Shijiazhuang Tonhe Statements
30
Data from Shijiazhuang Tonhe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shijiazhuang Tonhe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
271
28.2 %
184.96
86.036
31.8 %
20.746
34.505
54.116
20.3 %
31.92
57.3 %
-0.739
0
31.177
56.4 %
0.643
30.534
51.7 %
0.175
174.04
211.42
77.9 %
146.15
65.271
72 %
18.692
27.584
44.977
100.8 %
20.294
30.5 %
-0.346
—
19.934
31.3 %
-0.2
20.134
27.7 %
0.115
174.63
118.83
-52.3 %
100
80.877
68.1
37.954
-54.1 %
31.9
15.241
12.8
21.718
18.3
22.398
-63.4 %
18.8
15.556
-27.9 %
13.1
-0.376
-0.3
—
0
15.181
-33.1 %
12.8
-0.587
-0.5
15.768
-35.8 %
13.3
0.091
173.45
248.93
37.4 %
100
166.15
66.7
82.774
63 %
33.3
20.516
8.2
42.74
17.2
61.2
80.6 %
24.6
21.574
27.7 %
8.7
1.116
0.4
0.028
0.01
22.693
27.1 %
9.1
-1.582
-0.6
24.545
31.2 %
9.9
0.142
173.45
181.15
27.1 %
100
130.37
72
50.777
24.9 %
28
14.154
7.8
27.995
15.5
33.889
11.3 %
18.7
16.889
65.4 %
9.3
0.981
0.5
-0.018
-0.01
17.848
72.3 %
9.9
-0.874
-0.5
18.704
100 %
10.3
0.108
173.45
142.47
113.9 %
100
101.83
71.5
40.645
115.5 %
28.5
14.352
10.1
19.098
13.4
30.435
13.9 %
21.4
10.21
230 %
7.2
0.114
0.08
0.033
0.02
10.357
221.4 %
7.3
1.037
0.7
9.352
213.1 %
6.6
0.054
173.45
66.611
-62.8 %
100
47.75
71.7
18.861
-69.7 %
28.3
9.599
14.4
19.434
29.2
26.715
-20.1 %
40.1
-7.854
-127.2 %
-11.8
-0.68
-1.02
0
0.0004
-8.532
-130.1 %
-12.8
-0.143
-0.2
-8.266
-130.9 %
-12.4
-0.048
173.45
179.08
85.2 %
100
116.75
65.2
62.336
83.8 %
34.8
15.807
8.8
23.774
13.3
33.424
-4.1 %
18.7
28.912
3161.4 %
16.1
-0.538
-0.3
0.071
0.04
28.381
1875.8 %
15.8
1.739
1
26.793
2480.7 %
15
0.16
167.45
96.69
0.8 %
100
62.767
64.9
33.922
-9.5 %
35.1
11.372
11.8
25.718
26.6
34.867
25 %
36.1
-0.944
-109.9 %
-1
-0.596
-0.6
-0.058
-0.06
-1.598
-119.1 %
-1.7
-2.636
-2.7
1.038
-87.6 %
1.1
0.01
107.62
95.882
94.1 %
100
58.416
60.9
37.466
93.1 %
39.1
11.548
12
20.924
21.8
27.899
22.4 %
29.1
9.567
381.4 %
10
-1.132
-1.2
-0.006
-0.006
8.364
314.5 %
8.7
-0.002
-0.002
8.366
326.1 %
8.7
0.052
160.76
49.4
-64 %
100
30
60.7
19.4
-66.8 %
39.3
9
18.2
16.1
32.6
22.8
-43 %
46.2
-3.4
-118.6 %
-6.9
-0.5
-1.01
—
0
-3.9
-109.6 %
-7.9
-0.2
-0.4
-3.7
-110.7 %
-7.5
-0.02
160.8
137.3
30.3 %
100
78.9
57.5
58.4
22.2 %
42.5
12.7
9.2
23.8
17.3
40
49.8 %
29.1
18.3
-13.7 %
13.3
22.4
16.3
—
0
40.8
96.2 %
29.7
6.3
4.6
34.5
73.4 %
25.1
0.21
160.8
105.4
66.2 %
100
57.6
54.6
47.8
79 %
45.4
8.1
7.7
21.2
20.1
26.7
18.7 %
25.3
21.2
404.8 %
20.1
-0.4
-0.4
—
0
20.8
433.3 %
19.7
0.8
0.8
19.9
385.4 %
18.9
0.12
160.8
63.4
337.2 %
100
36.7
57.9
26.7
820.7 %
42.1
10
15.8
15.4
24.3
22.5
12.5 %
35.5
4.2
124.4 %
6.6
-0.2
-0.3
-0.1
-0.2
3.9
122.7 %
6.2
-0.1
-0.2
4.1
124.1 %
6.5
0.03
160.8
14.5
-84.4 %
100
11.7
80.7
2.9
-92.2 %
20
8.7
60
13.4
92.4
20
-27 %
137.9
-17.2
-273.7 %
-118.6
—
0
—
0
-17.2
-226.5 %
-118.6
-0.2
-1.4
-17
-256 %
-117.2
-0.11
160.8
93
22.9 %
100
55.7
59.9
37.3
9.1 %
40.1
9.8
10.5
24.1
25.9
27.4
30.5 %
29.5
9.9
-25 %
10.6
3.7
4
—
0
13.6
5.4 %
14.6
2.8
3
10.9
-9.9 %
11.7
0.07
159.3
75.7
17.9 %
100
41.5
54.8
34.2
13.2 %
45.2
7.4
9.8
13.9
18.4
21
0 %
27.7
13.2
43.5 %
17.4
-0.3
-0.4
—
0
12.9
50 %
17
0.8
1.1
12.1
59.2 %
16
0.08
161.2
64.2
46.2 %
100
34
53
30.2
84.1 %
47
9.8
15.3
13.1
20.4
21
24.3 %
32.7
9.2
1940 %
14.3
-0.5
-0.8
—
0
8.6
—
13.4
1.1
1.7
7.6
1620 %
11.8
0.05
145.4
43.9
-15.4 %
100
27.5
62.6
16.4
-15 %
37.4
6.4
14.6
11.3
25.7
16.9
-58.9 %
38.5
-0.5
97.7 %
-1.1
0.5
1.1
—
0
—
100 %
0
0.5
1.1
-0.5
97.1 %
-1.1
—
161.3
51.9
22.7 %
100
32.7
63
19.3
58.2 %
37.2
5.1
9.8
14.6
28.1
41.1
223.6 %
79.2
-21.9
-4280 %
-42.2
0.4
0.8
—
0
-21.5
-21400 %
-41.4
-4.1
-7.9
-17.4
-17500 %
-33.5
-0.12
145.2
42.3
5.7 %
100
30.1
71.2
12.2
-20.3 %
28.8
4.4
10.4
9.6
22.7
12.7
7.6 %
30
-0.5
-114.3 %
-1.2
0.3
0.7
—
0
-0.1
-102.1 %
-0.2
-0.2
-0.5
0.1
-97.9 %
0.2
—
145.2
40
43.9 %
100
24.7
61.7
15.3
71.9 %
38.3
—
0
15.5
38.8
11.8
11.3 %
29.5
3.5
305.9 %
8.8
1.2
3
—
0
4.7
413.3 %
11.8
—
0
4.7
413.3 %
11.8
0.03
145.2
27.8
-71.3 %
100
18.9
68
8.9
-74 %
32
—
0
13.4
48.2
10.6
-36.5 %
38.1
-1.7
-109.7 %
-6.1
0.2
0.7
—
0
-1.5
-109.5 %
-5.4
—
0
-1.5
-109.9 %
-5.4
-0.01
145.7
96.9
77.8 %
62.7
34.2
102.4 %
—
21.2
16.7
4.4 %
17.6
1855.6 %
0.7
-2.4
15.8
777.8 %
0.7
15.1
694.7 %
0.1
144
54.5
58.4 %
37.6
16.9
49.6 %
6.6
11.7
16
1.9 %
0.9
120.5 %
—
0.9
1.8
140 %
-0.1
1.9
142.2 %
0.01
144
34.4
11 %
23.1
11.3
0.9 %
—
17.6
15.7
16.3 %
-4.4
-91.3 %
-0.1
—
-4.5
-150 %
—
-4.5
-150 %
-0.03
134.9
31
-63 %
19.9
11.2
-62.5 %
—
15.4
13.5
-34.1 %
-2.3
-124.5 %
0.5
—
-1.8
-111.8 %
-0.1
-1.8
-112.9 %
-0.01
144
83.7
61 %
53.8
29.9
42.4 %
—
19.6
20.5
18.5 %
9.4
154.1 %
0.8
5
15.3
80 %
1.4
13.9
65.5 %
0.1
144
52
1 %
30.9
21
7.7 %
—
16.7
17.3
35.2 %
3.7
-44.8 %
0.3
4.3
8.5
-39.7 %
0.1
8.4
-32.3 %
0.06
144
51.5
45.1 %
32
19.5
18.2 %
—
12.5
12.8
8.5 %
6.7
42.6 %
0.2
7.2
14.1
93.2 %
1.7
12.4
93.8 %
0.09
144
35.5
-55.9 %
19
16.5
-57.5 %
—
12
11.8
-56.5 %
4.7
-60.2 %
0.2
2.4
7.3
-59 %
0.9
6.4
-61.2 %
0.04
144
80.5
83.8 %
41.7
38.8
77.2 %
8.6
18.2
27.1
108.5 %
11.8
34.1 %
0.1
6
17.8
61.8 %
1.4
16.5
66.7 %
0.15
109.4
43.8
11.2 %
21.9
21.9
1.9 %
4.6
8.2
13
20.4 %
8.8
-17.8 %
—
2.2
11
-19.7 %
1.1
9.9
-20.2 %
0.09
108
39.4
80.7 %
17.9
21.5
106.7 %
—
10.3
10.8
47.9 %
10.7
245.2 %
—
3.1
13.7
218.6 %
1.3
12.4
217.9 %
0.11
108
21.8
-59.9 %
11.4
10.4
-61.3 %
—
7.4
7.3
-51.7 %
3.1
-73.5 %
—
1.2
4.3
-72.6 %
0.3
3.9
-72.5 %
0.04
108
54.3
38.2 %
27.4
26.9
33.2 %
5.6
9.3
15.1
67.8 %
11.7
4.5 %
—
3.9
15.7
20.8 %
1.5
14.2
23.5 %
0.13
108
39.3
—
19.2
20.2
—
3.1
5.6
9
—
11.2
—
—
1.9
13
—
1.5
11.5
—
0.11
108