New Universal Statements
30
Data from New Universal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
New Universal Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
81.673
29.7 %
68.195
13.478
60.2 %
17.327
17.791
33.816
-52.1 %
-20.337
67.3 %
-6.294
-0.03
-26.662
61.2 %
-0.944
-23.244
56.9 %
-0.075
311.9
62.968
6.1 %
54.557
8.412
-18.9 %
13.477
53.376
70.536
209.1 %
-62.124
-399.3 %
-6.235
-0.328
-68.688
-339.8 %
-8.47
-53.9
-317.7 %
-0.218
247.34
59.349
-44.4 %
100
48.971
82.5
10.378
-50.8 %
17.5
9.66
16.3
15.021
25.3
22.82
-84.3 %
38.5
-12.442
90 %
-21
-3.125
-5.3
-0.051
-0.09
-15.618
89.1 %
-26.3
-0.192
-0.3
-12.904
88.4 %
-21.7
-0.048
266.53
106.82
18.6 %
100
85.712
80.2
21.103
6.9 %
19.8
18.542
17.4
115.78
108.4
145.77
585.1 %
136.5
-124.67
-7990.8 %
-116.7
-19.796
-18.5
-0.14
-0.1
-143.15
-9404.4 %
-134.02
-15.44
-14.5
-111.54
-2261.3 %
-104.4
-0.434
257.08
90.042
-29.1 %
100
70.305
78.1
19.738
-35.4 %
21.9
13.699
15.2
7.915
8.8
21.279
-37.4 %
23.6
-1.541
55 %
-1.7
-0.018
-0.02
0.053
0.06
-1.506
72.2 %
-1.7
5.113
5.7
-4.724
-246.6 %
-5.2
-0.016
292.23
127.01
-47.8 %
100
96.456
75.9
30.553
-71.7 %
24.1
11.268
8.9
24.723
19.5
33.975
-52.9 %
26.8
-3.422
-109.6 %
-2.7
-1.985
-1.6
-0.002
-0.001
-5.409
-113.3 %
-4.3
-1.506
-1.2
-1.363
-103.3 %
-1.07
-0.005
266.57
243.49
61.5 %
100
135.67
55.7
107.82
142 %
44.3
14.74
6.1
57.401
23.6
72.106
-81.7 %
29.6
35.715
110.2 %
14.7
4.888
2
0.097
0.04
40.699
111.5 %
16.7
0.705
0.3
41.852
112.8 %
17.2
0.157
266.57
150.81
-22.2 %
100
106.26
70.5
44.554
-41.8 %
29.5
37.436
24.8
71.716
47.6
393.62
591.2 %
261
-349.06
-1879.4 %
-231.5
-1.123
-0.7
-5.061
-3.4
-355.25
-2540 %
-235.6
-8.352
-5.5
-328.25
-2078.1 %
-217.7
-1.284
255.71
193.93
49.9 %
100
117.37
60.5
76.562
92.8 %
39.5
12.377
6.4
40.846
21.1
56.946
107.8 %
29.4
19.617
59.6 %
10.1
-5.102
-2.6
0.037
0.02
14.559
-11.9 %
7.5
-0.046
-0.02
16.594
41.7 %
8.6
0.07
237.05
129.39
-38.5 %
100
89.689
69.3
39.702
-22.5 %
30.7
10.613
8.2
17.378
13.4
27.41
1.1 %
21.2
12.291
-49 %
9.5
-3.773
-2.9
8.016
6.2
16.535
-31.7 %
12.8
4.207
3.3
11.706
-51.2 %
9
0.04
292.08
210.3
59.1 %
100
159.1
75.7
51.2
42.2 %
24.3
9.1
4.3
23.2
11
27.1
-93.6 %
12.9
24.1
106.2 %
11.5
-2.8
-1.3
2.9
1.4
24.2
106.1 %
11.5
2.5
1.2
24
106.2 %
11.4
0.11
218.5
132.2
-4.9 %
100
96.3
72.8
36
3.7 %
27.2
18.9
14.3
61.6
46.6
425.4
1629.3 %
321.8
-389.5
-3956.4 %
-294.6
-8
-6.05
-0.7
-0.5
-398.1
-5076.3 %
-301.1
0.1
0.08
-389.2
-4196.8 %
-294.4
-1.88
207
139
68.3 %
100
104.3
75
34.7
23 %
25
7.4
5.3
25.8
18.6
24.6
-24.3 %
17.7
10.1
334.9 %
7.3
-2.3
-1.7
0.3
0.2
8
1700 %
5.8
-0.4
-0.3
9.5
1257.1 %
6.8
0.05
207
82.6
-7.1 %
100
54.5
66
28.2
-3.8 %
34.1
8.7
10.5
25.2
30.5
32.5
74.7 %
39.3
-4.3
-140.6 %
-5.2
-2.7
-3.3
6.5
7.9
-0.5
-106 %
-0.6
0.9
1.1
0.7
-91.8 %
0.8
—
254.8
88.9
-51.7 %
100
59.7
67.2
29.3
-49.8 %
33
6.4
7.2
17.1
19.2
18.6
-82.3 %
20.9
10.6
122.6 %
11.9
-2.2
-2.5
—
0
8.4
-83.7 %
9.4
1.1
1.2
8.5
-76.5 %
9.6
0.05
169.9
184.1
149.5 %
100
125.7
68.3
58.4
77 %
31.7
15.1
8.2
37
20.1
105.3
378.6 %
57.2
-46.9
-526.4 %
-25.5
-4.6
-2.5
103
55.9
51.5
459.8 %
28
9
4.9
36.1
1064.5 %
19.6
0.17
208.8
73.8
-6.1 %
100
40.8
55.3
33
-3.5 %
44.7
7.6
10.3
19.5
26.4
22
-12.4 %
29.8
11
19.6 %
14.9
-2.4
-3.3
0.6
0.8
9.2
87.8 %
12.5
3.1
4.2
3.1
-26.2 %
4.2
0.01
208.8
78.6
-47.4 %
100
44.3
56.4
34.2
-26.6 %
43.5
7
8.9
19.4
24.7
25.1
24.3 %
31.9
9.2
-65.2 %
11.7
-3.9
-5
-0.5
-0.6
4.9
-79.5 %
6.2
0.9
1.1
4.2
-76.8 %
5.3
0.01
466.6
149.4
-22.9 %
100
102.8
68.8
46.6
-36.6 %
31.2
6.2
4.1
17.8
11.9
20.2
-72 %
13.5
26.4
1785.7 %
17.7
-2.5
-1.7
—
0
23.9
-60.1 %
16
4.3
2.9
18.1
-63.8 %
12.1
0.09
212.1
193.9
73.3 %
100
120.4
62.1
73.5
168.2 %
37.9
11.5
5.9
16.5
8.5
72.1
262.3 %
37.2
1.4
-81.3 %
0.7
-4.4
-2.3
62.9
32.4
59.9
1098 %
30.9
11.8
6.1
50
825.9 %
25.8
0.24
212.1
111.9
-8.5 %
100
84.5
75.5
27.4
-39.1 %
24.5
9.2
8.2
19.7
17.6
19.9
-41.8 %
17.8
7.5
-31.2 %
6.7
-2.3
-2.06
-0.2
-0.2
5
-46.8 %
4.5
0.1
0.09
5.4
14.9 %
4.8
0.03
212.1
122.3
13.8 %
100
77.3
63.2
45
24 %
36.8
—
0
30.9
25.3
34.2
58.3 %
28
10.9
-26.4 %
8.9
-1.7
-1.4
0.2
0.2
9.4
-28.2 %
7.7
1.4
1.1
4.7
-52.5 %
3.8
0.02
214.6
107.5
-20.1 %
100
71.2
66.2
36.3
-19.7 %
33.8
—
0
26.1
24.3
21.6
-18.5 %
20.1
14.8
-20.9 %
13.8
-1.7
-1.6
—
0
13.1
-21.6 %
12.2
2.5
2.3
9.9
-33.1 %
9.2
0.06
176.7
134.5
221.8 %
89.3
45.2
222.9 %
—
22.2
26.5
154.8 %
18.7
419.4 %
-0.9
-1.1
16.7
542.3 %
-0.4
14.8
604.8 %
0.09
160
41.8
-49.5 %
27.8
14
-34 %
—
14.6
10.4
-41.2 %
3.6
2.9 %
-1
—
2.6
23.8 %
0.7
2.1
31.3 %
0.01
160
82.7
88.4 %
61.5
21.2
49.3 %
—
15.6
17.7
71.8 %
3.5
-10.3 %
-1.3
-0.1
2.1
-30 %
0.3
1.6
-36 %
0.01
160
43.9
-62.2 %
29.7
14.2
-62.7 %
—
11.4
10.3
-62.5 %
3.9
-62.9 %
-1
0.1
3
-74.8 %
0.9
2.5
-77.9 %
0.02
160
116
217.8 %
78
38.1
168.3 %
—
14.8
27.5
137.1 %
10.5
288.9 %
0.1
1.3
11.9
296.7 %
0.8
11.3
494.7 %
0.07
160
36.5
13 %
22.2
14.2
18.3 %
—
11.3
11.6
-0.9 %
2.7
800 %
-0.5
0.8
3
57.9 %
0.9
1.9
18.7 %
0.01
160
32.3
-5.8 %
20.2
12
14.3 %
—
10.3
11.7
21.9 %
0.3
-70 %
0.4
1.2
1.9
18.7 %
0.3
1.6
14.3 %
0.01
160
34.3
-55.2 %
23.8
10.5
-53.9 %
—
8.7
9.6
-40 %
1
-85.3 %
0.6
—
1.6
-84.5 %
0.3
1.4
-86.4 %
0.01
160
76.6
92 %
53.8
22.8
153.3 %
—
10.5
16
70.2 %
6.8
1800 %
1.3
2.2
10.3
930 %
—
10.3
10200 %
0.06
160
39.9
-26.7 %
30.9
9
-54.8 %
—
8.9
9.4
-32.9 %
-0.4
-106.8 %
0.9
0.5
1
-89.6 %
0.9
0.1
-98.8 %
—
160
54.4
25.3 %
34.5
19.9
24.4 %
—
10.7
14
57.3 %
5.9
-16.9 %
-0.1
3.8
9.6
21.5 %
1.2
8.4
31.3 %
0.05
160
43.4
-49.1 %
27.5
16
-52.9 %
—
9.1
8.9
-36.4 %
7.1
-64.5 %
0.2
0.6
7.9
-62.2 %
1.5
6.4
-66 %
0.05
120
85.3
410.8 %
51.3
34
365.8 %
—
12.6
14
154.5 %
20
1011.1 %
-0.1
1
20.9
895.2 %
2.2
18.8
1242.9 %
0.16
120
16.7
-79.7 %
9.4
7.3
-77.3 %
—
6.6
5.5
-51.3 %
1.8
-91.3 %
-0.2
0.5
2.1
-90.1 %
0.7
1.4
-92.2 %
0.01
120
82.2
914.8 %
50.1
32.1
970 %
—
7.6
11.3
52.7 %
20.8
572.7 %
-0.2
0.7
21.3
632.5 %
3.3
18
600 %
0.15
120
8.1
—
5.1
3
—
—
8.2
7.4
—
-4.4
—
—
0.4
-4
—
-0.4
-3.6
—
-0.03
120