Shanghai Huaming Statements
30
Data from Shanghai Huaming`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Huaming Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
130.57
-1.1 %
101.55
29.029
-41.3 %
17.311
16.774
34.616
-41.8 %
-5.586
44.2 %
-13.862
1.59
-17.709
-171.2 %
-5.781
-12.169
-237 %
-0.065
188.27
132.06
-28.2 %
82.576
49.483
3.4 %
13.965
42.56
59.489
16.4 %
-10.006
-209.7 %
0.132
3.431
-6.53
-302.3 %
-3.912
-3.61
-253.2 %
-0.019
188.27
184.04
-6.2 %
100
136.18
74
47.862
-30.5 %
26
12.258
6.7
39.361
21.4
51.094
-37.9 %
27.8
-3.231
76 %
-1.8
6.181
3.4
0.279
0.2
3.229
-96.9 %
1.8
0.377
0.2
2.357
-97.4 %
1.3
0.013
188.27
196.14
78.2 %
100
127.3
64.9
68.847
182.7 %
35.1
14.817
7.6
51.454
26.2
82.296
130.4 %
42
-13.45
-18.3 %
-6.9
13.37
6.8
105.43
53.7
105.46
1256.5 %
53.8
14.48
7.4
90.921
2904.3 %
46.4
0.483
188.27
110.06
-51.5 %
100
85.71
77.9
24.352
-28 %
22.1
15.044
13.7
20.829
18.9
35.717
-30.1 %
32.5
-11.365
34.2 %
-10.3
0.561
0.5
1.698
1.5
-9.119
44.1 %
-8.3
-5.646
-5.1
-3.242
77.2 %
-2.9
-0.017
188.27
227.11
151 %
100
193.31
85.1
33.807
18.3 %
14.9
11.012
4.8
40.057
17.6
51.079
7.7 %
22.5
-17.271
8.4 %
-7.6
-0.332
-0.1
1.267
0.6
-16.31
1.1 %
-7.2
-1.927
-0.8
-14.225
-12.1 %
-6.3
-0.076
188.22
90.501
-36.5 %
100
61.921
68.4
28.58
322.8 %
31.6
15.143
16.7
32.53
35.9
47.437
-80.1 %
52.4
-18.857
91.9 %
-20.8
0.976
1.1
1.383
1.5
-16.497
92.4 %
-18.2
-3.727
-4.1
-12.694
93.7 %
-14.03
-0.067
188.27
142.51
99.8 %
100
135.75
95.3
6.76
-62 %
4.7
31.924
22.4
9.224
6.5
238.89
612.2 %
167.6
-232.13
-1372.1 %
-162.9
-4.016
-2.8
18.818
13.2
-217.33
-1272.4 %
-152.5
-16.563
-11.6
-200.83
-9375.9 %
-140.9
-1.067
188.27
71.316
-69.7 %
100
53.54
75.1
17.776
-76.8 %
24.9
31.285
43.9
25.279
35.4
33.544
-45.7 %
47
-15.768
-206.9 %
-22.1
-0.993
-1.4
0.925
1.3
-15.836
-224.2 %
-22.2
-13.595
-19.06
-2.119
-125.8 %
-3
-0.011
188.27
235.43
63 %
100
158.91
67.5
76.518
35.7 %
32.5
55.795
23.7
-6.369
-2.7
61.767
25.5 %
26.2
14.751
104.9 %
6.3
-4.58
-1.9
2.582
1.1
12.753
40.1 %
5.4
4.501
1.9
8.204
64.1 %
3.5
0.044
188.27
144.4
-50 %
100
88
60.9
56.4
-46.8 %
39.1
18.4
12.7
36.5
25.3
49.2
-74.7 %
34.1
7.2
108.1 %
5
1.1
0.8
0.9
0.6
9.1
110.3 %
6.3
4.2
2.9
5
108.2 %
3.5
0.03
188.3
288.7
-7 %
100
182.6
63.2
106
-28.7 %
36.7
42.5
14.7
160.6
55.6
194.8
184 %
67.5
-88.7
-210.7 %
-30.7
-4.3
-1.5
4.9
1.7
-88
-211.4 %
-30.5
-26.4
-9.1
-61.3
-195 %
-21.2
-0.33
183.2
310.5
-15.1 %
100
161.8
52.1
148.7
-15.8 %
47.9
35.7
11.5
40.1
12.9
68.6
-8.8 %
22.1
80.1
-21 %
25.8
-1.9
-0.6
0.8
0.3
79
-19.9 %
25.4
14.4
4.6
64.5
-21.4 %
20.8
0.34
188.3
365.8
28.5 %
100
189.3
51.7
176.5
25.4 %
48.3
9.5
2.6
88.1
24.1
75.2
-20.1 %
20.6
101.4
118.1 %
27.7
-5
-1.4
2.3
0.6
98.6
117.7 %
27
16.5
4.5
82.1
95.9 %
22.4
0.44
188.3
284.7
-76.3 %
100
144.1
50.6
140.7
-77.2 %
49.4
31.9
11.2
62.3
21.9
94.1
-73.4 %
33.1
46.5
-82.3 %
16.3
-1.5
-0.5
0.4
0.1
45.3
-82.9 %
15.9
3.5
1.2
41.9
-81.9 %
14.7
0.22
188.3
1 200.6
2724.9 %
100
584.7
48.7
616
3042.9 %
51.3
33.6
2.8
352.7
29.4
353.9
6108.8 %
29.5
262
1771.4 %
21.8
2
0.2
1.5
0.1
265.5
1569.8 %
22.1
33.9
2.8
231.6
1654.5 %
19.3
1.59
146.1
42.5
-65.5 %
100
22.8
53.6
19.6
-50 %
46.1
4.6
10.8
7.8
18.4
5.7
-75.4 %
13.4
14
-13 %
32.9
1.3
3.1
0.6
1.4
15.9
-18 %
37.4
2.8
6.6
13.2
-25 %
31.1
0.1
137.8
123.3
67.3 %
100
84.1
68.2
39.2
20.6 %
31.8
7.3
5.9
14.4
11.7
23.2
73.1 %
18.8
16.1
-15.7 %
13.1
1.3
1.1
2
1.6
19.4
5.4 %
15.7
1.9
1.5
17.6
15.8 %
14.3
0.13
137.8
73.7
-1.6 %
100
41.2
55.9
32.5
48.4 %
44.1
4.4
6
10
13.6
13.4
-29.5 %
18.2
19.1
536.7 %
25.9
-1.4
-1.9
0.7
0.9
18.4
64.3 %
25
3.3
4.5
15.2
49 %
20.6
0.11
137.8
74.9
73.8 %
100
52.9
70.6
21.9
17.7 %
29.2
6.2
8.3
14.6
19.5
19
40.7 %
25.4
3
-40 %
4
1.8
2.4
6.4
8.5
11.2
111.3 %
15
0.4
0.5
10.2
137.2 %
13.6
0.07
137.8
43.1
-33.2 %
100
24.5
56.8
18.6
4.5 %
43.2
5.6
13
9.2
21.3
13.5
60.7 %
31.3
5
-46.8 %
11.6
-0.4
-0.9
0.6
1.4
5.3
-52.7 %
12.3
1
2.3
4.3
-59 %
10
0.03
137.8
64.5
-20.9 %
100
46.7
72.4
17.8
-49.9 %
27.6
—
0
5.2
8.1
8.4
-53.1 %
13
9.4
-46.6 %
14.6
0.1
0.2
1.7
2.6
11.2
-64.6 %
17.4
0.9
1.4
10.5
-62 %
16.3
0.08
139.3
81.5
5.8 %
100
46
56.4
35.5
-8.3 %
43.6
—
0
13.1
16.1
17.9
-31.2 %
22
17.6
38.6 %
21.6
13.5
16.6
0.5
0.6
31.6
58 %
38.8
4.8
5.9
27.6
44.5 %
33.9
0.2
137.8
77
195 %
38.3
38.7
184.6 %
—
16.1
26
233.3 %
12.7
115.3 %
2.8
4.4
20
146.9 %
1.1
19.1
180.9 %
0.14
137.8
26.1
-61.3 %
12.5
13.6
-42.6 %
4.2
6.5
7.8
18.2 %
5.9
-65.5 %
1.9
0.3
8.1
-55 %
1.7
6.8
-53.1 %
0.05
137.8
67.4
-4.1 %
43.7
23.7
44.5 %
—
3.4
6.6
-54.5 %
17.1
800 %
1
-0.1
18
309.1 %
3.8
14.5
202.1 %
0.11
139.3
70.3
5.1 %
53.9
16.4
-28.1 %
—
10.9
14.5
-25.3 %
1.9
-44.1 %
2.3
0.1
4.4
-51.1 %
-0.1
4.8
-50 %
0.03
137.8
66.9
23 %
44.1
22.8
1.3 %
—
13.6
19.4
55.2 %
3.4
-65.7 %
3.1
2.5
9
-33.3 %
-0.4
9.6
-20 %
0.07
137.8
54.4
—
31.9
22.5
-7 %
—
10.2
12.5
123.2 %
9.9
-46.5 %
1.9
1.7
13.5
-44.7 %
1.6
12
-40.3 %
0.09
137.8
54.4
43.9 %
30.2
24.2
42.4 %
—
7.3
5.6
-40.4 %
18.5
146.7 %
2
3.8
24.4
194 %
4.3
20.1
191.3 %
0.15
137.8
37.8
-50.5 %
20.9
17
-55.4 %
—
10.4
9.4
-62.4 %
7.5
-42.7 %
0.6
0.2
8.3
-59.1 %
1.3
6.9
-59.6 %
0.05
137.8
76.4
274.5 %
38.3
38.1
243.2 %
—
11.9
25
190.7 %
13.1
445.8 %
2.5
4.7
20.3
372.1 %
3.2
17.1
418.2 %
0.2
84.9
20.4
-68.9 %
9.3
11.1
-71.1 %
—
7.5
8.6
-52.7 %
2.4
-88.1 %
1.7
0.2
4.3
-81.2 %
1
3.3
-83.7 %
0.02
137.8
65.5
342.6 %
27.1
38.4
322 %
—
10.4
18.2
145.9 %
20.2
1088.2 %
1.1
1.5
22.9
518.9 %
2.6
20.3
745.8 %
0.2
103.3
14.8
—
5.6
9.1
—
—
7.4
7.4
—
1.7
—
1.6
0.3
3.7
—
1.3
2.4
—
0.02
103.3