Shannon Semiconductor Statements
30
Data from Shannon Semiconductor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shannon Semiconductor Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 302.01
19.4 %
100
3 147.46
95.3
154.55
55.2 %
4.7
2.145
0.06
25.636
0.8
25.564
13.2 %
0.8
128.98
67.5 %
3.9
-82.79
-2.5
0.04
0.001
46.232
-59.4 %
1.4
7.39
0.2
40.233
-55.8 %
1.2
0.085
472.14
2 764.59
76.3 %
100
2 665.01
96.4
99.574
4.3 %
3.6
2.096
0.08
21.358
0.8
22.585
-41.2 %
0.8
76.989
34.9 %
2.8
36.743
1.3
0.046
0.002
113.78
-5.8 %
4.1
23.609
0.9
91.125
6.7 %
3.3
0.2
455.63
1 567.92
-47.8 %
100
1 472.41
93.9
95.507
-61.3 %
6.1
2.057
0.1
25.05
1.6
38.442
-54 %
2.5
57.066
-65 %
3.6
62.885
4
0.043
0.003
120.79
-38.3 %
7.7
34.078
2.2
85.417
-46.1 %
5.4
0.2
427.09
3 004.54
41.6 %
100
2 757.97
91.8
246.57
276.4 %
8.2
4.751
0.2
28.987
1
83.504
229.3 %
2.8
163.06
306.2 %
5.4
32.597
1.1
0.1
0.003
195.88
1937.7 %
6.5
37.467
1.2
158.36
1770.1 %
5.3
0.362
436.96
2 122.56
-56.5 %
100
2 057.05
96.9
65.507
-59 %
3.1
3.163
0.1
24.149
1.1
25.361
5 %
1.2
40.146
-70.4 %
1.9
-50.853
-2.4
0.047
0.002
-10.659
-107.8 %
-0.5
-1.354
-0.06
-9.482
-108.6 %
-0.4
-0.022
436.96
4 882.03
29.7 %
100
4 722.37
96.7
159.66
18.6 %
3.3
2.518
0.05
12.451
0.3
24.154
-1.7 %
0.5
135.5
23.2 %
2.8
0.354
0.007
0.237
0.005
136.09
99.1 %
2.8
25.945
0.5
109.96
100.2 %
2.3
0.252
436.96
3 763.17
-17.6 %
100
3 628.59
96.4
134.58
-6.8 %
3.6
2.225
0.06
24.433
0.6
24.571
-36 %
0.7
110.01
3.8 %
2.9
-41.731
-1.1
0.078
0.002
68.345
-25.5 %
1.8
13.661
0.4
54.917
-34 %
1.5
0.126
436.96
4 568.47
1.7 %
100
4 424.04
96.8
144.43
-14.2 %
3.2
2.246
0.05
33.464
0.7
38.404
14.9 %
0.8
106.03
-21.4 %
2.3
-14.554
-0.3
-0.003
-0.00006
91.746
-7.9 %
2
9.166
0.2
83.21
4.5 %
1.8
0.19
436.96
4 491.13
5987.5 %
100
4 322.78
96.3
168.35
814.3 %
3.7
1.884
0.04
30.884
0.7
33.438
188.6 %
0.7
134.92
1876.5 %
3
-38.27
-0.9
0.076
0.002
99.601
735.5 %
2.2
20.96
0.5
79.648
635.8 %
1.8
0.182
436.96
73.776
2 %
100
55.363
75
18.413
-13.1 %
25
2.196
3
11.134
15.1
11.587
-27.1 %
15.7
6.826
28.8 %
9.3
4.618
6.3
0.478
0.6
11.921
-81.9 %
16.2
1.419
1.9
10.825
-78.4 %
14.7
0.026
420
72.3
-5 %
100
51.1
70.7
21.2
35 %
29.3
2.1
2.9
14.9
20.6
15.9
-11.2 %
22
5.3
340.9 %
7.3
60.6
83.8
0.1
0.1
65.9
148.7 %
91.1
16.2
22.4
50.2
124.1 %
69.4
0.12
420
76.1
-6.2 %
100
60.4
79.4
15.7
-44.3 %
20.6
3.6
4.7
11.1
14.6
17.9
18.5 %
23.5
-2.2
-116.8 %
-2.9
28.8
37.8
-0.1
-0.1
26.5
28 %
34.8
7.3
9.6
22.4
21.1 %
29.4
0.05
420
81.1
34.9 %
100
52.9
65.2
28.2
45.4 %
34.8
3.3
4.1
10.2
12.6
15.1
24.8 %
18.6
13.1
79.5 %
16.2
7.5
9.2
—
0
20.7
44.8 %
25.5
3.7
4.6
18.5
49.2 %
22.8
0.04
420
60.1
26.5 %
100
40.7
67.7
19.4
37.6 %
32.3
2.2
3.7
11.1
18.5
12.1
55.1 %
20.1
7.3
17.7 %
12.1
6.4
10.6
0.6
1
14.3
10.9 %
23.8
3.2
5.3
12.4
12.7 %
20.6
0.03
420
47.5
-44.8 %
100
33.4
70.3
14.1
-54.5 %
29.7
2.3
4.8
6.9
14.5
7.8
-76.6 %
16.4
6.2
369.6 %
13.1
6.3
13.3
—
0
12.9
27.7 %
27.2
2.3
4.8
11
6.8 %
23.2
0.03
420
86.1
4.5 %
100
55
63.9
31
-2.2 %
36
3.1
3.6
19.1
22.2
33.4
158.9 %
38.8
-2.3
-112.2 %
-2.7
12.2
14.2
0.3
0.3
10.1
-54.9 %
11.7
7.8
9.1
10.3
-46.6 %
12
0.02
420
82.4
10.3 %
100
50.7
61.5
31.7
26.8 %
38.5
3
3.6
11
13.3
12.9
-42.7 %
15.7
18.8
683.3 %
22.8
4.6
5.6
-0.9
-1.09
22.4
50.3 %
27.2
3.8
4.6
19.3
22.2 %
23.4
0.05
420
74.7
29 %
100
49.7
66.5
25
46.2 %
33.5
4.8
6.4
16.1
21.6
22.5
127.3 %
30.1
2.4
-66.7 %
3.2
12
16.1
0.4
0.5
14.9
-30 %
19.9
0.5
0.7
15.8
-17.7 %
21.2
0.04
420
57.9
-44.6 %
100
40.9
70.6
17.1
-52.5 %
29.5
3.9
6.7
11.7
20.2
9.9
-72.7 %
17.1
7.2
3700 %
12.4
14.1
24.4
0.1
0.2
21.3
326 %
36.8
3.2
5.5
19.2
120.7 %
33.2
0.05
420
104.5
22.9 %
100
68.5
65.6
36
30.9 %
34.4
5.2
5
27.1
25.9
36.2
109.2 %
34.6
-0.2
-102 %
-0.2
5
4.8
0.1
0.1
5
-69.3 %
4.8
1.9
1.8
8.7
-43.5 %
8.3
0.02
420
85
29.8 %
100
57.4
67.5
27.5
85.8 %
32.4
5.3
6.2
13.2
15.5
17.3
-10.4 %
20.4
10.2
331.8 %
12
5.9
6.9
0.2
0.2
16.3
114.5 %
19.2
2.4
2.8
15.4
63.8 %
18.1
0.04
420
65.5
26.9 %
100
50.7
77.4
14.8
48 %
22.6
—
0
20.2
30.8
19.3
63.6 %
29.5
-4.4
-144.4 %
-6.7
11.9
18.2
0.2
0.3
7.6
850 %
11.6
-0.2
-0.3
9.4
—
14.4
0.02
420
51.6
-71.1 %
100
41.5
80.4
10
-83.7 %
19.4
—
0
19.3
37.4
11.8
-57.6 %
22.9
-1.8
-105.4 %
-3.5
2.4
4.7
0.2
0.4
0.8
-98 %
1.6
2.3
4.5
—
-100 %
0
—
420
178.4
59.3 %
116.9
61.5
69.4 %
—
31.9
27.8
58.9 %
33.6
78.7 %
10.1
-3.8
41
54.1 %
7
35.9
61.7 %
0.09
420
112
24 %
75.7
36.3
30.1 %
3.8
12.9
17.5
24.1 %
18.8
37.2 %
6.5
0.2
26.6
42.2 %
4.4
22.2
33.7 %
0.05
420
90.3
-6.2 %
62.5
27.9
4.1 %
—
16.2
14.1
-7.8 %
13.7
19.1 %
4.8
0.2
18.7
19.1 %
2.1
16.6
30.7 %
0.04
420
96.3
-29.8 %
69.5
26.8
-33.8 %
—
17.9
15.3
-48.8 %
11.5
8.5 %
4.1
0.1
15.7
-24.2 %
3.1
12.7
-24.4 %
0.03
420
137.2
-5.2 %
96.7
40.5
-17.7 %
—
29.7
29.9
68 %
10.6
-66.3 %
7.1
3.1
20.7
-40.7 %
3.9
16.8
-43.1 %
0.04
420
144.8
56.5 %
95.5
49.2
62.9 %
—
16.3
17.8
10.6 %
31.5
123.4 %
2.1
1.3
34.9
46 %
5.6
29.5
49 %
0.07
420
92.5
-13.6 %
62.3
30.2
-26.7 %
—
16.1
16.1
-3.6 %
14.1
-42.4 %
6.1
3.1
23.9
-34.3 %
4.1
19.8
-35.3 %
0.05
420
107
8.2 %
65.8
41.2
5.6 %
—
16.1
16.7
7.1 %
24.5
4.7 %
9.3
2.6
36.4
13.7 %
5.9
30.6
15 %
0.07
420
98.9
-8.9 %
59.9
39
-13.7 %
—
15.9
15.6
-19.6 %
23.4
-9.3 %
6.8
1.8
32
-3.9 %
5.3
26.6
-3.3 %
0.06
420
108.6
44 %
63.4
45.2
25.6 %
—
17.7
19.4
44.8 %
25.8
13.7 %
3.4
4.1
33.3
28.1 %
5.8
27.5
23.3 %
0.07
420
75.4
-25.9 %
39.3
36
-25.8 %
—
13.3
13.4
-22.1 %
22.7
-27.5 %
1.6
1.6
26
-23.5 %
3.7
22.3
-22.8 %
0.07
315
101.7
-25.3 %
53.2
48.5
-25.4 %
—
17.2
17.2
-23.6 %
31.3
-26.4 %
1.4
1.3
34
-25.8 %
5.1
28.9
-25.5 %
0.09
315
136.2
5.7 %
71.2
65
6 %
—
22.9
22.5
30.1 %
42.5
-3.6 %
1
2.3
45.8
-1.7 %
7
38.8
0.8 %
0.12
315
128.9
7.4 %
67.6
61.3
10.1 %
—
17.3
17.3
-16 %
44.1
25.3 %
2
0.5
46.6
-28.1 %
8
38.5
-29.5 %
0.12
315
120
64.6 %
64.3
55.7
58.7 %
—
20.5
20.6
148.2 %
35.2
31.3 %
1.1
28.5
64.8
112.5 %
10.2
54.6
109.2 %
0.17
315
72.9
—
37.8
35.1
—
—
8.3
8.3
—
26.8
—
1
2.7
30.5
—
4.4
26.1
—
0.08
315