ShenZhen V&T Statements
30
Data from ShenZhen V&T`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
ShenZhen V&T Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.582
-7.5 %
100
47.052
63.1
27.53
-1.1 %
36.9
9.494
12.7
15.896
21.3
24.479
15.5 %
32.8
3.051
-53.9 %
4.1
0.453
0.6
-0.766
-1.03
2.738
-69.1 %
3.7
-0.973
-1.3
4.235
-39.1 %
5.7
0.021
206.13
80.605
18.4 %
100
52.778
65.5
27.827
3.5 %
34.5
8.911
11.1
15.059
18.7
21.202
32.1 %
26.3
6.625
-38.9 %
8.2
2.122
2.6
0.06
0.07
8.849
-29.8 %
11
2.324
2.9
6.949
-35.7 %
8.6
0.034
203.64
68.085
-44.4 %
100
41.2
60.5
26.885
-49.4 %
39.5
8.762
12.9
11.403
16.7
16.05
-61.4 %
23.6
10.835
-6.8 %
15.9
1.774
2.6
0
-0.0002
12.61
-22.9 %
18.5
2.085
3.1
10.804
-48.9 %
15.9
0.052
208.62
122.5
17.2 %
100
69.321
56.6
53.183
36 %
43.4
12.356
10.1
28.375
23.2
41.554
283.8 %
33.9
11.628
-58.9 %
9.5
1.165
1
3.57
2.9
16.363
-40 %
13.4
-4.304
-3.5
21.158
1.5 %
17.3
0.098
215.87
104.52
-15.5 %
100
65.424
62.6
39.095
-21 %
37.4
11.685
11.2
-5.036
-4.8
10.828
-35.3 %
10.4
28.268
-13.7 %
27
1.943
1.9
-2.947
-2.8
27.264
-19.8 %
26.1
6.622
6.3
20.835
-26.8 %
19.9
0.101
205.81
123.64
28.4 %
100
74.139
60
49.497
42.4 %
40
9.727
7.9
10.167
8.2
16.724
-17.1 %
13.5
32.774
125 %
26.5
1.443
1.2
-0.18
-0.1
34.013
109.4 %
27.5
5.568
4.5
28.445
115 %
23
0.138
205.81
96.261
-23.9 %
100
61.51
63.9
34.751
-22 %
36.1
8.967
9.3
11.782
12.2
20.182
-41.6 %
21
14.569
46.2 %
15.1
1.676
1.7
-0.003
-0.003
16.242
45.5 %
16.9
3.013
3.1
13.23
-3.4 %
13.7
0.064
205.81
126.45
-4.3 %
100
81.919
64.8
44.532
0.8 %
35.2
10.22
8.1
26.732
21.1
34.567
75.8 %
27.3
9.965
-59.4 %
7.9
1.278
1
-0.034
-0.03
11.165
-49 %
8.8
-2.461
-1.9
13.691
-18.7 %
10.8
0.068
201.41
132.17
-20.9 %
100
87.973
66.6
44.198
-1.3 %
33.4
7.5
5.7
14.789
11.2
19.664
27 %
14.9
24.534
-16.3 %
18.6
-2.656
-2.009
-0.012
-0.009
21.878
-30.3 %
16.6
5.885
4.5
16.834
-25.2 %
12.7
0.081
208.09
167
93.5 %
100
122.22
73.2
44.781
55.5 %
26.8
6.56
3.9
10.966
6.6
15.482
-10 %
9.3
29.299
152.6 %
17.5
2.038
1.2
0
-0.0002
31.381
135.9 %
18.8
6.171
3.7
22.493
152.7 %
13.5
0.108
208
86.3
3 %
100
57.5
66.6
28.8
17.1 %
33.4
6.5
7.5
12.6
14.6
17.2
-26.2 %
19.9
11.6
792.3 %
13.4
1.7
2
—
0
13.3
125.4 %
15.4
2.8
3.2
8.9
-25.8 %
10.3
0.04
208
83.8
-35.1 %
100
59.2
70.6
24.6
-32 %
29.4
10.6
12.6
23
27.4
23.3
9.4 %
27.8
1.3
-91.3 %
1.6
4.7
5.6
—
0
5.9
-63.6 %
7
-0.9
-1.07
12
3.4 %
14.3
0.06
208
129.1
11.8 %
100
92.9
72
36.2
-7.4 %
28
9.4
7.3
12.3
9.5
21.3
99.1 %
16.5
15
-47.2 %
11.6
0.5
0.4
0.4
0.3
16.2
-37.9 %
12.5
2.3
1.8
11.6
-35.9 %
9
0.06
208
115.5
59.8 %
100
76.3
66.1
39.1
57.7 %
33.9
6.5
5.6
5.1
4.4
10.7
2.9 %
9.3
28.4
95.9 %
24.6
-2.6
-2.3
0.3
0.3
26.1
75.2 %
22.6
6.1
5.3
18.1
74 %
15.7
0.09
208.9
72.3
-21.4 %
100
47.5
65.7
24.8
-23.5 %
34.3
5.4
7.5
11.1
15.4
10.4
-80.1 %
14.4
14.5
172.9 %
20.1
0.4
0.6
—
0
14.9
117 %
20.6
2.8
3.9
10.4
114.4 %
14.4
0.05
207.1
92
2 %
100
59.6
64.8
32.4
5.5 %
35.2
21.8
23.7
83.4
90.7
52.3
-58.3 %
56.8
-19.9
79 %
-21.6
-66.3
-72.07
-1.4
-1.5
-87.9
6.4 %
-95.5
-13.8
-15
-72.1
19.6 %
-78.4
-0.35
207.1
90.2
18.2 %
100
59.5
66
30.7
15.4 %
34
11.2
12.4
19.6
21.7
125.3
372.8 %
138.9
-94.6
-47400 %
-104.9
0.5
0.6
0.4
0.4
-93.9
-7323.1 %
-104.1
-4.4
-4.9
-89.7
—
-99.4
-0.43
208
76.3
23.9 %
100
49.7
65.1
26.6
29.8 %
34.9
9.9
13
18
23.6
26.5
194.4 %
34.7
0.2
-98.3 %
0.3
1.1
1.4
—
0
1.3
-88.5 %
1.7
-0.2
-0.3
—
-100 %
0
—
208
61.6
-54.7 %
100
41.1
66.7
20.5
-55.7 %
33.3
7
11.4
12.5
20.3
9
-75.1 %
14.6
11.5
12.7 %
18.7
-0.2
-0.3
—
0
11.3
29.9 %
18.3
1.9
3.1
9.4
-10.5 %
15.3
0.05
207.1
136
53.5 %
100
89.7
66
46.3
33 %
34
8.2
6
24.1
17.7
36.1
15.3 %
26.5
10.2
183.3 %
7.5
-1.5
-1.1
—
0
8.7
248 %
6.4
-1.9
-1.4
10.5
452.6 %
7.7
0.05
207.5
88.6
-27.3 %
100
53.8
60.7
34.8
-23 %
39.3
10.4
11.7
18.3
20.7
31.3
-11.1 %
35.3
3.6
-64 %
4.1
-1.1
-1.2
—
0
2.5
-72.2 %
2.8
0.6
0.7
1.9
-77.4 %
2.1
0.01
208
121.9
120.8 %
100
76.7
62.9
45.2
110.2 %
37.1
—
0
36.2
29.7
35.2
130.1 %
28.9
10
61.3 %
8.2
-1
-0.8
—
0
9
73.1 %
7.4
0.6
0.5
8.4
127 %
6.9
0.04
208
55.2
-59.4 %
100
33.7
61.1
21.5
-61.5 %
38.9
—
0
20.1
36.4
15.3
-55.5 %
27.7
6.2
-71.2 %
11.2
-1
-1.8
—
0
5.2
-75.7 %
9.4
1.6
2.9
3.7
-82.6 %
6.7
0.02
208
136
-8.5 %
100
80.2
59
55.8
3.1 %
41
—
0
40.2
29.6
34.4
156.7 %
25.3
21.5
-47.2 %
15.8
—
0
—
0
21.4
-47.8 %
15.7
0.1
0.07
21.3
-41 %
15.7
0.1
208
148.6
-7.1 %
100
94.5
63.6
54.1
-3.4 %
36.4
—
0
22.5
15.1
13.4
74 %
9
40.7
-15.6 %
27.4
0.3
0.2
—
0
41
-5.7 %
27.6
4.9
3.3
36.1
-0.6 %
24.3
0.17
208
159.9
19 %
100
104
65
56
-6.8 %
35
—
0
34.4
21.5
7.7
-68.2 %
4.8
48.2
33.9 %
30.1
1.7
1.1
-6.4
-4.003
43.5
3.3 %
27.2
7.2
4.5
36.3
4.9 %
22.7
0.17
208
134.4
-45.3 %
100
74.3
55.3
60.1
-45.8 %
44.7
—
0
19.2
14.3
24.2
-70 %
18
36
19.2 %
26.8
-0.3
-0.2
6.4
4.8
42.1
-27 %
31.3
7.5
5.6
34.6
-29.8 %
25.7
0.17
208
245.8
40.7 %
100
135
54.9
110.8
59 %
45.1
—
0
80.7
32.8
80.7
211.6 %
32.8
30.2
-31.1 %
12.3
0.3
0.1
19.1
7.8
57.7
31.1 %
23.5
8.4
3.4
49.3
28.7 %
20.1
0.24
208
174.7
1.9 %
100
105
60.1
69.7
-8.2 %
39.9
—
0
22
12.6
25.9
-12.5 %
14.8
43.8
-5.4 %
25.1
0.2
0.1
—
0
44
-7.9 %
25.2
5.6
3.2
38.3
-8.4 %
21.9
0.18
208
171.5
99.9 %
100
95.6
55.7
75.9
83.8 %
44.3
—
0
24.2
14.1
29.6
53.4 %
17.3
46.3
111.4 %
27
0.1
0.06
1.4
0.8
47.8
58.3 %
27.9
6
3.5
41.8
62 %
24.4
0.2
208
85.8
-38.6 %
100
44.6
52
41.3
-32.1 %
48.1
—
0
19.3
22.5
19.3
-29.8 %
22.5
21.9
-34.2 %
25.5
0.1
0.1
8.1
9.4
30.2
-19 %
35.2
4.4
5.1
25.8
-20.1 %
30.1
0.13
206.4
139.8
124.4 %
100
79
56.5
60.8
116.4 %
43.5
11.2
8
16.2
11.6
27.5
58 %
19.7
33.3
214.2 %
23.8
0.1
0.07
3.9
2.8
37.3
196 %
26.7
5
3.6
32.3
188.4 %
23.1
0.21
156
62.3
—
100
34.3
55.1
28.1
—
45.1
—
0
16.5
26.5
17.4
—
27.9
10.6
—
17
0.2
0.3
1.7
2.7
12.6
—
20.2
1.4
2.2
11.2
—
18
0.07
156