Jiangsu Wuyang Statements
30
Data from Jiangsu Wuyang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Wuyang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
333.89
-16.4 %
100
242.28
72.6
91.611
-13.5 %
27.4
23.347
7
67.763
20.3
87.825
3.1 %
26.3
3.785
-81.8 %
1.1
-0.648
-0.2
-0.078
-0.02
3.162
-85.1 %
0.9
-2.175
-0.7
7.289
-66.3 %
2.2
0.007
1 116.38
399.2
83.1 %
100
293.28
73.5
105.93
74.5 %
26.5
17.9
4.5
82.867
20.8
85.146
63.3 %
21.3
20.781
142.5 %
5.2
1.59
0.4
-0.843
-0.2
21.262
112.8 %
5.3
-0.417
-0.1
21.605
153.7 %
5.4
0.019
1 116.38
218.07
-57.5 %
100
157.36
72.2
60.715
-55.4 %
27.8
18.481
8.5
40.695
18.7
52.147
-61.3 %
23.9
8.569
602.4 %
3.9
0.134
0.06
1.117
0.5
9.992
961.9 %
4.6
1.275
0.6
8.516
-28.5 %
3.9
0.008
1 116.38
513.42
31 %
100
377.42
73.5
136
41.6 %
26.5
38.098
7.4
83.804
16.3
134.78
68.7 %
26.3
1.22
-92.5 %
0.2
-0.684
-0.1
-2.527
-0.5
0.941
-94.5 %
0.2
-4.958
-1
11.911
24 %
2.3
0.011
1 116.38
391.94
17.3 %
100
295.87
75.5
96.067
20.2 %
24.5
27.532
7
63.468
16.2
79.875
0.9 %
20.4
16.192
2149.1 %
4.1
1.481
0.4
-0.488
-0.1
17.182
-30.8 %
4.4
2.785
0.7
9.607
-62.2 %
2.5
0.009
1 116.38
334.03
52.9 %
100
254.13
76.1
79.895
50.5 %
23.9
18.182
5.4
64.594
19.3
79.175
84.8 %
23.7
0.72
-93 %
0.2
24.227
7.3
-0.505
-0.2
24.839
195.6 %
7.4
1.593
0.5
25.445
230.3 %
7.6
0.023
1 116.38
218.52
-57.7 %
100
165.45
75.7
53.069
322.9 %
24.3
15.782
7.2
31.45
14.4
42.834
-83.8 %
19.6
10.235
103.6 %
4.7
-1.713
-0.8
-0.118
-0.05
8.403
103 %
3.8
1.15
0.5
7.704
103 %
3.5
0.007
1 116.38
517.05
55.3 %
100
540.86
104.6
-23.81
-129.1 %
-4.6
65.36
12.6
125.84
24.3
263.63
327 %
51
-287.44
-1540.4 %
-55.6
7.902
1.5
3.856
0.7
-275.57
-1743.8 %
-53.3
-14.881
-2.9
-258.77
-1922.5 %
-50.05
-0.232
1 116.91
333.03
-29.7 %
100
251.33
75.5
81.702
-26.6 %
24.5
26.895
8.1
40.99
12.3
61.746
-13.5 %
18.5
19.956
-50.1 %
6
-3.091
-0.9
-0.125
-0.04
16.765
-58.6 %
5
2.78
0.8
14.199
-60 %
4.3
0.013
1 115.86
473.56
103.9 %
100
362.24
76.5
111.32
44.2 %
23.5
30.698
6.5
65.778
13.9
71.346
86.8 %
15.1
39.97
2.7 %
8.4
0.57
0.1
-0.218
-0.05
40.446
14.9 %
8.5
4.749
1
35.528
11.4 %
7.5
0.032
1 116.38
232.3
-62.7 %
100
155.2
66.8
77.2
-52.8 %
33.2
13.7
5.9
33.8
14.6
38.2
-74.3 %
16.4
38.9
164.6 %
16.7
-3.4
-1.5
-0.3
-0.1
35.2
153.2 %
15.2
3.5
1.5
31.9
145.4 %
13.7
0.04
858.8
622.7
73.8 %
100
459.2
73.7
163.5
40 %
26.3
46.4
7.5
86
13.8
148.8
128.2 %
23.9
14.7
-71.5 %
2.4
0.1
0.02
-0.5
-0.08
13.9
-72.5 %
2.2
1.6
0.3
13
-70.6 %
2.1
0.01
912.1
358.3
-19.7 %
100
241.5
67.4
116.8
-24.2 %
32.6
24.5
6.8
46
12.8
65.2
-12.8 %
18.2
51.6
-34.8 %
14.4
-0.8
-0.2
-0.3
-0.08
50.5
-35.1 %
14.1
4.9
1.4
44.2
-33.7 %
12.3
0.05
870.9
446.2
118.4 %
100
292.2
65.5
154
117.8 %
34.5
21.3
4.8
60.1
13.5
74.8
93.8 %
16.8
79.2
146.7 %
17.7
-1.3
-0.3
-0.1
-0.02
77.8
188.1 %
17.4
9.8
2.2
66.7
172.2 %
14.9
0.08
810.9
204.3
-50.8 %
100
133.6
65.4
70.7
-45 %
34.6
10.2
5
30.2
14.8
38.6
-54 %
18.9
32.1
-28 %
15.7
-4.9
-2.4
-0.2
-0.1
27
-26.6 %
13.2
2.1
1
24.5
-29.6 %
12
0.03
715.6
415.1
30.2 %
100
286.6
69
128.5
16 %
31
27
6.5
62.5
15.1
83.9
27.5 %
20.2
44.6
-0.9 %
10.7
-7.2
-1.7
-0.7
-0.2
36.8
-14 %
8.9
3.3
0.8
34.8
-11.7 %
8.4
0.05
715.6
318.8
1.4 %
100
208
65.2
110.8
0.9 %
34.8
18.9
5.9
48.4
15.2
65.8
22.8 %
20.6
45
-19.8 %
14.1
-2.2
-0.7
—
0
42.8
-19.7 %
13.4
4.2
1.3
39.4
-14.2 %
12.4
0.06
715.6
314.5
29.4 %
100
204.7
65.1
109.8
29.3 %
34.9
16
5.1
41.9
13.3
53.6
18.1 %
17
56.1
42 %
17.8
-2.7
-0.9
-0.1
-0.03
53.3
38.1 %
16.9
7.4
2.4
45.9
30 %
14.6
0.06
715.6
243
-30.1 %
100
158.1
65.1
84.9
-24.5 %
34.9
11.2
4.6
37.3
15.3
45.4
-32.1 %
18.7
39.5
-13.2 %
16.3
-1.1
-0.5
0.2
0.08
38.6
-8.1 %
15.9
3.8
1.6
35.3
-15.6 %
14.5
0.05
715.6
347.4
49.9 %
100
234.9
67.6
112.4
34.8 %
32.4
24.7
7.1
29.2
8.4
66.9
48.7 %
19.3
45.5
18.5 %
13.1
-2.2
-0.6
-1.7
-0.5
42
11.7 %
12.1
—
0
41.8
22.9 %
12
0.06
715.6
231.7
-16.7 %
100
148.3
64
83.4
-14.4 %
36
13.2
5.7
40.7
17.6
45
3.2 %
19.4
38.4
-28.5 %
16.6
-0.3
-0.1
-0.6
-0.3
37.6
-28 %
16.2
4.4
1.9
34
-22.7 %
14.7
0.05
715.6
278.1
91.9 %
100
180.7
65
97.4
98.4 %
35
—
0
26.3
9.5
43.6
14.7 %
15.7
53.7
379.5 %
19.3
-0.2
-0.07
-1.4
-0.5
52.2
338.7 %
18.8
8.3
3
44
292.9 %
15.8
0.06
723.5
144.9
-52.4 %
100
95.8
66.1
49.1
-45.7 %
33.9
—
0
39.1
27
38
-51.8 %
26.2
11.2
-3.4 %
7.7
-0.2
-0.1
0.9
0.6
11.9
-11.9 %
8.2
1.9
1.3
11.2
-21.7 %
7.7
0.02
715.6
304.7
81.4 %
214.3
90.4
45.3 %
28.5
30.7
78.8
89.9 %
11.6
-44.2 %
2
-0.2
13.5
-36 %
3
14.3
-25.5 %
0.02
679.3
168
-6.8 %
105.8
62.2
-10.2 %
9.1
25.4
41.5
47.7 %
20.8
-49.5 %
0.4
—
21.1
-48.3 %
3.2
19.2
-43.9 %
0.03
679.3
180.2
77.4 %
110.9
69.3
99.1 %
—
33.4
28.1
5.6 %
41.2
402.4 %
1.5
-2
40.8
267.6 %
8.5
34.2
245.5 %
0.05
679.3
101.6
-51.9 %
66.8
34.8
-57 %
—
25.4
26.6
-60.6 %
8.2
-38.8 %
1.1
1.8
11.1
-50.2 %
1.7
9.9
-54.6 %
0.01
679.3
211.3
46.5 %
130.4
80.9
66.5 %
—
43.7
67.5
130.4 %
13.4
-30.2 %
1.9
7
22.3
0.5 %
1.1
21.8
16 %
0.03
679.3
144.2
-10.2 %
95.7
48.6
-16.1 %
—
28.5
29.3
10.6 %
19.2
-38.9 %
1.5
1.5
22.2
-32.9 %
4.5
18.8
-34.7 %
0.03
669.7
160.6
77.5 %
102.7
57.9
115.2 %
—
24.9
26.5
14.7 %
31.4
726.3 %
0.5
1.3
33.1
727.5 %
4.5
28.8
772.7 %
0.04
642.8
90.5
20.5 %
63.6
26.9
16.5 %
—
22.7
23.1
11.1 %
3.8
65.2 %
—
0.2
4
-23.1 %
0.7
3.3
-35.3 %
0.01
635.5
75.1
49.3 %
52
23.1
30.5 %
—
20
20.8
66.4 %
2.3
-55.8 %
0.5
2.4
5.2
-41.6 %
0.1
5.1
-23.9 %
0.02
254.2
50.3
2 %
32.7
17.7
-15.7 %
—
12.3
12.5
-10.7 %
5.2
-26.8 %
0.2
3.5
8.9
1.1 %
2.2
6.7
-11.8 %
0.01
560
49.3
54.1 %
28.3
21
76.5 %
—
12.5
14
53.8 %
7.1
153.6 %
0.9
0.8
8.8
214.3 %
1.2
7.6
216.7 %
0.01
560
32
-49.8 %
20.1
11.9
-53.3 %
—
8.7
9.1
-35.5 %
2.8
-75.4 %
—
—
2.8
-78.3 %
0.4
2.4
-77.1 %
0.01
431.3
63.7
33.5 %
38.2
25.5
28.1 %
2.4
11.1
14.1
0.7 %
11.4
96.6 %
—
1.5
12.9
61.3 %
2.3
10.5
52.2 %
0.03
420
47.7
-1.6 %
27.9
19.9
-13.5 %
—
14
14
33.3 %
5.8
-53.6 %
0.1
0.3
8
-42 %
1.1
6.9
-40.5 %
0.02
420
48.5
62.2 %
25.6
23
88.5 %
—
10.2
10.5
7.1 %
12.5
420.8 %
0.1
1.2
13.8
452 %
2.2
11.6
510.5 %
0.03
420
29.9
—
17.7
12.2
—
—
8.2
9.8
—
2.4
—
0.1
—
2.5
—
0.6
1.9
—
—
420