Beijing Hezong Statements
30
Data from Beijing Hezong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Hezong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
785.01
-1.8 %
703.92
81.094
49.1 %
36.831
153.18
222.05
61.2 %
-140.95
-69.1 %
-45.949
-0.576
-187.48
-48.2 %
-26.866
-100.48
-60.3 %
-0.094
1 072.02
799.56
59.5 %
745.18
54.386
-45.4 %
24.353
117.29
137.72
54.5 %
-83.334
-897.1 %
-42.794
0.162
-126.46
-713.3 %
-19.459
-62.693
-341.3 %
-0.058
1 072.02
501.39
-39.8 %
100
401.79
80.1
99.607
-12.8 %
19.9
27.966
5.6
62.861
12.5
89.152
-64.4 %
17.8
10.455
107.7 %
2.1
-26.314
-5.2
0.287
0.06
-15.55
90.3 %
-3.1
5.094
1
-14.208
85.5 %
-2.8
-0.013
1 072.02
832.85
35.6 %
100
718.63
86.3
114.22
-37.2 %
13.7
32.76
3.9
162.55
19.5
250.48
108.1 %
30.1
-136.26
-321.8 %
-16.4
-24.554
-2.9
-1.405
-0.2
-160.71
-606.3 %
-19.3
-46.058
-5.5
-98.188
-1557.2 %
-11.8
-0.087
1 125.46
614.13
-24.8 %
100
432.31
70.4
181.81
-4.4 %
29.6
27.631
4.5
95.372
15.5
120.38
24 %
19.6
61.434
-33.9 %
10
-29.438
-4.8
-0.242
-0.04
31.74
-33 %
5.2
10.885
1.8
6.738
-9.6 %
1.1
0.007
1 018.58
816.5
16.9 %
100
626.4
76.7
190.1
-2.6 %
23.3
23.204
2.8
73.068
8.9
97.1
88 %
11.9
93.002
-35.2 %
11.4
-43.161
-5.3
-0.968
-0.1
47.357
-58.3 %
5.8
11.614
1.4
7.45
-91.8 %
0.9
0.007
1 079.12
698.38
-5.5 %
100
503.22
72.1
195.16
3.4 %
27.9
14.266
2
40.476
5.8
51.638
-57.2 %
7.4
143.52
110.6 %
20.6
-29.583
-4.2
-0.333
-0.05
113.61
1929.7 %
16.3
22.533
3.2
91.233
165.5 %
13.1
0.086
1 064.92
739.34
29 %
100
550.61
74.5
188.73
75 %
25.5
44.385
6
144.97
19.6
120.59
67.7 %
16.3
68.137
89.5 %
9.2
-61.261
-8.3
-1.273
-0.2
5.598
-83.5 %
0.8
-29.283
-4
34.361
34 %
4.6
0.029
1 167.81
573.18
-8.8 %
100
465.34
81.2
107.84
-1.4 %
18.8
10.524
1.8
66.805
11.7
71.889
1.4 %
12.5
35.954
-6.5 %
6.3
-1.964
-0.3
-0.086
-0.02
33.904
28.2 %
5.9
8.452
1.5
25.649
4.9 %
4.5
0.03
846.28
628.49
28.4 %
100
519.17
82.6
109.32
8.9 %
17.4
10.401
1.7
62.815
10
70.873
73.3 %
11.3
38.45
-35.4 %
6.1
-11.849
-1.9
-0.146
-0.02
26.448
-34.2 %
4.2
2.115
0.3
24.445
12.1 %
3.9
0.024
1 016.13
489.6
11.7 %
100
389.2
79.5
100.4
280.6 %
20.5
9.6
2
33.7
6.9
40.9
-92.3 %
8.4
59.5
110.1 %
12.2
-19.4
-4
0.1
0.02
40.2
106 %
8.2
18.4
3.8
21.8
103.6 %
4.5
0.03
832.8
438.3
8 %
100
494
112.7
-55.6
-215.6 %
-12.7
20.2
4.6
91.3
20.8
531.5
547.4 %
121.3
-587.1
-1626.8 %
-133.9
-77.9
-17.8
-4.9
-1.1
-670.8
-1377.5 %
-153.05
-61.1
-13.9
-609
-1218.2 %
-138.9
-0.8
764.9
405.9
18.7 %
100
357.8
88.1
48.1
-10.8 %
11.9
15.5
3.8
69.5
17.1
82.1
-5.8 %
20.2
-34
-2.1 %
-8.4
-13.2
-3.3
1.8
0.4
-45.4
23.2 %
-11.2
1.1
0.3
-46.2
15.5 %
-11.4
-0.06
769.8
341.9
201.2 %
100
288
84.2
53.9
557.3 %
15.8
9.5
2.8
79.7
23.3
87.2
46.1 %
25.5
-33.3
35.5 %
-9.7
-27
-7.9
1.2
0.4
-59.1
11.5 %
-17.3
-4.2
-1.2
-54.7
17.6 %
-16
-0.06
889.9
113.5
-80.3 %
100
105.3
92.8
8.2
-93.4 %
7.2
7.2
6.3
54.6
48.1
59.7
-39.4 %
52.6
-51.6
-305.6 %
-45.5
-15.4
-13.6
0.2
0.2
-66.8
-539.5 %
-58.9
-0.1
-0.09
-66.4
-504.9 %
-58.5
-0.08
829.6
576
32.7 %
100
452.4
78.5
123.6
27.6 %
21.5
—
0
92.8
16.1
98.5
50.2 %
17.1
25.1
-19.8 %
4.4
-8.3
-1.4
-1.6
-0.3
15.2
0.7 %
2.6
-0.8
-0.1
16.4
27.1 %
2.8
0.02
765.8
434
-21.2 %
100
337.1
77.7
96.9
-15.5 %
22.3
7.7
1.8
61.1
14.1
65.6
44.8 %
15.1
31.3
-54.9 %
7.2
-18
-4.1
1.8
0.4
15.1
-70 %
3.5
2.4
0.6
12.9
-72.3 %
3
0.02
815.1
551
65.3 %
100
436.3
79.2
114.7
65.5 %
20.8
17.1
3.1
35.8
6.5
45.3
-34.6 %
8.2
69.4
—
12.6
-17.1
-3.1
-2.1
-0.4
50.3
588.3 %
9.1
4.3
0.8
46.5
490.8 %
8.4
0.06
815.1
333.3
-26.3 %
100
264.1
79.2
69.3
-5.7 %
20.8
—
0
70.4
21.1
69.3
-13 %
20.8
—
100 %
0
-12.3
-3.7
2.1
0.6
-10.3
58.6 %
-3.09
2.1
0.6
-11.9
60.5 %
-3.6
-0.01
815.1
452.3
-13.8 %
100
378.8
83.7
73.5
-35.6 %
16.3
30.4
6.7
39.1
8.6
79.7
7.7 %
17.6
-6.2
-115.4 %
-1.4
-19.1
-4.2
0.6
0.1
-24.9
-193.3 %
-5.5
5.2
1.1
-30.1
-234.4 %
-6.7
-0.04
815.1
524.7
-21.1 %
100
410.5
78.2
114.2
-24.3 %
21.8
—
0
79.1
15.1
74
-14.8 %
14.1
40.2
-37.1 %
7.7
-15.8
-3.01
2.3
0.4
26.7
-52.7 %
5.1
4.6
0.9
22.4
-58.3 %
4.3
0.03
815.1
664.9
81.9 %
100
514.1
77.3
150.8
101.3 %
22.7
—
0
104.8
15.8
86.9
32.5 %
13.1
63.9
587.1 %
9.6
-10.6
-1.6
3.2
0.5
56.5
653.3 %
8.5
3.3
0.5
53.7
974 %
8.1
0.07
815.1
365.6
-59.4 %
100
290.7
79.5
74.9
-58.7 %
20.5
—
0
43.6
11.9
65.6
-36.4 %
17.9
9.3
-88.1 %
2.5
-5.1
-1.4
3.3
0.9
7.5
-89.7 %
2.1
2.5
0.7
5
-91.7 %
1.4
0.01
815.1
899.7
55.5 %
718.5
181.2
51.4 %
—
87.2
103.2
36.3 %
78
77.7 %
-4.9
-0.4
72.7
66 %
12.1
60.6
63.3 %
0.08
782.4
578.6
26.6 %
459
119.7
11.9 %
—
78.3
75.7
28.5 %
43.9
-8.5 %
-3.3
3.2
43.8
-12.6 %
6.7
37.1
-19.3 %
0.05
732.4
457.1
162.9 %
350.2
107
119.3 %
—
52.5
58.9
-8 %
48
415.8 %
0.4
1.7
50.1
517.5 %
4.1
46
468 %
0.07
705
173.9
-61.7 %
125.1
48.8
-52.8 %
—
64
64
2.2 %
-15.2
-137.4 %
-0.2
3.5
-12
-126.3 %
0.5
-12.5
-130.6 %
-0.02
705
454.3
39.4 %
351
103.3
17.9 %
—
55.4
62.6
-7.5 %
40.6
105.1 %
1.1
4.4
45.7
119.7 %
4.7
40.9
143.5 %
0.05
705
325.8
-0.7 %
238.3
87.6
-12.7 %
—
65.7
67.7
33.3 %
19.8
-60 %
0.2
0.8
20.8
-58.3 %
4
16.8
-61.4 %
0.02
681.5
328
113.1 %
227.7
100.3
150.7 %
—
45.7
50.8
-6.8 %
49.5
439 %
0.4
0.2
49.9
469.6 %
5.8
43.5
424.6 %
0.06
681.5
153.9
-57.8 %
114
40
-58.3 %
—
54.6
54.5
-10.4 %
-14.6
-141.6 %
0.6
0.7
-13.5
-134.6 %
-0.1
-13.4
-137.4 %
-0.02
681.5
364.9
34.9 %
269
95.9
30.3 %
—
57.8
60.8
26.1 %
35.1
38.2 %
0.3
3.6
39
51.2 %
1.4
35.8
64.2 %
0.06
599.1
270.4
-18.9 %
196.9
73.6
-22.9 %
—
48.3
48.2
10 %
25.4
-50.9 %
0.2
0.2
25.8
-50 %
4.7
21.8
-53.3 %
0.04
571.5
333.4
124.2 %
237.9
95.5
231.6 %
—
35.9
43.8
-4.6 %
51.7
402.3 %
-1.3
1.3
51.6
400 %
5.5
46.7
378 %
0.09
530
148.7
-53.4 %
119.9
28.8
-67.6 %
—
45.9
45.9
-9.6 %
-17.1
-144.9 %
-1.8
1.7
-17.2
-148.7 %
0.4
-16.8
-157.9 %
-0.03
505.4
319
47 %
230.1
88.9
31.7 %
—
50.1
50.8
18.1 %
38.1
55.5 %
-0.2
-2.6
35.3
49.6 %
5.8
29
51 %
0.06
517.7
217
—
149.5
67.5
—
—
43
43
—
24.5
—
-1
0.1
23.6
—
4.2
19.2
—
0.04
517.7