OMH SCIENCE Statements
30
Data from OMH SCIENCE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
OMH SCIENCE Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
112.4
-62.1 %
99.42
12.984
-80.9 %
7.788
54.286
64.007
27.1 %
-51.023
-392 %
-2.649
3.524
-50.216
-383 %
-5.381
-44.856
-334.7 %
-0.213
211.05
296.32
84.5 %
228.48
67.841
111.8 %
11.122
37.629
50.367
36.5 %
17.474
458.6 %
-0.682
0.834
17.743
-22.2 %
-1.334
19.11
2 %
0.044
434.43
160.57
-57.9 %
100
128.54
80.1
32.031
-59.7 %
19.9
8.728
5.4
29.494
18.4
36.904
-57 %
23
-4.873
22.7 %
-3.03
-7.694
-4.8
0.072
0.05
22.817
271 %
14.2
4.046
2.5
18.732
272.9 %
11.7
0.046
406.51
381.67
56.7 %
100
302.17
79.2
79.504
28.9 %
20.8
12.956
3.4
80.763
21.2
85.812
127 %
22.5
-6.307
-126.4 %
-1.7
-4.561
-1.2
-3.377
-0.9
-13.34
-160.8 %
-3.5
-2.528
-0.7
-10.833
-156.7 %
-2.8
-0.027
406.51
243.63
-16.2 %
100
181.97
74.7
61.666
-14.2 %
25.3
10.58
4.3
25.296
10.4
37.81
-24.8 %
15.5
23.856
10.6 %
9.8
-2.374
-1
0.459
0.2
21.95
5.7 %
9
2.829
1.2
19.094
-3.8 %
7.8
0.047
406.51
290.76
28 %
100
218.91
75.3
71.854
31.1 %
24.7
12.53
4.3
30.756
10.6
50.282
65.2 %
17.3
21.572
-11.5 %
7.4
-1.658
-0.6
0.03
0.01
20.773
4.8 %
7.1
0.954
0.3
19.855
14.4 %
6.8
0.049
406.51
227.21
-54.7 %
100
172.4
75.9
54.811
-52.4 %
24.1
8.165
3.6
18.447
8.1
30.446
-68.1 %
13.4
24.365
23.8 %
10.7
-5.328
-2.3
0.229
0.1
19.822
29.1 %
8.7
2.353
1
17.35
103.2 %
7.6
0.043
406.51
501.84
95.1 %
100
386.79
77.1
115.06
88.5 %
22.9
11.516
2.3
82.93
16.5
95.371
201.4 %
19
19.686
-33 %
3.9
-7.136
-1.4
-0.013
-0.002
15.356
-20.6 %
3.1
3.351
0.7
8.537
-58 %
1.7
0.021
406.51
257.22
-25.8 %
100
196.19
76.3
61.027
-19.6 %
23.7
12.039
4.7
34.137
13.3
31.641
-19.8 %
12.3
29.386
-19.3 %
11.4
-16.242
-6.3
-0.129
-0.05
19.345
-39.9 %
7.5
0.785
0.3
20.326
-23.3 %
7.9
0.046
442.77
346.6
78.6 %
100
270.74
78.1
75.859
31.7 %
21.9
17.232
5
32.372
9.3
39.429
29.7 %
11.4
36.43
33.9 %
10.5
-4.325
-1.2
-0.073
-0.02
32.212
92.9 %
9.3
4.829
1.4
26.517
66.8 %
7.7
0.065
406.51
194.1
-59.8 %
100
136.5
70.3
57.6
-62.8 %
29.7
13.4
6.9
25
12.9
30.4
-64.8 %
15.7
27.2
-60.2 %
14
-10.6
-5.5
0.1
0.05
16.7
-73.7 %
8.6
2
1
15.9
-67.1 %
8.2
0.06
271
482.7
227.9 %
100
328
68
154.7
208.8 %
32
19.9
4.1
70
14.5
86.4
227.3 %
17.9
68.3
188.2 %
14.1
-2
-0.4
-2.8
-0.6
63.5
206.8 %
13.2
8.6
1.8
48.4
143.2 %
10
0.18
271
147.2
-42.3 %
100
97.1
66
50.1
-15.1 %
34
8.4
5.7
27.2
18.5
26.4
-25.4 %
17.9
23.7
0.4 %
16.1
-3.3
-2.2
0.3
0.2
20.7
-20.1 %
14.1
0.8
0.5
19.9
-11.9 %
13.5
0.07
271
255
70.5 %
100
196
76.9
59
98.7 %
23.1
8.3
3.3
29.8
11.7
35.4
139.2 %
13.9
23.6
58.4 %
9.3
-0.6
-0.2
2.9
1.1
25.9
87.7 %
10.2
3.4
1.3
22.6
79.4 %
8.9
0.08
271
149.6
-36.2 %
100
119.9
80.1
29.7
-64.9 %
19.9
5.1
3.4
13.5
9
14.8
-63 %
9.9
14.9
-66.6 %
10
-1.2
-0.8
0.1
0.07
13.8
-68.1 %
9.2
1.3
0.9
12.6
-64.8 %
8.4
0.05
271
234.4
28.9 %
100
149.8
63.9
84.6
54.4 %
36.1
6.6
2.8
41.1
17.5
40
51.5 %
17.1
44.6
57 %
19
-3.1
-1.3
1.6
0.7
43.3
67.8 %
18.5
7.1
3
35.8
57 %
15.3
0.13
271
181.9
-16.4 %
100
127.1
69.9
54.8
-7.4 %
30.1
11
6
16.7
9.2
26.4
-22.8 %
14.5
28.4
13.6 %
15.6
-2.9
-1.6
0.2
0.1
25.8
7.9 %
14.2
3.2
1.8
22.8
6 %
12.5
0.08
271
217.6
112.5 %
100
158.4
72.8
59.2
109.9 %
27.2
10.4
4.8
18.5
8.5
34.2
134.2 %
15.7
25
83.8 %
11.5
-1.6
-0.7
0.5
0.2
23.9
115.3 %
11
2.1
1
21.5
106.7 %
9.9
0.08
271
102.4
-60.6 %
100
74.2
72.5
28.2
-53.1 %
27.5
7
6.8
15.6
15.2
14.6
-63.5 %
14.3
13.6
-32.3 %
13.3
-2.6
-2.5
0.1
0.1
11.1
-40.3 %
10.8
0.8
0.8
10.4
-42.9 %
10.2
0.04
271
260
155.7 %
100
199.9
76.9
60.1
43.8 %
23.1
12.4
4.8
19.9
7.7
40
49.3 %
15.4
20.1
34 %
7.7
-1.8
-0.7
0.4
0.2
18.6
39.8 %
7.2
0.8
0.3
18.2
62.5 %
7
0.08
242.4
101.7
-57.6 %
100
59.9
58.9
41.8
-23.4 %
41.1
7.3
7.2
19
18.7
26.8
8.1 %
26.4
15
-49.5 %
14.7
-1.7
-1.7
—
0
13.3
-54.1 %
13.1
2.1
2.1
11.2
-54.7 %
11
0.05
242.4
240.1
149.1 %
100
185.5
77.3
54.6
158.8 %
22.7
—
0
22.2
9.2
24.8
95.3 %
10.3
29.7
249.4 %
12.4
-0.8
-0.3
0.1
0.04
29
171 %
12.1
4.5
1.9
24.7
154.6 %
10.3
0.1
244.6
96.4
31.7 %
100
75.2
78
21.1
-10.6 %
21.9
—
0
17.9
18.6
12.7
-33.2 %
13.2
8.5
84.8 %
8.8
2.2
2.3
—
0
10.7
205.7 %
11.1
1
1
9.7
169.4 %
10.1
0.05
210.5
73.2
-34.5 %
49.6
23.6
9.3 %
8.1
11.2
19
24.2 %
4.6
-25.8 %
-1.1
—
3.5
-49.3 %
-0.4
3.6
-39 %
0.02
207.7
111.7
-32.6 %
90.1
21.6
-50.2 %
4.9
12.1
15.3
-46.9 %
6.2
-57.8 %
0.1
0.1
6.9
-50.7 %
1
5.9
-52 %
0.03
210.4
165.7
5.4 %
122.2
43.4
29.9 %
—
23.9
28.8
80 %
14.7
-15.5 %
—
-0.7
14
-19.5 %
2.2
12.3
-16.3 %
0.06
212.1
157.2
63.6 %
123.8
33.4
198.2 %
—
19.3
16
-42 %
17.4
206.1 %
-0.5
0.5
17.4
410.7 %
2.9
14.7
764.7 %
0.07
212.1
96.1
586.4 %
85
11.2
800 %
—
15.3
27.6
24.3 %
-16.4
31.1 %
-0.7
11.4
-5.6
74.4 %
-7.9
1.7
107.8 %
0.01
209.3
14
-81.2 %
15.6
-1.6
-110.1 %
—
25.7
22.2
-25.8 %
-23.8
-70 %
1.5
0.4
-21.9
-65.9 %
0.5
-21.9
-88.8 %
-0.1
212
74.6
425.4 %
58.7
15.8
1115.4 %
—
21.7
29.9
40.4 %
-14
30 %
0.3
0.4
-13.2
25.4 %
-1.2
-11.6
32.9 %
-0.06
208.3
14.2
-89.5 %
12.9
1.3
-96.4 %
—
20.5
21.3
-5.3 %
-20
-250.4 %
0.5
1.8
-17.7
-207.3 %
—
-17.3
-220.1 %
-0.08
208.3
135.7
458.4 %
100
35.7
1328 %
—
15.2
22.5
30.8 %
13.3
190.5 %
-0.6
3.8
16.5
298.8 %
2.1
14.4
300 %
0.07
205.8
24.3
-83.4 %
21.8
2.5
-94.6 %
—
18.8
17.2
-2.8 %
-14.7
-151.6 %
-0.2
6.6
-8.3
-127.3 %
-1
-7.2
-126.8 %
-0.03
208.3
146.4
147.3 %
100.3
46.2
187 %
—
17.3
17.7
18 %
28.5
2490.9 %
-0.5
2.5
30.4
1281.8 %
3.5
26.9
1122.7 %
0.17
156.2
59.2
-71.9 %
43.1
16.1
-73.3 %
—
14.9
15
19 %
1.1
-97.7 %
-0.1
1.2
2.2
-95.4 %
—
2.2
-94.6 %
0.01
156.2
210.4
2264 %
150.1
60.3
3920 %
—
11
12.6
-35.4 %
47.7
366.5 %
-0.2
0.4
47.6
373.6 %
6.8
40.8
377.6 %
0.26
167.6
8.9
-94.9 %
7.3
1.5
-97.2 %
—
17.8
19.5
42.3 %
-17.9
-144 %
-0.3
0.7
-17.4
-142 %
-2.7
-14.7
-140.8 %
-0.09
156.2
173.8
5506.5 %
119.4
54.4
13500 %
—
11.4
13.7
41.2 %
40.7
537.6 %
0.5
0.2
41.4
550 %
5.5
36
555.7 %
0.23
156.2
3.1
—
2.7
0.4
—
—
9.7
9.7
—
-9.3
—
-0.1
0.2
-9.2
—
-1.3
-7.9
—
-0.05
148.2