Tanac Statements
30
Data from Tanac`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tanac Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
72.771
10.6 %
100
53.371
73.3
19.4
-19.9 %
26.7
9.034
12.4
15.621
21.5
28.513
-3.6 %
39.2
-9.114
-70.6 %
-12.5
0.577
0.8
2.764
3.8
-5.456
-125.6 %
-7.5
-2.566
-3.5
1.164
-37.7 %
1.6
0.007
174.4
65.796
20.8 %
100
41.574
63.2
24.222
47.1 %
36.8
8.579
13
20.463
31.1
29.565
57.4 %
44.9
-5.343
-129.8 %
-8.1
1.149
1.7
1.764
2.7
-2.419
-400.3 %
-3.7
-1.306
-2
1.868
-15.1 %
2.8
0.013
149.04
54.462
9.3 %
100
38.001
69.8
16.462
2614.3 %
30.2
5.428
10
15.386
28.3
18.786
-53.5 %
34.5
-2.325
94.2 %
-4.3
1.276
2.3
0.565
1
-0.483
98.8 %
-0.9
-0.697
-1.3
2.2
108.4 %
4
0.018
122.18
49.84
18 %
100
49.234
98.8
0.606
-85 %
1.2
10.238
20.5
12.037
24.2
40.444
36.9 %
81.1
-39.837
-56.2 %
-79.9
-1.456
-2.9
-0.467
-0.9
-41.788
-70.5 %
-83.8
-13.391
-26.9
-26.296
-8.1 %
-52.8
-0.225
116.95
42.223
-34.3 %
100
38.19
90.4
4.033
-83.6 %
9.6
2.649
6.3
23.373
55.4
29.537
9.8 %
70
-25.504
-977.6 %
-60.4
0.276
0.7
0.715
1.7
-24.514
-1375.4 %
-58.06
0.169
0.4
-24.331
-1206.9 %
-57.6
-0.191
127.41
64.31
88.2 %
100
39.784
61.9
24.526
171.1 %
38.1
3.436
5.3
23.189
36.1
26.893
23.3 %
41.8
-2.367
81.5 %
-3.7
0.689
1.1
0.017
0.03
-1.661
85.9 %
-2.6
0.2
0.3
-1.862
83 %
-2.9
-0.015
122.18
34.163
-65.1 %
100
25.114
73.5
9.049
-80.4 %
26.5
2.426
7.1
20.48
59.9
21.807
-17.8 %
63.8
-12.759
-164.9 %
-37.3
-0.588
-1.7
1.562
4.6
-11.785
-159.1 %
-34.5
-0.802
-2.3
-10.983
-156.5 %
-32.1
-0.09
122.18
98.012
41.2 %
100
51.836
52.9
46.176
125.1 %
47.1
2.729
2.8
21.833
22.3
26.521
-10.7 %
27.1
19.655
313.8 %
20.1
-1.032
-1.05
0.589
0.6
19.939
312.5 %
20.3
0.571
0.6
19.455
344.7 %
19.8
0.147
132.15
69.417
-21.4 %
100
48.908
70.5
20.509
-43.1 %
29.5
3.609
5.2
26.737
38.5
29.704
11 %
42.8
-9.195
-198.7 %
-13.2
-0.824
-1.2
1.137
1.6
-9.383
-204.6 %
-13.5
-1.433
-2.06
-7.95
-205.9 %
-11.5
-0.08
99.086
88.322
0.3 %
100
52.255
59.2
36.067
10 %
40.8
4.515
5.1
25.933
29.4
26.753
57.4 %
30.3
9.314
-41.1 %
10.5
-1.099
-1.2
0.752
0.9
8.967
-41.8 %
10.2
1.414
1.6
7.509
-41.8 %
8.5
0.058
129.81
88.1
20.9 %
100
55.3
62.8
32.8
76.3 %
37.2
3.3
3.7
17.2
19.5
17
-37.7 %
19.3
15.8
281.6 %
17.9
-0.7
-0.8
0.3
0.3
15.4
242.6 %
17.5
2.5
2.8
12.9
-75.3 %
14.6
0.1
129.8
72.9
-38.7 %
100
54.3
74.5
18.6
-64 %
25.5
—
0
26.8
36.8
27.3
-3.5 %
37.4
-8.7
-137.2 %
-11.9
-1.6
-2.2
-0.4
-0.5
-10.8
-148 %
-14.8
-62.7
-86.008
52.3
224.8 %
71.7
0.42
125.4
119
-10.9 %
100
67.3
56.6
51.6
-8.8 %
43.4
8.3
7
19
16
28.3
66.5 %
23.8
23.4
-40.9 %
19.7
-2.1
-1.8
1.2
1
22.5
21.6 %
18.9
6.4
5.4
16.1
3.9 %
13.5
0.13
121.1
133.5
247.7 %
100
76.9
57.6
56.6
247.2 %
42.4
2.7
2
19
14.2
17
0 %
12.7
39.6
5757.1 %
29.7
-22.7
-17.004
1.6
1.2
18.5
740.9 %
13.9
2.9
2.2
15.5
868.8 %
11.6
0.12
124.6
38.4
-33 %
100
22.1
57.6
16.3
-55.1 %
42.4
3.5
9.1
10.5
27.3
17
-87.5 %
44.3
-0.7
99.3 %
-1.8
-1.6
-4.2
4.4
11.5
2.2
101.5 %
5.7
0.6
1.6
1.6
101.4 %
4.2
0.01
118.7
57.3
-49.2 %
100
21
36.6
36.3
-5.5 %
63.4
3.3
5.8
117.4
204.9
136.3
298.5 %
237.9
-100
-2425.6 %
-174.5
-50.9
-88.8
-0.3
-0.5
-151.2
-6400 %
-263.9
13.3
23.2
-111.4
-1171.2 %
-194.4
-1.12
99.2
112.9
90.4 %
100
74.4
65.9
38.4
412 %
34
8.3
7.4
17.9
15.9
34.2
-79.9 %
30.3
4.3
102.6 %
3.8
-9.1
-8.06
7.2
6.4
2.4
101.2 %
2.1
-4.2
-3.7
10.4
107.9 %
9.2
0.08
130.1
59.3
-78.3 %
100
51.8
87.4
7.5
-93.8 %
12.6
10.2
17.2
102.2
172.3
170.1
305 %
286.8
-162.6
-308.5 %
-274.2
-41.3
-69.6
-1.3
-2.2
-206.9
-370.1 %
-348.9
-18.6
-31.4
-131.5
-466.3 %
-221.8
-1.19
110.7
273.6
242.9 %
100
153.7
56.2
120
278.5 %
43.9
12.3
4.5
25.6
9.4
42
-85.9 %
15.4
78
129.3 %
28.5
-3.5
-1.3
2.1
0.8
76.6
148.4 %
28
8.4
3.1
35.9
120.6 %
13.1
0.29
124.6
79.8
-78 %
100
48.1
60.3
31.7
-77.6 %
39.7
13.2
16.5
-14.5
-18.2
298.4
351.4 %
373.9
-266.6
-454.5 %
-334.09
106.6
133.6
1.9
2.4
-158.2
-314.4 %
-198.2
19
23.8
-174.1
-378.1 %
-218.2
-1.26
138
363.5
51.7 %
100
222.1
61.1
141.4
57.1 %
38.9
19.8
5.4
29.8
8.2
66.1
-0.9 %
18.2
75.2
222.7 %
20.7
-3.1
-0.9
1.7
0.5
73.8
212.7 %
20.3
5.8
1.6
62.6
229.5 %
17.2
0.47
130.8
239.6
99 %
100
149.6
62.4
90
108.8 %
37.6
—
0
31.4
13.1
66.7
139.9 %
27.8
23.3
51.3 %
9.7
-2.8
-1.2
3
1.3
23.6
110.7 %
9.8
8.8
3.7
19
413.5 %
7.9
0.16
121.3
120.4
-12.2 %
100
77.3
64.2
43.1
-22.9 %
35.8
—
0
33
27.4
27.8
-36.4 %
23.1
15.4
27.3 %
12.8
-4.2
-3.5
—
0
11.2
53.4 %
9.3
1.6
1.3
3.7
294.7 %
3.1
0.03
120
137.1
4.3 %
81.2
55.9
—
—
43
43.7
7.1 %
12.1
-20.4 %
-3.7
-0.9
7.3
-42.1 %
1.2
-1.9
-123.8 %
-0.02
117.5
131.4
-8.8 %
75.5
55.9
-10 %
—
35.9
40.8
4.9 %
15.2
-34.5 %
-4.7
2.2
12.6
-43.5 %
1.3
8
9.6 %
0.07
120
144.1
57.1 %
82
62.1
83.7 %
—
32.8
38.9
117.3 %
23.2
45.9 %
-1.6
0.7
22.3
28.2 %
4.6
7.3
-6.4 %
0.06
120
91.7
-33.3 %
57.9
33.8
-36.7 %
—
18.9
17.9
-37.2 %
15.9
-36.1 %
-1.9
3.4
17.4
-31.8 %
2.8
7.8
-21.2 %
0.07
120
137.4
508 %
84.1
53.4
528.2 %
—
24
28.5
145.7 %
24.9
930 %
-0.2
0.5
25.5
25600 %
3.9
9.9
5050 %
0.08
120
22.6
-3.8 %
14
8.5
-5.6 %
—
11.9
11.6
-4.1 %
-3
6.3 %
0.5
2.4
-0.1
95 %
0.1
-0.2
88.9 %
—
120
23.5
-19.5 %
14.6
9
-39.2 %
—
10.5
12.1
22.2 %
-3.2
-165.3 %
1.2
—
-2
-130.3 %
-0.2
-1.8
-133.3 %
-0.01
120
29.2
40.4 %
14.4
14.8
51 %
—
9.6
9.9
1 %
4.9
—
1.1
0.5
6.6
247.4 %
1.2
5.4
58.8 %
0.04
120
20.8
-23.8 %
11
9.8
-35.1 %
—
9.6
9.8
12.6 %
—
-100 %
1.4
0.5
1.9
-76.8 %
-1.5
3.4
-46.9 %
0.03
113.6
27.3
-25 %
12.2
15.1
-15.2 %
—
9
8.7
2.4 %
6.4
-31.2 %
1.4
0.4
8.2
-18.8 %
1.8
6.4
-13.5 %
0.06
114.6
36.4
51.7 %
18.6
17.8
49.6 %
—
9.6
8.5
18.1 %
9.3
97.9 %
0.8
—
10.1
77.2 %
2.7
7.4
51 %
0.07
102.3
24
-23.8 %
12.1
11.9
-25.2 %
—
6.7
7.2
-25.8 %
4.7
-23 %
0.8
0.2
5.7
-17.4 %
0.8
4.9
-18.3 %
0.05
90
31.5
15.4 %
15.7
15.9
6.7 %
—
8.5
9.7
26 %
6.1
-15.3 %
0.3
0.5
6.9
-13.7 %
0.8
6
-16.7 %
0.07
90
27.3
-42.2 %
12.4
14.9
-42.7 %
—
8.2
7.7
-39.4 %
7.2
-46.3 %
0.8
—
8
-41.6 %
0.8
7.2
-36.3 %
0.08
90
47.2
177.6 %
21.1
26
205.9 %
—
11.8
12.7
69.3 %
13.4
1240 %
0.3
0.1
13.7
813.3 %
2.4
11.3
841.7 %
0.13
90
17
—
8.5
8.5
—
—
7.7
7.5
—
1
—
0.3
0.2
1.5
—
0.3
1.2
—
0.01
90