 %
6.2
-4.57
-1.03
0.02
0.005
22.906
57.4 %
5.2
1.945
0.4
21.968
83.8 %
5
0.072
305.33
325.11
-58.9 %
100
238.76
73.4
86.351
-64.8 %
26.6
26
8
51.281
15.8
68.778
-57.3 %
21.2
17.573
-79.2 %
5.4
-3.134
-1
0.118
0.04
14.554
-80.2 %
4.5
3.405
1
11.954
-81.5 %
3.7
0.039
305.11
790.41
78.3 %
100
544.97
68.9
245.44
80.3 %
31.1
26.692
3.4
124.26
15.7
160.89
77.6 %
20.4
84.553
85.8 %
10.7
-9.786
-1.2
-1.58
-0.2
73.466
81.3 %
9.3
8.858
1.1
64.632
71.9 %
8.2
0.21
308.32
443.4
14.1 %
100
307.3
69.3
136.1
37.5 %
30.7
20.328
4.6
71.301
16.1
90.602
14.2 %
20.4
45.5
131.1 %
10.3
-4.959
-1.1
0.003
0.0007
40.513
163.4 %
9.1
2.935
0.7
37.607
161.5 %
8.5
0.152
247.91
388.46
33.3 %
100
289.44
74.5
99.014
74.8 %
25.5
20.424
5.3
64.636
16.6
79.327
-1.6 %
20.4
19.688
182.1 %
5.1
-4.064
-1.05
0.011
0.003
15.383
156.1 %
4
0.803
0.2
14.383
152 %
3.7
0.04
356.78
291.48
-64 %
100
234.84
80.6
56.636
-70.4 %
19.4
21.679
7.4
63.193
21.7
80.624
-37.8 %
27.7
-23.988
-139 %
-8.2
-3.409
-1.2
0
0.0001
-27.405
-148.2 %
-9.4
0.107
0.04
-27.667
-158.2 %
-9.5
-0.09
307.41
810.59
96.6 %
100
619.5
76.4
191.09
69.1 %
23.6
30.018
3.7
101.63
12.5
129.64
47 %
16
61.452
147.3 %
7.6
-4.388
-0.5
-0.157
-0.02
56.826
170.3 %
7
9.233
1.1
47.551
124.4 %
5.9
0.156
305.1
412.36
-0.2 %
100
299.35
72.6
113.01
-2.9 %
27.4
20.803
5
73.051
17.7
88.161
1.2 %
21.4
24.85
-14.9 %
6
-3.805
-0.9
-0.022
-0.005
21.023
-15.2 %
5.1
0.184
0.04
21.191
-14 %
5.1
0.088
239.84
413.18
56.8 %
100
296.84
71.8
116.34
121.2 %
28.2
18.597
4.5
69.818
16.9
87.136
15.4 %
21.1
29.202
227.5 %
7.1
-4.391
-1.06
-0.033
-0.008
24.778
196.4 %
6
0.418
0.1
24.632
194.7 %
6
0.081
305.1
263.5
-65.1 %
100
210.9
80
52.6
-76.8 %
20
26.1
9.9
55.8
21.2
75.5
-42.6 %
28.7
-22.9
-124 %
-8.7
-2
-0.8
-0.7
-0.3
-25.7
-133.9 %
-9.8
0.4
0.2
-26
-137.8 %
-9.9
-0.09
305.1
755.8
37.7 %
100
529
70
226.8
96.9 %
30
27
3.6
101.1
13.4
131.5
45 %
17.4
95.3
287.4 %
12.6
-8
-1.06
-11.7
-1.5
75.7
262.2 %
10
6.9
0.9
68.7
275.4 %
9.1
0.23
305.1
548.7
25.1 %
100
433.5
79
115.2
-1.4 %
21
21
3.8
72.3
13.2
90.7
33 %
16.5
24.6
-49.4 %
4.5
-3.5
-0.6
-0.1
-0.02
20.9
-50.7 %
3.8
2.3
0.4
18.3
-55.9 %
3.3
0.06
305.7
438.6
114 %
100
321.9
73.4
116.8
262.7 %
26.6
18.5
4.2
56.5
12.9
68.2
-6.3 %
15.5
48.6
220 %
11.1
-6.2
-1.4
—
0
42.4
196.8 %
9.7
1
0.2
41.5
195.6 %
9.5
0.14
305.1
205
-67 %
100
172.7
84.2
32.2
-81.1 %
15.7
20.9
10.2
55.4
27
72.8
-41.5 %
35.5
-40.5
-187.5 %
-19.8
-3.3
-1.6
—
0
-43.8
-204 %
-21.4
-0.2
-0.1
-43.4
-198.2 %
-21.2
-0.14
305.1
622
57.7 %
100
451.2
72.5
170.8
112.2 %
27.5
26.2
4.2
108.7
17.5
124.5
107.5 %
20
46.3
127 %
7.4
-3.9
-0.6
-0.6
-0.1
42.1
175.2 %
6.8
-2
-0.3
44.2
225 %
7.1
0.13
337.2
394.3
-28.9 %
100
313.9
79.6
80.5
-35.4 %
20.4
19
4.8
44.2
11.2
60
-16.1 %
15.2
20.4
-61.5 %
5.2
-5.7
-1.4
0.6
0.2
15.3
-66.2 %
3.9
1.9
0.5
13.6
-66 %
3.4
0.05
272.2
554.4
132.9 %
100
429.8
77.5
124.6
377.4 %
22.5
23
4.1
45.9
8.3
71.5
49 %
12.9
53
340.9 %
9.6
-7.8
-1.4
0.1
0.02
45.3
254.1 %
8.2
4.8
0.9
40
235.1 %
7.2
0.16
244.2
238
-58.7 %
100
211.9
89
26.1
-71.6 %
11
15.9
6.7
43.6
18.3
48
-28.7 %
20.2
-22
-189.1 %
-9.2
-6.6
-2.8
-0.8
-0.3
-29.4
-317.8 %
-12.4
0.3
0.1
-29.6
-405.2 %
-12.4
-0.11
275.3
576.6
34.8 %
100
484.6
84
92
-9.7 %
16
28
4.9
51
8.8
67.3
2 %
11.7
24.7
-31.2 %
4.3
-10.9
-1.9
-0.2
-0.03
13.5
-51.1 %
2.3
3.3
0.6
9.7
-62.7 %
1.7
0.04
271.1
427.9
12.8 %
100
326
76.2
101.9
1.9 %
23.8
10.8
2.5
52.5
12.3
66
-10.6 %
15.4
35.9
37.5 %
8.4
-8.4
-2
—
0
27.6
27.2 %
6.5
1.8
0.4
26
23.8 %
6.1
0.1
272
379.5
59.3 %
100
279.5
73.6
100
237.8 %
26.4
—
0
61.7
16.3
73.8
8.4 %
19.4
26.1
168 %
6.9
-4.5
-1.2
—
0
21.7
150.8 %
5.7
0.7
0.2
21
150.2 %
5.5
0.08
272
238.3
-47.1 %
100
208.7
87.6
29.6
-66.6 %
12.4
—
0
69.7
29.2
68.1
-8.7 %
28.6
-38.4
-374.3 %
-16.1
-4.3
-1.8
—
0
-42.7
-1434.4 %
-17.9
-0.6
-0.3
-41.8
-1171.8 %
-17.5
-0.15
272
450.5
7.9 %
361.9
88.6
-27.3 %
35.6
47
74.6
66.5 %
14
-81.8 %
-10.4
—
3.2
-96.3 %
-0.2
3.9
-95.2 %
0.01
272
417.6
23.1 %
295.7
121.8
36.7 %
12.1
35.6
44.8
-31.1 %
77.1
219.9 %
-4.2
—
86.4
364.5 %
5.4
80.5
390.9 %
0.3
272
339.3
35.1 %
250.2
89.1
116.8 %
—
65.2
65
-10.2 %
24.1
176.8 %
-5
-0.5
18.6
151 %
1.2
16.4
144.7 %
0.06
272
251.2
-47.6 %
210.1
41.1
-68.4 %
—
69
72.4
-28.3 %
-31.4
-207.9 %
-5.5
0.6
-36.5
-221.3 %
0.4
-36.7
-247.4 %
-0.13
272
479.2
306.4 %
349.1
130.1
167.7 %
—
106
101
198.8 %
29.1
96.6 %
-0.6
1.6
30.1
-65.8 %
5.2
24.9
-71.1 %
0.09
272
117.9
-0.7 %
69.3
48.6
0.4 %
—
28.1
33.8
-7.9 %
14.8
26.5 %
-6.8
80
88
380.9 %
1.8
86.1
459.1 %
0.32
272
118.7
108.2 %
70.2
48.4
92.1 %
—
25.4
36.7
25.7 %
11.7
392.5 %
4.7
1.8
18.3
546.3 %
2.2
15.4
434.8 %
0.06
272
57
-56.7 %
31.8
25.2
-52.9 %
—
30.4
29.2
-32.9 %
-4
-139.6 %
-2
1.9
-4.1
-120.9 %
0.9
-4.6
-128.6 %
-0.02
272
131.6
44.6 %
78.1
53.5
21.9 %
—
40.2
43.5
51.6 %
10.1
-33.6 %
6.9
2.6
19.6
-2.5 %
3.2
16.1
-9 %
0.06
272
91
-41.6 %
47.1
43.9
-30.9 %
—
24.3
28.7
20.1 %
15.2
-61.6 %
2.8
2.1
20.1
-54.4 %
2.5
17.7
-52.8 %
0.07
272
155.9
246.4 %
92.4
63.5
200.9 %
—
21.3
23.9
-1.2 %
39.6
1377.4 %
2.7
1.8
44.1
2856.3 %
5.5
37.5
2305.9 %
0.14
272
45
-71.1 %
23.9
21.1
-71.6 %
—
24.1
24.2
-46.2 %
-3.1
-110.6 %
0.3
1.2
-1.6
-103.5 %
0.5
-1.7
-104.5 %
-0.01
272
155.7
392.7 %
81.4
74.3
317.4 %
—
45
45
130.8 %
29.3
1823.5 %
2.9
7
45.1
2906.7 %
6.5
38.2
3720 %
0.17
226.8
31.6
-76.8 %
13.8
17.8
-72.2 %
—
17.7
19.5
-7.1 %
-1.7
-104 %
0.2
3
1.5
-96.7 %
0.6
1
-97.5 %
0.01
204
136.3
661.5 %
72.3
64
521.4 %
—
11.2
21
32.9 %
42.9
894.4 %
1.2
1.2
45.4
956.6 %
5.4
39.4
857.7 %
0.28
138.2
17.9
-87.7 %
7.6
10.3
-84.1 %
—
15.8
15.8
-45.7 %
-5.4
-115.1 %
0.1
—
-5.3
-111.8 %
0.3
-5.2
-112.8 %
-0.02
272
145
—
80.1
64.9
—
—
29.1
29.1
—
35.8
—
3.3
2.7
45
—
4.3
40.5
—
0.2
204