Ningbo Baosi Statements
30
Data from Ningbo Baosi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Ningbo Baosi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
633.37
11.8 %
100
417.26
65.9
216.11
19.3 %
34.1
30.687
4.8
74.006
11.7
97.502
9.9 %
15.4
118.61
28.2 %
18.7
-4.216
-0.7
-0.623
-0.1
113.77
31.7 %
18
13.503
2.1
83.006
45.4 %
13.1
0.127
652.26
566.46
23.9 %
100
385.27
68
181.19
29.6 %
32
29.313
5.2
65.716
11.6
88.703
15.7 %
15.7
92.484
46.4 %
16.3
-5.177
-0.9
0.059
0.01
86.378
49.7 %
15.2
8.976
1.6
57.086
66.4 %
10.1
0.088
652.26
457.16
-15.6 %
100
317.33
69.4
139.83
-11.5 %
30.6
21.224
4.6
57.902
12.7
76.647
-42.8 %
16.8
63.188
163 %
13.8
-5.006
-1.09
0.14
0.03
57.712
197.6 %
12.6
8.901
1.9
34.315
227.2 %
7.5
0.053
652.26
541.59
4.6 %
100
383.5
70.8
158.09
-4.8 %
29.2
31.203
5.8
86.658
16
134.06
45.6 %
24.8
24.028
-67.5 %
4.4
-82.007
-15.1
-0.362
-0.07
-59.106
-188.8 %
-10.9
-37.336
-6.9
-26.977
-158.5 %
-5
-0.041
652.26
517.7
-0.7 %
100
351.67
67.9
166.02
-5.7 %
32.1
30.557
5.9
67.049
13
92.06
-3.2 %
17.8
73.964
-8.8 %
14.3
-7.348
-1.4
-0.423
-0.08
66.529
-14.7 %
12.9
7.961
1.5
46.131
-14.4 %
8.9
0.071
652.26
521.25
10.1 %
100
345.1
66.2
176.15
14.7 %
33.8
27.744
5.3
67.745
13
95.058
13.9 %
18.2
81.09
15.7 %
15.6
-2.591
-0.5
-0.386
-0.07
77.981
27.2 %
15
7.355
1.4
53.896
42.4 %
10.3
0.083
652.26
473.61
-7.9 %
100
320.06
67.6
153.55
-6.7 %
32.4
25.253
5.3
64.179
13.6
83.471
-28.1 %
17.6
70.074
44.4 %
14.8
-7.786
-1.6
-0.152
-0.03
61.295
50.4 %
12.9
8.774
1.9
37.846
29 %
8
0.058
652.26
514.07
0 %
100
349.51
68
164.55
-4.3 %
32
26.91
5.2
91.142
17.7
116.04
44.2 %
22.6
48.515
-47 %
9.4
-8.79
-1.7
1.286
0.3
40.756
-50.7 %
7.9
5.325
1
29.335
-54 %
5.7
0.058
502.41
513.9
-14.4 %
100
341.88
66.5
172.02
-20.8 %
33.5
28.129
5.5
58.376
11.4
80.493
-8.4 %
15.7
91.526
-29.2 %
17.8
-7.88
-1.5
-0.052
-0.01
82.724
-32.2 %
16.1
11.083
2.2
63.715
-32.9 %
12.4
0.099
641.95
600.02
10.3 %
100
382.86
63.8
217.17
15.2 %
36.2
26.131
4.4
64.53
10.8
87.835
11.2 %
14.6
129.33
18 %
21.6
-7.232
-1.2
0.227
0.04
122.07
18.5 %
20.3
13.842
2.3
94.955
21.4 %
15.8
0.141
674.81
543.8
-7.9 %
100
355.3
65.3
188.5
3.1 %
34.7
22.3
4.1
60.6
11.1
79
-68.4 %
14.5
109.6
263.1 %
20.2
-6.5
-1.2
-0.1
-0.02
103
234.5 %
18.9
15.4
2.8
78.2
186.1 %
14.4
0.12
657.2
590.4
10.4 %
100
407.6
69
182.8
-4 %
31
30.3
5.1
65.1
11
250
219.7 %
42.3
-67.2
-159.9 %
-11.4
-9.6
-1.6
0.8
0.1
-76.6
-173.5 %
-13
8.1
1.4
-90.8
-213.5 %
-15.4
-0.14
656.4
534.8
-2.9 %
100
344.3
64.4
190.5
-2.9 %
35.6
23.6
4.4
61.6
11.5
78.2
5.8 %
14.6
112.2
-8.3 %
21
-7
-1.3
0.1
0.02
104.2
-10.9 %
19.5
15.7
2.9
80
-12.4 %
15
0.12
657.2
550.6
86.5 %
100
354.4
64.4
196.2
107.8 %
35.6
20.8
3.8
61.2
11.1
73.9
30.8 %
13.4
122.3
222.7 %
22.2
-5.2
-0.9
0.2
0.04
116.9
311.6 %
21.2
15.4
2.8
91.3
404.4 %
16.6
0.13
711.9
295.2
-31.7 %
100
200.8
68
94.4
-33 %
32
13.8
4.7
44.3
15
56.5
-86.2 %
19.1
37.9
114.2 %
12.8
-9.5
-3.2
0.1
0.03
28.4
112.3 %
9.6
5.5
1.9
18.1
107.3 %
6.1
0.03
602.5
432.5
7.9 %
100
291.6
67.4
140.9
-2.4 %
32.6
17.9
4.1
70.6
16.3
408
450.6 %
94.3
-267.1
-480.5 %
-61.8
23.8
5.5
11.5
2.7
-231.6
-480.3 %
-53.5
11
2.5
-247.6
-706.9 %
-57.2
-0.37
661.4
401
5 %
100
256.7
64
144.3
11.3 %
36
19.9
5
58.9
14.7
74.1
6 %
18.5
70.2
17.6 %
17.5
-9.8
-2.4
—
0
60.9
20.4 %
15.2
9.3
2.3
40.8
6 %
10.2
0.06
661.4
381.9
11 %
100
252.3
66.1
129.6
16.3 %
33.9
20.1
5.3
58.3
15.3
69.9
4.8 %
18.3
59.7
33.6 %
15.6
-9.5
-2.5
0.5
0.1
50.6
42.5 %
13.2
5
1.3
38.5
67.4 %
10.1
0.06
660.5
344.2
-16.3 %
100
232.8
67.6
111.4
-14.9 %
32.4
15.3
4.4
51.6
15
66.7
-53.7 %
19.4
44.7
438.6 %
13
-8.2
-2.4
-0.5
-0.1
35.5
1324.1 %
10.3
6
1.7
23
269.1 %
6.7
0.03
662.3
411.1
6.4 %
100
280.2
68.2
130.9
-7.5 %
31.8
16.7
4.1
67.7
16.5
144.1
130.6 %
35.1
-13.2
-116.7 %
-3.2
-4.2
-1.02
14.9
3.6
-2.9
-104.1 %
-0.7
5.4
1.3
-13.6
-129.1 %
-3.3
-0.02
626
386.2
-1 %
100
244.7
63.4
141.5
—
36.6
19.7
5.1
47.7
12.4
62.5
-7.8 %
16.2
79
7.2 %
20.5
-8.7
-2.3
-0.1
-0.03
70.2
2.9 %
18.2
11.9
3.1
46.8
-5.3 %
12.1
0.07
669.2
390
22.6 %
100
248.5
63.7
141.5
23.4 %
36.3
19
4.9
46.6
11.9
67.8
24.2 %
17.4
73.7
22.6 %
18.9
-6.8
-1.7
1.2
0.3
68.2
23.3 %
17.5
7.8
2
49.4
27.6 %
12.7
0.07
692.3
318
-4.6 %
100
203.3
63.9
114.7
-2.1 %
36.1
13.3
4.2
39.8
12.5
54.6
-19.6 %
17.2
60.1
22.2 %
18.9
-4.2
-1.3
-0.4
-0.1
55.3
18.2 %
17.4
9.1
2.9
38.7
10.6 %
12.2
0.06
662.3
333.5
12.2 %
100
216.3
64.9
117.2
11.3 %
35.1
—
0
63.3
19
67.9
46 %
20.4
49.2
-16.3 %
14.8
-3.7
-1.1
2.1
0.6
46.8
-18.9 %
14
5.7
1.7
35
-18 %
10.5
0.05
662.3
297.2
6.9 %
100
191.9
64.6
105.3
2 %
35.4
—
0
48.8
16.4
46.5
7.4 %
15.6
58.8
-1.8 %
19.8
-4.3
-1.4
3.7
1.2
57.7
0.2 %
19.4
9.4
3.2
42.7
-2.3 %
14.4
0.07
650.6
278.1
35.2 %
100
174.9
62.9
103.2
34.6 %
37.1
—
0
43.8
15.7
43.3
22.7 %
15.6
59.9
44.3 %
21.5
-3.9
-1.4
1.6
0.6
57.6
42.6 %
20.7
8.2
2.9
43.7
47.6 %
15.7
0.07
662.3
205.7
11.5 %
100
129
62.7
76.7
17.3 %
37.3
—
0
32.9
16
35.3
-7.3 %
17.2
41.5
52 %
20.2
-2.5
-1.2
1.4
0.7
40.4
56 %
19.6
6.5
3.2
29.6
51 %
14.4
0.04
662.3
184.5
11.8 %
100
119
64.5
65.4
17.6 %
35.4
—
0
35.1
19
38.1
55.5 %
20.7
27.3
-12.2 %
14.8
-2.3
-1.2
1
0.5
25.9
-17.3 %
14
3.5
1.9
19.6
-22.8 %
10.6
0.03
627.3
165.1
11.5 %
100
109.5
66.3
55.6
11.9 %
33.7
—
0
26.8
16.2
24.5
-2.4 %
14.8
31.1
26.4 %
18.8
-0.9
-0.5
1.2
0.7
31.3
30.4 %
19
5.3
3.2
25.4
30.3 %
15.4
0.04
582.6
148.1
116.5 %
100
98.3
66.4
49.7
182.4 %
33.6
—
0
20.3
13.7
25.1
156.1 %
16.9
24.6
215.4 %
16.6
-1.6
-1.08
1
0.7
24
215.8 %
16.2
3.8
2.6
19.5
219.7 %
13.2
0.03
577.3
68.4
21.9 %
100
50.8
74.3
17.6
25.7 %
25.7
—
0
10
14.6
9.8
4.3 %
14.3
7.8
73.3 %
11.4
-0.7
-1.02
0.5
0.7
7.6
4.1 %
11.1
1.2
1.8
6.1
-7.6 %
8.9
0.01
547.4
56.1
8.7 %
100
42.1
75
14
16.7 %
25
—
0
9.6
17.1
9.4
9.3 %
16.8
4.5
32.4 %
8
-0.5
-0.9
3.2
5.7
7.3
62.2 %
13
0.7
1.2
6.6
61 %
11.8
0.01
547.4
51.6
-42.9 %
100
39.6
76.7
12
-55.9 %
23.3
—
0
8.3
16.1
8.6
-18.9 %
16.7
3.4
-79.5 %
6.6
-0.2
-0.4
1.3
2.5
4.5
-70.4 %
8.7
0.6
1.2
4.1
-69.9 %
7.9
0.01
486.8
90.4
53 %
100
63.2
69.9
27.2
49.5 %
30.1
—
0
8.7
9.6
10.6
30.9 %
11.7
16.6
66 %
18.4
-2
-2.2
0.6
0.7
15.2
83.1 %
16.8
1.6
1.8
13.6
94.3 %
15
0.03
509.8
59.1
11.3 %
100
41
69.4
18.2
12.3 %
30.8
—
0
7.2
12.2
8.1
-5.8 %
13.7
10
33.3 %
16.9
-2.3
-3.9
0.6
1
8.3
36.1 %
14
1.4
2.4
7
20.7 %
11.8
0.02
410.6
53.1
—
100
37
69.7
16.2
—
30.5
—
0
7.3
13.7
8.6
—
16.2
7.5
—
14.1
-2.3
-4.3
0.9
1.7
6.1
—
11.5
0.3
0.6
5.8
—
10.9
0.01
410.6