Jinlei Statements
30
Data from Jinlei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
29 Aug, 2024
Jinlei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
457.71
-24.9 %
100
376.99
82.4
80.714
-49.7 %
17.6
22.897
5
17.981
3.9
43.681
-46.5 %
9.5
37.034
-53 %
8.1
8.837
1.9
-1.653
-0.4
44.099
-49.8 %
9.6
-0.719
-0.2
44.787
-47.2 %
9.8
0.138
325.45
609.55
13.2 %
100
449.21
73.7
160.35
-12.6 %
26.3
25.125
4.1
38.793
6.4
81.59
62.8 %
13.4
78.756
-40.9 %
12.9
8.71
1.4
0.162
0.03
87.894
-39.3 %
14.4
3.02
0.5
84.874
-32.8 %
13.9
0.261
325.45
538.24
49.2 %
100
354.79
65.9
183.45
43.6 %
34.1
24.489
4.5
27.738
5.2
50.103
79.1 %
9.3
133.35
33.7 %
24.8
11.372
2.1
0.11
0.02
144.72
31.8 %
26.9
18.47
3.4
126.25
25.6 %
23.5
0.388
325.45
360.85
-17.5 %
100
233.12
64.6
127.73
-13.3 %
35.4
15.108
4.2
22.613
6.3
27.971
-10.6 %
7.8
99.761
-14.1 %
27.6
9.529
2.6
0.168
0.05
109.79
-5.5 %
30.4
9.26
2.6
100.52
0.4 %
27.9
0.384
261.72
437.2
-27.1 %
100
289.86
66.3
147.35
-23.7 %
33.7
14.137
3.2
20.036
4.6
31.27
-48.6 %
7.2
116.08
-12.3 %
26.5
-0.774
-0.2
0.853
0.2
116.16
7.6 %
26.6
16.006
3.7
100.15
-14.6 %
22.9
0.383
261.75
599.66
5.1 %
100
406.43
67.8
193.24
16.9 %
32.2
25.586
4.3
33.087
5.5
60.879
53.2 %
10.2
132.36
5.4 %
22.1
-22.67
-3.8
-1.705
-0.3
107.98
-20.4 %
18
-9.233
-1.5
117.21
0 %
19.5
0.448
261.75
570.6
62.4 %
100
405.28
71
165.31
76 %
29
14.277
2.5
25.627
4.5
39.735
105.9 %
7
125.58
68.3 %
22
10.15
1.8
0.432
0.08
135.69
62.4 %
23.8
18.469
3.2
117.22
63 %
20.5
0.448
261.75
351.37
21.2 %
100
257.47
73.3
93.904
22.7 %
26.7
12.362
3.5
13.104
3.7
19.302
-27.5 %
5.5
74.603
49.5 %
21.2
8.678
2.5
-0.101
-0.03
83.534
61.4 %
23.8
11.614
3.3
71.919
56.1 %
20.5
0.275
261.75
289.95
-25.5 %
100
213.43
73.6
76.516
-30.6 %
26.4
13.751
4.7
12.561
4.3
26.617
5.1 %
9.2
49.9
-41.2 %
17.2
0.798
0.3
1.069
0.4
51.767
-48.9 %
17.9
5.703
2
46.064
-48 %
15.9
0.176
261.75
389.23
-15.7 %
100
279.05
71.7
110.18
-36.4 %
28.3
8.137
2.1
23.597
6.1
25.316
-19.1 %
6.5
84.863
-40.3 %
21.8
18.399
4.7
-1.892
-0.5
101.23
-38.5 %
26
12.723
3.3
88.511
-36.8 %
22.7
0.338
261.75
461.59
11.2 %
100
288.23
62.4
173.36
-2.3 %
37.6
13.149
2.8
15.957
3.5
31.286
-6 %
6.8
142.07
-1.4 %
30.8
21.273
4.6
1.283
0.3
164.61
6.5 %
35.7
24.615
5.3
140
2.6 %
30.3
0.535
261.75
415.18
7.9 %
100
237.82
57.3
177.35
4.9 %
42.7
17.045
4.1
12.657
3
33.275
46.6 %
8
144.08
-1.6 %
34.7
8.394
2
2.026
0.5
154.5
0.3 %
37.2
18.023
4.3
136.47
3.9 %
32.9
0.521
261.75
384.8
-9.2 %
100
215.8
56.1
169
-9.7 %
43.9
12.8
3.3
10.4
2.7
22.7
-32 %
5.9
146.4
-4.7 %
38
7.7
2
—
0
154.1
-28 %
40
22.7
5.9
131.4
-29.4 %
34.1
0.5
261.8
423.6
-5 %
100
236.5
55.8
187.1
-14.8 %
44.2
16.9
4
12
2.8
33.4
9.5 %
7.9
153.7
-18.7 %
36.3
60.2
14.2
0.2
0.05
214.1
15.9 %
50.5
27.8
6.6
186.2
18.7 %
44
0.74
252.9
445.9
28.1 %
100
226.3
50.8
219.6
44.1 %
49.2
13.4
3
17.5
3.9
30.5
61.4 %
6.8
189.1
41.6 %
42.4
-4.5
-1.009
0.1
0.02
184.7
32.7 %
41.4
27.8
6.2
156.9
33.2 %
35.2
0.66
238.1
348
34.4 %
100
195.6
56.2
152.4
76.8 %
43.8
10.1
2.9
10.9
3.1
18.9
-2.1 %
5.4
133.5
99.6 %
38.4
5.4
1.6
0.4
0.1
139.2
93.1 %
40
21.5
6.2
117.8
92.2 %
33.9
0.49
238.1
259
-13.2 %
100
172.8
66.7
86.2
-11.2 %
33.3
8.2
3.2
10.6
4.1
19.3
-24 %
7.5
66.9
-6.8 %
25.8
3.2
1.2
2
0.8
72.1
2.9 %
27.8
10.8
4.2
61.3
-6.1 %
23.7
0.26
238.1
298.5
-10.4 %
100
201.3
67.4
97.1
2.6 %
32.5
10
3.4
19.5
6.5
25.4
-16.4 %
8.5
71.8
11.8 %
24.1
-1.2
-0.4
-0.5
-0.2
70.1
0.7 %
23.5
4.7
1.6
65.3
10.5 %
21.9
0.27
238.1
333.2
23.9 %
100
238.6
71.6
94.6
40.8 %
28.4
10.4
3.1
11.8
3.5
30.4
59.2 %
9.1
64.2
33.2 %
19.3
4.8
1.4
0.6
0.2
69.6
26.8 %
20.9
10.5
3.2
59.1
26.8 %
17.7
0.25
238.1
268.9
20.4 %
100
201.7
75
67.2
14.5 %
25
8
3
10.6
3.9
19.1
25.7 %
7.1
48.2
10.8 %
17.9
6.8
2.5
-0.1
-0.04
54.9
36.6 %
20.4
8.3
3.1
46.6
36.7 %
17.3
0.2
238.1
223.4
-18.3 %
100
164.7
73.7
58.7
-22.4 %
26.3
6.8
3
8.9
4
15.2
-60.7 %
6.8
43.5
17.9 %
19.5
-4.5
-2.01
1.1
0.5
40.2
9.2 %
18
6.1
2.7
34.1
1.2 %
15.3
0.14
238.1
273.6
20.7 %
100
198
72.4
75.6
15.2 %
27.6
8.3
3
15.1
5.5
38.7
58 %
14.1
36.9
-10 %
13.5
0.4
0.1
-0.2
-0.07
36.8
-26.8 %
13.5
3.1
1.1
33.7
-20.9 %
12.3
0.14
238.1
226.6
19.6 %
100
161
71.1
65.6
58.8 %
28.9
5.7
2.5
10.4
4.6
24.5
26.9 %
10.8
41
85.5 %
18.1
9.3
4.1
—
0
50.3
59.2 %
22.2
7.7
3.4
42.6
59.6 %
18.8
0.18
238.1
189.5
89.5 %
100
148.1
78.2
41.3
69.3 %
21.8
—
0
16.5
8.7
19.3
109.8 %
10.2
22.1
45.4 %
11.7
8.8
4.6
0.7
0.4
31.6
100 %
16.7
4.8
2.5
26.7
100.8 %
14.1
0.11
238.1
100
-6.8 %
100
75.6
75.6
24.4
-30.9 %
24.4
—
0
9.2
9.2
9.2
-22 %
9.2
15.2
-35.3 %
15.2
0.3
0.3
0.3
0.3
15.8
-39 %
15.8
2.4
2.4
13.3
-42.9 %
13.3
0.06
238.1
107.3
-29.9 %
72
35.3
-38 %
5.7
11.2
11.8
-12.6 %
23.5
-45.9 %
2.3
0.1
25.9
-26.2 %
2.6
23.3
-21.5 %
0.1
238.1
153.1
-7 %
96.2
56.9
-14.7 %
4.9
7.1
13.5
35 %
43.4
-23.5 %
-7.8
-0.1
35.1
-35.8 %
5.4
29.7
-36 %
0.12
238.1
164.7
-3.8 %
98.1
66.7
-6.1 %
—
11.2
10
-2 %
56.7
-6.7 %
-2.8
0.8
54.7
-8.5 %
8.2
46.4
-8.7 %
0.2
238.1
171.2
-22.7 %
100.2
71
-23.9 %
—
11.8
10.2
9.7 %
60.8
-27.6 %
-1
0.2
59.8
-34.4 %
9
50.8
-34.4 %
0.21
238.1
221.4
44.8 %
128.1
93.3
32.7 %
—
11.3
9.3
-50.8 %
84
63.4 %
9.6
4.5
91.2
72.4 %
13.8
77.4
70.5 %
0.34
230.5
152.9
6.7 %
82.6
70.3
18.4 %
—
13.2
18.9
11.8 %
51.4
20.7 %
0.9
0.6
52.9
30.6 %
7.6
45.4
28.6 %
0.19
233.8
143.3
20.7 %
83.9
59.4
14.5 %
—
10.8
16.9
32 %
42.6
8.7 %
2
0.3
40.5
2.8 %
5.3
35.3
-32 %
0.16
225
118.7
-29.9 %
66.8
51.9
-9.9 %
—
10.9
12.8
-3 %
39.2
-11.9 %
-0.3
0.5
39.4
-26.9 %
-12.5
51.9
24.5 %
0.23
225
169.4
-1.2 %
111.7
57.6
-2.4 %
—
13.5
13.2
32 %
44.5
-9.2 %
1.8
7.7
53.9
1.1 %
12.2
41.7
2.2 %
0.19
225
171.4
-4.7 %
112.4
59
-1.7 %
—
9.3
10
-22.5 %
49
4 %
4.1
0.2
53.3
12 %
12.5
40.8
14.3 %
0.18
225
179.8
27.9 %
119.8
60
29.9 %
—
13
12.9
24 %
47.1
31.6 %
0.6
-0.1
47.6
32.2 %
11.9
35.7
32.2 %
0.16
224.7
140.6
19.2 %
94.4
46.2
40 %
—
6.8
10.4
-5.5 %
35.8
62.7 %
0.2
—
36
74.8 %
9
27
51.7 %
0.15
180
118
-7.6 %
85
33
-19.1 %
—
9.4
11
86.4 %
22
-37 %
-1.4
—
20.6
-40.5 %
2.8
17.8
-39.5 %
0.1
180
127.7
-1.2 %
86.9
40.8
-2.6 %
—
5.8
5.9
-20.3 %
34.9
1.2 %
-0.3
—
34.6
—
5.2
29.4
-2.3 %
0.16
180
129.3
61.8 %
87.4
41.9
87.9 %
—
5.8
7.4
51 %
34.5
98.3 %
-0.2
0.3
34.6
107.2 %
4.5
30.1
112 %
0.17
180
79.9
—
57.6
22.3
—
—
4.9
4.9
—
17.4
—
-0.5
-0.2
16.7
—
2.5
14.2
—
0.08
182.6