Sinoseal Statements
30
Data from Sinoseal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
29 Aug, 2024
Sinoseal Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
387.45
1.9 %
100
211.48
54.6
175.97
-2.5 %
45.4
18.443
4.8
61.844
16
78.148
11.8 %
20.2
97.824
-11.5 %
25.2
4.797
1.2
0.168
0.04
102.87
-12.4 %
26.6
12.253
3.2
90.549
-8 %
23.4
0.442
205.09
380.35
1.2 %
100
199.87
52.5
180.48
0.9 %
47.5
16.356
4.3
56.625
14.9
69.921
-19.1 %
18.4
110.56
19.5 %
29.1
7.155
1.9
-0.25
-0.07
117.46
18.4 %
30.9
18.913
5
98.461
13 %
25.9
0.479
205.36
375.91
15.4 %
196.97
178.94
15 %
22.551
64.799
86.442
24.4 %
92.497
7.5 %
6.593
0.135
99.225
7 %
12.02
87.095
8.1 %
0.424
205.35
325.76
13.4 %
100
170.21
52.2
155.55
2.4 %
47.8
17.929
5.5
57.187
17.6
69.497
0.9 %
21.3
86.053
3.6 %
26.4
7.282
2.2
-0.494
-0.2
92.744
0.9 %
28.5
12.121
3.7
80.556
0 %
24.7
0.392
205.39
287.35
-7.2 %
100
135.46
47.1
151.89
0.9 %
52.9
17.905
6.2
51.821
18
68.844
-7.8 %
24
83.042
9.6 %
28.9
6.919
2.4
2.003
0.7
91.877
14.5 %
32
11.212
3.9
80.564
14.4 %
28
0.392
205.36
309.64
-6.7 %
100
159.15
51.4
150.49
-7.8 %
48.6
20.718
6.7
49.3
15.9
74.697
7.6 %
24.1
75.793
-19.2 %
24.5
4.474
1.4
0.333
0.1
80.269
-20.5 %
25.9
9.873
3.2
70.399
-20.2 %
22.7
0.345
203.84
331.7
7.5 %
100
168.46
50.8
163.25
-2.9 %
49.2
13.708
4.1
58.475
17.6
69.445
0.3 %
20.9
93.8
-5 %
28.3
7.627
2.3
-0.433
-0.1
100.99
-2.5 %
30.4
12.656
3.8
88.198
-0.9 %
26.6
0.424
207.79
308.47
16.5 %
100
140.42
45.5
168.05
31.1 %
54.5
14.064
4.6
58.419
18.9
69.271
8.5 %
22.5
98.775
53.6 %
32
5.32
1.7
-0.525
-0.2
103.57
47 %
33.6
14.52
4.7
88.967
44.1 %
28.8
0.433
205.62
264.88
-3.7 %
100
136.74
51.6
128.13
-11 %
48.4
12.952
4.9
52.934
20
63.843
-2.3 %
24.1
64.292
-18.3 %
24.3
6.46
2.4
-0.297
-0.1
70.455
-17.4 %
26.6
8.714
3.3
61.724
-16.8 %
23.3
0.297
207.54
275.01
-4.5 %
100
130.99
47.6
144.02
-5.6 %
52.4
15.921
5.8
51.457
18.7
65.347
-9.5 %
23.8
78.673
-2.2 %
28.6
6.77
2.5
-0.146
-0.05
85.336
-1.1 %
31
11.228
4.1
74.154
-1.1 %
27
0.357
207.53
287.96
-14.9 %
100
135.37
47
152.59
-6 %
53
12.233
4.2
61.843
21.5
72.184
2.4 %
25.1
80.406
-12.5 %
27.9
5.831
2
0.078
0.03
86.315
-13.7 %
30
11.252
3.9
75.012
-13.2 %
26
0.363
206.72
338.25
46.8 %
100
175.85
52
162.39
41.5 %
48
13.231
3.9
58.566
17.3
70.471
23 %
20.8
91.924
59.9 %
27.2
8.152
2.4
-0.035
-0.01
100
65.8 %
29.6
13.486
4
86.388
66.5 %
25.5
0.418
206.85
230.4
-10.2 %
100
115.6
50.2
114.8
2 %
49.8
10.6
4.6
47.4
20.6
57.3
20.4 %
24.9
57.5
-11.4 %
25
2.8
1.2
—
0
60.3
-10.4 %
26.2
8.3
3.6
51.9
-9.7 %
22.5
0.26
201.6
256.5
6.2 %
100
143.9
56.1
112.6
-6.1 %
43.9
10
3.9
38.3
14.9
47.6
-15.5 %
18.6
64.9
2 %
25.3
1.9
0.7
0.5
0.2
67.3
0.3 %
26.2
9.8
3.8
57.5
-0.3 %
22.4
0.29
195.5
241.5
-3.4 %
100
121.6
50.4
119.9
-4.8 %
49.6
10.8
4.5
46.8
19.4
56.3
-2.9 %
23.3
63.6
-6.5 %
26.3
3.4
1.4
0.1
0.04
67.1
-11.8 %
27.8
9.3
3.9
57.7
-12.7 %
23.9
0.3
194.9
250
41.8 %
100
124
49.6
126
56.1 %
50.4
11.5
4.6
49.5
19.8
58
20.3 %
23.2
68
109.2 %
27.2
3.2
1.3
5
2
76.1
121.2 %
30.4
9.9
4
66.1
123.3 %
26.4
0.34
196.7
176.3
-17 %
100
95.6
54.2
80.7
-29.9 %
45.8
8.9
5
40.4
22.9
48.2
16.7 %
27.3
32.5
-56 %
18.4
1.5
0.9
0.3
0.2
34.4
-53.2 %
19.5
4.7
2.7
29.6
-53.1 %
16.8
0.15
196.7
212.5
-6.5 %
100
97.3
45.8
115.2
-2.9 %
54.2
7.9
3.7
31.7
14.9
41.3
-24.9 %
19.4
73.9
15.8 %
34.8
0.9
0.4
-0.3
-0.1
73.5
16.3 %
34.6
10.3
4.8
63.1
16.2 %
29.7
0.33
191.9
227.3
-3.2 %
100
108.6
47.8
118.7
-7.1 %
52.2
10.2
4.5
46.2
20.3
55
-11.6 %
24.2
63.8
-2.7 %
28.1
0.5
0.2
—
0
63.2
-2 %
27.8
8.9
3.9
54.3
-2 %
23.9
0.28
196.7
234.9
9.9 %
100
107.1
45.6
127.8
20.2 %
54.4
10
4.3
56.4
24
62.2
16.9 %
26.5
65.6
23.5 %
27.9
-0.2
-0.09
0.1
0.04
64.5
15.6 %
27.5
9.1
3.9
55.4
15.2 %
23.6
0.27
201.5
213.7
10.6 %
100
107.4
50.3
106.3
3.1 %
49.7
9.5
4.4
40.7
19
53.2
27.9 %
24.9
53.1
-13.7 %
24.8
0.7
0.3
2
0.9
55.8
-0.7 %
26.1
7.6
3.6
48.1
2.6 %
22.5
0.25
192
193.3
-4.8 %
100
90.2
46.7
103.1
0.8 %
53.3
10.1
5.2
35.8
18.5
41.6
-10.7 %
21.5
61.5
10.4 %
31.8
-4.7
-2.4
-0.1
-0.05
56.2
-1.2 %
29.1
9
4.7
46.9
-5.8 %
24.3
0.24
192
203.1
17.7 %
100
100.8
49.6
102.3
13.3 %
50.4
9.1
4.5
39.4
19.4
46.6
4.7 %
22.9
55.7
21.6 %
27.4
1.2
0.6
—
0
56.9
13.3 %
28
7
3.4
49.8
15.5 %
24.5
0.26
192
172.6
27.4 %
100
82.3
47.7
90.3
27.9 %
52.3
—
0
42.8
24.8
44.5
19 %
25.8
45.8
38 %
26.5
3.9
2.3
0.4
0.2
50.2
39.8 %
29.1
7.1
4.1
43.1
40.4 %
25
0.22
192
135.5
-4.8 %
100
64.9
47.9
70.6
-15.3 %
52.1
—
0
33.7
24.9
37.4
-2.3 %
27.6
33.2
-26.5 %
24.5
2.8
2.1
-0.1
-0.07
35.9
-27.2 %
26.5
5.3
3.9
30.7
-26.6 %
22.7
0.16
192
142.4
4 %
58.9
83.4
12.7 %
—
40
38.3
15 %
45.2
11.1 %
4
0.1
49.3
22.9 %
7.3
41.8
23.7 %
0.22
192
136.9
14.4 %
62.9
74
13.5 %
7.7
26.6
33.3
-2.3 %
40.7
30.9 %
-0.5
—
40.1
26.1 %
6.1
33.8
30 %
0.18
192
119.7
23.5 %
54.5
65.2
29.4 %
—
32.5
34.1
14.8 %
31.1
49.5 %
1
-0.3
31.8
59 %
5.7
26
56.6 %
0.14
192
96.9
15.2 %
46.5
50.4
-3.3 %
—
25.6
29.7
61.4 %
20.8
-38.5 %
-1.3
0.5
20
-54.6 %
3.5
16.6
-55.5 %
0.09
192
84.1
-0.9 %
32
52.1
0.2 %
—
22.5
18.4
-35.2 %
33.8
43.8 %
2.8
7.5
44.1
54.7 %
6.8
37.3
53.5 %
0.19
192
84.9
0.4 %
32.9
52
14 %
—
25.4
28.4
7.2 %
23.5
23 %
4.1
0.9
28.5
23.9 %
4.2
24.3
20.9 %
0.13
192
84.6
5.1 %
38.9
45.6
14.6 %
—
24.6
26.5
8.2 %
19.1
24.8 %
3.1
0.8
23
23 %
2.9
20.1
25.6 %
0.1
192
80.5
7.6 %
40.7
39.8
-17.9 %
—
21.6
24.5
8.9 %
15.3
-40.9 %
2.3
1.2
18.7
-46.7 %
2.7
16
-46.8 %
0.08
192
74.8
-13.8 %
26.4
48.5
-3.2 %
—
26.4
22.5
-22.7 %
25.9
23.3 %
5.3
3.9
35.1
56 %
5
30.1
62.7 %
0.32
95.6
86.8
10.6 %
36.7
50.1
19.3 %
—
26.8
29.1
14.6 %
21
26.5 %
1.2
0.3
22.5
19 %
3.9
18.5
9.5 %
0.1
192
78.5
-5.9 %
36.5
42
-0.9 %
—
24.1
25.4
2 %
16.6
-5.7 %
—
2.3
18.9
-4.5 %
2
16.9
2.4 %
0.09
192
83.4
-8.5 %
41
42.4
-23.2 %
—
22.3
24.9
-5 %
17.6
-39.3 %
-0.2
2.4
19.8
-34 %
3.3
16.5
-35 %
0.11
144
91.1
-6.7 %
36
55.2
5.7 %
—
26.4
26.2
6.5 %
29
5.1 %
-0.4
1.4
30
9.9 %
4.6
25.4
8.1 %
0.18
144
97.6
14.3 %
45.3
52.2
5.9 %
—
24.3
24.6
-14.6 %
27.6
34.6 %
-0.4
0.1
27.3
15.7 %
3.8
23.5
18.7 %
0.16
144
85.4
3 %
36.1
49.3
6.2 %
—
27.4
28.8
24.7 %
20.5
-12 %
-0.2
3.3
23.6
0.4 %
3.8
19.8
-2 %
0.14
145.2
82.9
—
36.5
46.4
—
—
21.8
23.1
—
23.3
—
-0.2
0.3
23.5
—
3.3
20.2
—
0.14
142.8