Zhejiang Jindun Statements
30
Data from Zhejiang Jindun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Jindun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
135.6
20.4 %
100
101.99
75.2
33.613
13.5 %
24.8
4.276
3.2
21.572
15.9
24.365
-8.8 %
18
9.248
220 %
6.8
1.139
0.8
0.002
0.002
10.389
337.9 %
7.7
0.088
0.06
10.714
178.2 %
7.9
0.026
408.13
112.63
59.3 %
100
83.024
73.7
29.61
86.3 %
26.3
6.912
6.1
25.396
22.5
26.72
227 %
23.7
2.89
-62.6 %
2.6
-0.317
-0.3
-0.281
-0.2
2.373
-68.4 %
2.1
-0.408
-0.4
3.851
-47 %
3.4
0.009
409.9
70.72
-37.8 %
100
54.828
77.5
15.892
-53 %
22.5
3.222
4.6
6.589
9.3
8.171
-66.4 %
11.6
7.721
-18.8 %
10.9
0.515
0.7
-0.739
-1.04
7.497
133.2 %
10.6
-0.005
-0.007
7.268
132.5 %
10.3
0.018
401.68
113.67
27.5 %
100
79.856
70.3
33.812
64.8 %
29.7
8.525
7.5
22.552
19.8
24.305
34.6 %
21.4
9.508
286.9 %
8.4
-1.449
-1.3
-30.758
-27.06
-22.589
-809.1 %
-19.9
-1.571
-1.4
-22.37
-696.5 %
-19.7
-0.056
401.68
89.147
-39.4 %
100
68.63
77
20.517
-33.5 %
23
5.237
5.9
12.321
13.8
18.06
-30 %
20.3
2.457
-51.4 %
2.8
1.083
1.2
-0.406
-0.5
3.186
-39.7 %
3.6
0.622
0.7
3.75
-8 %
4.2
0.009
401.68
147.07
91.8 %
100
116.2
79
30.87
78.9 %
21
8.068
5.5
20.029
13.6
25.811
291.8 %
17.6
5.058
-83.5 %
3.4
0.32
0.2
-0.092
-0.06
5.287
-82.8 %
3.6
-0.167
-0.1
4.075
-85.5 %
2.8
0.01
401.68
76.671
-40.8 %
100
59.416
77.5
17.255
-52.9 %
22.5
4.297
5.6
-16.886
-22.02
-13.461
-125 %
-17.6
30.716
279.5 %
40.1
0.225
0.3
-0.198
-0.3
30.743
156.3 %
40.1
3.784
4.9
28.05
151.5 %
36.6
0.07
401.68
129.58
-5.6 %
100
92.913
71.7
36.667
18 %
28.3
7.534
5.8
36.126
27.9
53.782
151.8 %
41.5
-17.115
-276 %
-13.2
1.68
1.3
-39.146
-30.2
-54.597
-731.2 %
-42.1
-0.728
-0.6
-54.49
-679.6 %
-42.05
-0.136
401.68
137.27
4.7 %
100
106.18
77.4
31.084
12.1 %
22.6
8.361
6.1
13.622
9.9
21.359
122.9 %
15.6
9.725
-46.4 %
7.1
-0.834
-0.6
-0.378
-0.3
8.65
-51.4 %
6.3
-0.541
-0.4
9.401
-39.8 %
6.8
0.023
401.68
131.14
41.9 %
100
103.41
78.9
27.73
13.2 %
21.1
6.998
5.3
5.098
3.9
9.581
-53.7 %
7.3
18.15
377.6 %
13.8
-0.313
-0.2
-0.026
-0.02
17.81
493.7 %
13.6
0.8
0.6
15.604
643.1 %
11.9
0.044
356.69
92.4
-66.9 %
100
67.9
73.5
24.5
-53.7 %
26.5
15.4
16.7
6.4
6.9
20.7
-96 %
22.4
3.8
100.8 %
4.1
0.3
0.3
-1.1
-1.2
3
144.8 %
3.2
1.4
1.5
2.1
-72.7 %
2.3
—
456.4
279.3
64.6 %
100
226.5
81.1
52.9
11.6 %
18.9
23.7
8.5
131.8
47.2
518.1
544.4 %
185.5
-465.3
-1310 %
-166.6
471.3
168.7
-12.7
-4.5
-6.7
79.2 %
-2.4
-21.1
-7.6
7.7
128.7 %
2.8
0.02
456.4
169.7
27.1 %
100
122.3
72.1
47.4
2.6 %
27.9
19
11.2
62.8
37
80.4
21.1 %
47.4
-33
-63.4 %
-19.4
1
0.6
-0.2
-0.1
-32.2
-63.5 %
-19
-5.7
-3.4
-26.8
-26.4 %
-15.8
-0.06
456.4
133.5
-11.7 %
100
87.3
65.4
46.2
-53.9 %
34.6
15.5
11.6
54.8
41
66.4
245.8 %
49.7
-20.2
-124.9 %
-15.1
-0.1
-0.07
0.5
0.4
-19.7
-124.3 %
-14.8
2.2
1.6
-21.2
-130.2 %
-15.9
-0.05
456.4
151.2
-24.5 %
100
51
33.7
100.3
49.3 %
66.3
11.9
7.9
19.6
13
19.2
-90 %
12.7
81.1
165 %
53.6
0.4
0.3
-0.4
-0.3
81.1
281.8 %
53.6
11.5
7.6
70.2
179.4 %
46.4
0.15
456.4
200.3
41.3 %
100
133.1
66.5
67.2
40.3 %
33.5
20.6
10.3
154.9
77.3
191.9
148.6 %
95.8
-124.7
-325.6 %
-62.3
125.7
62.8
-45.6
-22.8
-44.6
-133.8 %
-22.3
41.2
20.6
-88.4
-163.7 %
-44.1
-0.21
414.4
141.8
49.7 %
100
93.9
66.2
47.9
105.6 %
33.8
11.9
8.4
45.7
32.2
77.2
198.1 %
54.4
-29.3
-1026.9 %
-20.7
161.1
113.6
0.3
0.2
132.1
5180.8 %
93.2
-7.2
-5.08
138.8
2535.1 %
97.9
0.3
462.3
94.7
11.7 %
100
71.4
75.4
23.3
-1.7 %
24.6
8.5
9
13.6
14.4
25.9
60.9 %
27.3
-2.6
-133.8 %
-2.7
-0.2
-0.2
0.3
0.3
-2.6
-136.1 %
-2.7
0.9
1
-5.7
-183.8 %
-6.02
-0.01
474.4
84.8
-46.7 %
100
61
71.9
23.7
-64.9 %
27.9
12.9
15.2
19.1
22.5
16.1
-99.1 %
19
7.7
100.4 %
9.1
-0.5
-0.6
—
0
7.2
100.4 %
8.5
1.2
1.4
6.8
100.4 %
8
0.01
474.4
159
24.2 %
100
91.4
57.5
67.6
21.8 %
42.5
28
17.6
126.2
79.4
1 815.6
5872.4 %
1141.9
-1 748
-7064.1 %
-1099.4
-0.1
-0.06
-74.2
-46.7
-1 822.3
-7448 %
-1146.1
-4.2
-2.6
-1 821.3
-9635.6 %
-1145.5
-3.84
474.4
128
-26.1 %
100
72.6
56.7
55.5
-19.7 %
43.4
9.5
7.4
18.6
14.5
30.4
-20.8 %
23.8
25.1
-18.2 %
19.6
-0.3
-0.2
—
0
24.8
-22 %
19.4
3.6
2.8
19.1
-35.3 %
14.9
0.04
474.4
173.3
86.1 %
100
104.1
60.1
69.1
93.6 %
39.9
—
0
29
16.7
38.4
92 %
22.2
30.7
95.5 %
17.7
1
0.6
0.1
0.06
31.8
81.7 %
18.3
1
0.6
29.5
95.4 %
17
0.06
474.4
93.1
-59.2 %
100
57.4
61.7
35.7
-63.4 %
38.3
—
0
23.7
25.5
20
-63.4 %
21.5
15.7
-63.4 %
16.9
1.8
1.9
—
0
17.5
-61.1 %
18.8
2.3
2.5
15.1
-58.2 %
16.2
0.03
474.4
228.3
188.6 %
100
130.8
57.3
97.5
209.5 %
42.7
—
0
37.7
16.5
54.6
574.1 %
23.9
42.9
83.3 %
18.8
1.9
0.8
0.2
0.09
45
108.3 %
19.7
9.3
4.1
36.1
94.1 %
15.8
0.08
474.4
79.1
-13.7 %
100
47.7
60.3
31.5
-9 %
39.8
—
0
14.6
18.5
8.1
-59.5 %
10.2
23.4
61.4 %
29.6
-1.9
-2.4
0.2
0.3
21.6
68.8 %
27.3
3.1
3.9
18.6
73.8 %
23.5
0.06
288
91.7
39.6 %
100
57.2
62.4
34.6
44.8 %
37.7
—
0
12.4
13.5
20
19 %
21.8
14.5
104.2 %
15.8
-1.2
-1.3
-0.6
-0.7
12.8
91 %
14
2.1
2.3
10.7
84.5 %
11.7
0.04
288
65.7
-25.9 %
100
41.8
63.6
23.9
-32.3 %
36.4
—
0
13.2
20.1
16.8
-36.1 %
25.6
7.1
-21.1 %
10.8
-0.7
-1.07
0.3
0.5
6.7
-33 %
10.2
0.9
1.4
5.8
-31.8 %
8.8
0.02
288
88.7
-1.4 %
100
53.4
60.2
35.3
2 %
39.8
—
0
19
21.4
26.3
39.9 %
29.7
9
-43 %
10.1
-1.1
-1.2
2.1
2.4
10
-39.4 %
11.3
1.5
1.7
8.5
-40.1 %
9.6
0.03
288
90
-11.9 %
100
55.4
61.6
34.6
-21.2 %
38.4
—
0
13.9
15.4
18.8
-29.9 %
20.9
15.8
-8.1 %
17.6
-1.1
-1.2
1.8
2
16.5
-1.8 %
18.3
2.3
2.6
14.2
-2.1 %
15.8
0.05
288
102.2
62.2 %
100
58.2
56.9
43.9
80.7 %
43
—
0
16.3
15.9
26.8
51.4 %
26.2
17.2
156.7 %
16.8
-1
-1
0.6
0.6
16.8
162.5 %
16.4
2.3
2.3
14.5
163.6 %
14.2
0.05
288
63
-34.4 %
100
38.6
61.3
24.3
-31.9 %
38.6
—
0
13.6
21.6
17.7
-34.7 %
28.1
6.7
-22.1 %
10.6
-0.9
-1.4
0.6
1
6.4
-39 %
10.2
0.9
1.4
5.5
-40.2 %
8.7
0.02
288
96
24.8 %
100
60.3
62.8
35.7
23.5 %
37.2
—
0
18.3
19.1
27.1
77.1 %
28.2
8.6
-36.3 %
9
-1.5
-1.6
3.5
3.6
10.5
-25.5 %
10.9
1.4
1.5
9.2
-22 %
9.6
0.03
288
76.9
-31.8 %
100
48
62.4
28.9
-35.6 %
37.6
—
0
9.8
12.7
15.3
-39 %
19.9
13.5
-31.8 %
17.6
-1
-1.3
1.5
2
14.1
-30.5 %
18.3
2.2
2.9
11.8
-33.3 %
15.3
0.04
288
112.8
126.1 %
100
67.9
60.2
44.9
130.3 %
39.8
—
0
15.7
13.9
25.1
74.3 %
22.3
19.8
288.2 %
17.6
-0.3
-0.3
0.8
0.7
20.3
306 %
18
2.6
2.3
17.7
321.4 %
15.7
0.06
288
49.9
-25.6 %
100
30.4
60.9
19.5
-22 %
39.1
—
0
12.2
24.4
14.4
-18.6 %
28.9
5.1
-29.2 %
10.2
-0.3
-0.6
0.2
0.4
5
-15.3 %
10
0.8
1.6
4.2
-46.2 %
8.4
0.01
288
67.1
-16.1 %
100
42.1
62.7
25
-16.9 %
37.3
—
0
13.1
19.5
17.7
71.8 %
26.4
7.2
-63.6 %
10.7
-1.6
-2.4
0.3
0.4
5.9
-68.3 %
8.8
-1.9
-2.8
7.8
-44.3 %
11.6
0.04
218.4
80
-30 %
100
50
62.5
30.1
-29.5 %
37.6
—
0
8.3
10.4
10.3
-53.8 %
12.9
19.8
-2.9 %
24.8
-1.6
-2
0.5
0.6
18.6
-7.9 %
23.3
4.7
5.9
14
-4.8 %
17.5
0.06
216
114.3
64.2 %
100
71.6
62.6
42.7
49.8 %
37.4
—
0
15.6
13.6
22.3
16.1 %
19.5
20.4
119.4 %
17.8
-1.6
-1.4
1.4
1.2
20.2
119.6 %
17.7
5.5
4.8
14.7
45.5 %
12.9
0.07
215.9
69.6
8.7 %
100
41.1
59.1
28.5
10.9 %
40.9
—
0
13.3
19.1
19.2
131.3 %
27.6
9.3
-46.2 %
13.4
-1
-1.4
0.9
1.3
9.2
-40.3 %
13.2
-0.9
-1.3
10.1
-24.1 %
14.5
0.05
216
64
—
100
38.3
59.8
25.7
—
40.2
—
0
8.3
13
8.3
—
13
17.3
—
27
-2.2
-3.4
0.3
0.5
15.4
—
24.1
2.1
3.3
13.3
—
20.8
0.06
216