Range Intelligent Statements
30
Range Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
998.18
532.65
465.53
21.639
36.173
48.606
416.92
-1.255
-3.727
414.74
-2.05
417.97
0.243
1 716.96
874.23
448.83
425.4
10.474
40.676
28.873
396.53
0.605
0.01
393.27
21.264
372.45
0.217
1 716.96
808.5
100
378.27
46.8
430.23
53.2
30.144
3.7
43.778
5.4
70.76
8.8
359.47
44.5
-15.943
-2
3.934
0.5
346.03
42.8
16.017
2
329.76
40.8
0.2
1 648.77
725.29
100
352.12
48.5
373.17
51.5
26.918
3.7
37.942
5.2
19.347
2.7
353.83
48.8
-30.215
-4.2
-0.703
-0.1
322.91
44.5
-54.336
-7.5
377.65
52.1
0.257
1 466.74
1 793.12
100
784.42
43.7
1 008.7
56.3
46.703
2.6
45.66
2.5
91.91
5.1
916.79
51.1
24.016
1.3
-2.381
-0.1
925.24
51.6
84.427
4.7
841.73
46.9
0.728
1 156.57
116.44
100
88.945
76.4
27.495
23.6
16.846
14.5
25.799
22.2
41.647
35.8
-14.152
-12.2
-3.18
-2.7
0.147
0.1
-5.256
-4.5
-1.162
-1
-4.273
-3.7
-0.043
100
79.888
100
70.621
88.4
9.267
11.6
6.335
7.9
16.593
20.8
22.903
28.7
-13.636
-17.07
-3.159
-4
0.017
0.02
-16.778
-21.002
0.167
0.2
-16.853
-21.1
-0.169
100
150.92
100
119.29
79
31.624
21
10.908
7.2
21.175
14
47.093
31.2
-15.469
-10.3
-8.343
-5.5
0.458
0.3
-23.357
-15.5
-3.406
-2.3
-18.238
-12.09
-0.182
100
1 488.12
100
694.87
46.7
793.25
53.3
44.67
3
60.051
4
103.84
7
689.41
46.3
-76.973
-5.2
-1.167
-0.08
609.66
41
92.883
6.2
517.4
34.8
5.174
100
239.86
100
196.41
81.9
43.451
18.1
7.054
2.9
29.56
12.3
36.636
15.3
6.816
2.8
-3.75
-1.6
-0.394
-0.2
2.672
1.1
-0.555
-0.2
2.113
0.9
0.021
100
149
100
114.1
76.6
35
23.5
7.4
5
21.9
14.7
29.2
19.6
5.8
3.9
-2.8
-1.9
0.6
0.4
3.6
2.4
0.8
0.5
3.4
2.3
0.03
100
146.9
100
146.4
99.7
0.5
0.3
18.9
12.9
78.8
53.6
163.1
111
-162.5
-110.6
-7.5
-5.1
-0.7
-0.5
-170.4
-116
2.7
1.8
-165.4
-112.6
-1.65
100
111.5
100
86.4
77.5
25.1
22.5
14.3
12.8
36.1
32.4
50.1
44.9
-25
-22.4
-5
-4.5
0.4
0.4
-30.4
-27.3
0.5
0.4
-29
-26.009
-0.29
100
114.4
100
90.8
79.4
23.6
20.6
6.7
5.9
31.6
27.6
37.8
33
-14.2
-12.4
-5.5
-4.8
-0.3
-0.3
-20.1
-17.6
-1.3
-1.1
-18
-15.7
-0.18
100
86.7
100
64.1
73.9
22.5
26
5.6
6.5
29.1
33.6
34.7
40
-12.1
-14
-3.6
-4.2
0.2
0.2
-15.6
-18
0.7
0.8
-14.9
-17.2
-0.15
100
220.4
100
174.1
79
46.3
21
7.7
3.5
43.9
19.9
58.1
26.4
-11.8
-5.4
-1.1
-0.5
—
0
-8.2
-3.7
0.2
0.09
-5.5
-2.5
-0.06
100
122.8
100
86.5
70.4
36.3
29.6
5.9
4.8
29
23.6
34.3
27.9
2
1.6
-4.3
-3.5
—
0
-2.3
-1.9
0.9
0.7
-1.3
-1.06
-0.01
100
96.7
100
66.5
68.8
30.2
31.2
8.2
8.5
30.9
32
38.5
39.8
-8.3
-8.6
-5
-5.2
-0.3
-0.3
15.8
16.3
0.8
0.8
17.5
18.1
0.18
100
200.1
100
159
79.5
41.1
20.5
4.2
2.1
28.6
14.3
32.6
16.3
8.5
4.2
-3.6
-1.8
0.2
0.1
5.1
2.5
0.7
0.3
2.7
1.3
0.03
100
154.4
100
154.5
100.1
-0.2
-0.1
7.4
4.8
46.3
30
221.1
143.2
-221.2
-143.3
-0.8
-0.5
-2.3
-1.5
-224.4
-145.3
2.6
1.7
-212.8
-137.8
-2.05
104
93.1
100
67.5
72.5
25.6
27.5
7
7.5
30.3
32.5
42.9
46.1
-17.3
-18.6
-2.1
-2.3
0.5
0.5
-18.9
-20.3
-0.7
-0.8
-15.2
-16.3
-0.16
94.8
141.5
100
114.3
80.8
27.2
19.2
—
0
22.7
16
37.7
26.6
-10.6
-7.5
-2.2
-1.6
-0.5
-0.4
-13.3
-9.4
1.3
0.9
-16.1
-11.4
-0.16
101.1
190.6
100
146
76.6
44.6
23.4
—
0
40.2
21.1
42.6
22.4
2
1
-1.9
-1
0.5
0.3
0.6
0.3
0.3
0.2
2.6
1.4
0.03
100
207.8
156
51.8
—
45.8
57.1
-5.4
—
10.8
6.8
-1
7.6
0.08
100
185
139.3
45.7
—
40.7
46.1
-0.4
-1.5
-0.1
-1.9
-0.2
-1.3
-0.01
100
173.3
133.2
40.1
—
37.9
35.2
4.8
-1.6
-1.1
2.1
-0.3
0.4
—
100
128.2
86.7
41.4
—
36
39.5
2
-0.7
1.2
2.4
0.8
2.1
0.02
100
203.1
146.8
56.3
—
40.7
53.4
2.9
-0.3
1.3
3.8
3.1
4.8
0.05
100
132.2
93.5
38.6
—
28.6
40.6
-2
0.1
0.1
-1.7
0.7
-1.3
-0.01
100
120.7
90.3
30.4
—
31.5
32
-1.6
0.1
1.2
-0.3
0.8
0.3
—
100
119.8
84.4
35.4
—
30.8
33
2.4
0.1
1
3.5
1.4
3.4
0.03
100
177.6
110.9
66.7
—
34.5
39.4
27.3
0.9
0.1
28.3
3.6
24.7
0.25
100
102
74
28.1
—
27
29.7
-1.7
0.4
0.1
-1.2
0.4
-1.6
-0.02
87.6
138.5
93.9
44.6
—
28.3
30.8
13.8
0.4
3.1
17.3
2.2
15
0.18
84.5
122.5
83.7
38.8
—
22.1
25
13.8
0.1
0.2
14.1
2.1
12
0.16
75
159.1
101.5
57.7
—
27.4
26.5
31.1
0.6
2.1
33.8
2.4
31.4
0.42
75
147.6
102
45.6
—
22.5
26.1
19.5
—
1.1
20.6
2.5
18.2
0.24
75
162.3
98
64.3
—
21.7
23.4
40.9
0.5
0.1
41.5
10.3
31.2
0.42
75
112.5
72.9
39.6
—
25.4
27.2
12.4
0.2
0.2
12.8
2.8
10
0.13
75