Beijing Ctrowell Statements
30
Data from Beijing Ctrowell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Ctrowell Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
343.58
9.3 %
268.15
75.421
40.1 %
22.291
34.585
59.358
70 %
16.063
-15 %
-3.39
0.013
12.686
-23.8 %
2.779
9.906
-25.9 %
0.014
717.77
314.24
49.9 %
260.41
53.829
16.8 %
11.992
19.951
34.924
7.4 %
18.905
39.6 %
-2.262
-0.002
16.64
39.5 %
3.273
13.368
47.6 %
0.019
717.77
209.7
-70.3 %
100
163.62
78
46.073
-65.5 %
22
12.148
5.8
29.417
14
32.529
-47.5 %
15.5
13.544
-81.1 %
6.5
-1.645
-0.8
0.031
0.01
11.93
-82.9 %
5.7
2.873
1.4
9.057
-85.5 %
4.3
0.013
717.77
705.73
128.5 %
100
572.02
81.1
133.71
153.8 %
18.9
45.333
6.4
48.501
6.9
61.933
40 %
8.8
71.78
748.3 %
10.2
-2.217
-0.3
0
0.000001
69.563
948.1 %
9.9
7.231
1
62.332
2219.9 %
8.8
0.087
717.77
308.87
59.4 %
100
256.19
82.9
52.687
28 %
17.1
18.378
6
25.545
8.3
44.226
80.3 %
14.3
8.461
-49.2 %
2.7
-1.836
-0.6
0.011
0.004
6.637
-59.4 %
2.1
3.95
1.3
2.687
-78.8 %
0.9
0.004
717.77
193.72
38.7 %
100
152.55
78.7
41.177
17.2 %
21.3
12.154
6.3
10.765
5.6
24.524
0.5 %
12.7
16.653
55.3 %
8.6
-0.313
-0.2
0
0.000005
16.35
53.8 %
8.4
3.704
1.9
12.646
46.4 %
6.5
0.018
717.77
139.71
-80.5 %
100
104.57
74.8
35.138
-80.5 %
25.2
10.857
7.8
21.413
15.3
24.413
-69.8 %
17.5
10.726
-89.2 %
7.7
-0.098
-0.07
—
0
10.628
-89.5 %
7.6
1.992
1.4
8.636
-89.8 %
6.2
0.012
717.77
717.34
200.6 %
100
536.8
74.8
180.55
255 %
25.2
45.747
6.4
36.721
5.1
80.875
105.3 %
11.3
99.673
768.6 %
13.9
1.516
0.2
0.088
0.01
101.18
995.7 %
14.1
16.745
2.3
84.432
1050.2 %
11.8
0.118
717.77
238.65
2 %
100
187.79
78.7
50.861
4.2 %
21.3
14.212
6
29.489
12.4
39.386
37.4 %
16.5
11.475
-43 %
4.8
-2.261
-0.9
0.02
0.008
9.234
-50.7 %
3.9
1.894
0.8
7.34
-48.2 %
3.1
0.01
719.9
233.9
137.7 %
100
185.1
79.1
48.799
94.4 %
20.9
11.96
5.1
13.972
6
28.657
74.7 %
12.3
20.142
131.5 %
8.6
-1.439
-0.6
0.017
0.007
18.72
143.1 %
8
4.543
1.9
14.176
105.5 %
6.1
0.02
717.77
98.4
-86 %
100
73.3
74.5
25.1
-87.5 %
25.5
5.2
5.3
18.8
19.1
16.4
-77.3 %
16.7
8.7
-93.2 %
8.8
-1
-1.02
—
0
7.7
-93.9 %
7.8
0.8
0.8
6.9
-93.8 %
7
0.01
717.8
704.5
242.3 %
100
503.8
71.5
200.7
215.6 %
28.5
23.4
3.3
49.8
7.1
72.2
102.2 %
10.2
128.4
360.2 %
18.2
-0.7
-0.1
-0.6
-0.09
127.1
342.9 %
18
15.1
2.1
112
355.3 %
15.9
0.16
717.8
205.8
51 %
100
142.2
69.1
63.6
96.3 %
30.9
18.6
9
17.6
8.6
35.7
88.9 %
17.3
27.9
106.7 %
13.6
0.3
0.1
0.5
0.2
28.7
122.5 %
13.9
4.1
2
24.6
153.6 %
12
0.03
717.8
136.3
53.8 %
100
103.9
76.2
32.4
22.3 %
23.8
9.2
6.7
8.9
6.5
18.9
21.2 %
13.9
13.5
23.9 %
9.9
-0.2
-0.1
-0.4
-0.3
12.9
31.6 %
9.5
3.3
2.4
9.7
15.5 %
7.1
0.01
717.8
88.6
-88.4 %
100
62.1
70.1
26.5
-88.1 %
29.9
9.7
10.9
15.2
17.2
15.6
-83.7 %
17.6
10.9
-91.4 %
12.3
-1.1
-1.2
—
0
9.8
-91.6 %
11.1
1.5
1.7
8.4
-91.5 %
9.5
0.01
717.8
761.5
420.5 %
100
539.1
70.8
222.4
282.1 %
29.2
33.7
4.4
61.7
8.1
95.9
291.4 %
12.6
126.4
276.2 %
16.6
-9.6
-1.3
0.1
0.01
117
270.3 %
15.4
17.9
2.4
99.1
250.2 %
13
0.14
717.8
146.3
5.4 %
100
88.2
60.3
58.2
72.2 %
39.8
10
6.8
16.7
11.4
24.5
-7.5 %
16.7
33.6
360.3 %
23
-2.4
-1.6
0.4
0.3
31.6
507.7 %
21.6
3.3
2.3
28.3
454.9 %
19.3
0.04
717.1
138.8
82.2 %
100
105
75.6
33.8
8.3 %
24.4
12.9
9.3
16.4
11.8
26.5
44 %
19.1
7.3
-42.5 %
5.3
-2
-1.4
-0.1
-0.07
5.2
-53.2 %
3.7
0.1
0.07
5.1
-37.8 %
3.7
0.01
720.3
76.2
-87.6 %
100
45.1
59.2
31.2
-83 %
40.9
10.7
14
14
18.4
18.4
-76.9 %
24.1
12.7
-87.8 %
16.7
-1.6
-2.1
—
0
11.1
-88.4 %
14.6
2.9
3.8
8.2
-90 %
10.8
0.01
716.8
616.8
868.3 %
100
433
70.2
183.8
632.3 %
29.8
—
0
40.2
6.5
79.6
2848.1 %
12.9
104.2
363.1 %
16.9
-8.8
-1.4
—
0
95.4
316.6 %
15.5
13.4
2.2
82
292.3 %
13.3
0.07
1 027.4
63.7
12.7 %
100
38.6
60.6
25.1
2 %
39.4
6.1
9.6
6.5
10.2
2.7
-82 %
4.2
22.5
134.4 %
35.3
0.4
0.6
—
0
22.9
129 %
35.9
1.9
3
20.9
124.7 %
32.8
0.04
509.6
56.5
36.1 %
100
31.9
56.5
24.6
33 %
43.5
—
0
11.5
20.4
15
341.2 %
26.5
9.6
-36.4 %
17
0.3
0.5
0.1
0.2
10
-35.1 %
17.7
0.7
1.2
9.3
-28.5 %
16.5
0.02
509.6
41.5
-72.2 %
100
23
55.4
18.5
-64.1 %
44.6
—
0
12.8
30.8
3.4
-79.5 %
8.2
15.1
-56.6 %
36.4
0.2
0.5
0.1
0.2
15.4
-55.4 %
37.1
2.4
5.8
13
-56.8 %
31.3
0.03
509.6
149.2
203.9 %
97.8
51.5
125.9 %
—
22
16.6
2666.7 %
34.8
56.8 %
-0.3
—
34.5
54 %
4.5
30.1
52 %
0.06
509.6
49.1
-15.2 %
26.3
22.8
-4.6 %
—
11.2
0.6
-95.7 %
22.2
126.5 %
0.2
—
22.4
117.5 %
2.6
19.8
106.3 %
0.04
509.6
57.9
49.6 %
34
23.9
28.5 %
—
11.6
14.1
243.9 %
9.8
-32.4 %
0.3
0.1
10.3
-31.3 %
0.7
9.6
-22 %
0.02
509.6
38.7
-71.9 %
20.1
18.6
-63.4 %
—
9.9
4.1
-81.2 %
14.5
-50 %
0.5
—
15
-60.6 %
2.7
12.3
-60.3 %
0.02
509.6
137.8
120.8 %
87
50.8
54.9 %
—
21.5
21.8
59.1 %
29
51 %
0.6
8.5
38.1
78.9 %
7.1
31
65.8 %
0.06
509.6
62.4
28.7 %
29.5
32.8
66.5 %
—
10.5
13.7
-14.4 %
19.2
418.9 %
1.2
0.9
21.3
222.7 %
2.6
18.7
179.1 %
0.04
509.6
48.5
38.6 %
28.8
19.7
13.9 %
—
10.5
16
97.5 %
3.7
-59.8 %
1.1
1.8
6.6
-49.2 %
-0.1
6.7
-39.6 %
0.01
509.6
35
-72.3 %
17.7
17.3
-65.5 %
—
10.8
8.1
-64.5 %
9.2
-66.4 %
0.7
3.1
13
-65.3 %
1.9
11.1
-63.1 %
0.02
509.6
126.5
138.7 %
76.3
50.2
91.6 %
—
21.8
22.8
153.3 %
27.4
59.3 %
2.6
7.5
37.5
110.7 %
7.4
30.1
94.2 %
0.12
254.8
53
-9.9 %
26.7
26.2
-9.3 %
—
10.3
9
-38.8 %
17.2
21.1 %
0.1
0.4
17.8
12.7 %
2.2
15.5
16.5 %
0.03
509.6
58.8
—
29.9
28.9
—
—
13.6
14.7
—
14.2
—
—
1.6
15.8
—
2.5
13.3
—
0.03
382.2