Tus-Design Statements
30
Data from Tus-Design`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tus-Design Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
288.69
-26.9 %
100
235.22
81.5
53.473
-41.7 %
18.5
23.69
8.2
42.575
14.7
60.639
-24.3 %
21
-7.167
-162.1 %
-2.5
-0.029
-0.01
-2.347
-0.8
-9.543
-139.6 %
-3.3
-0.406
-0.1
-11.075
-151.9 %
-3.8
-0.064
173.97
394.7
24.6 %
100
303.02
76.8
91.681
1.9 %
23.2
21.971
5.6
51.162
13
80.141
53.3 %
20.3
11.54
-69.4 %
2.9
12.586
3.2
-0.023
-0.006
24.111
-7.8 %
6.1
2.602
0.7
21.329
2 %
5.4
0.123
173.97
316.79
-59.2 %
100
226.86
71.6
89.93
3 %
28.4
20.503
6.5
34.914
11
52.272
-68 %
16.5
37.658
149.5 %
11.9
-11.352
-3.6
-0.156
-0.05
26.154
137.8 %
8.3
4.479
1.4
20.906
143.4 %
6.6
0.12
173.97
777.15
111.4 %
100
689.82
88.8
87.324
1.3 %
11.2
28.552
3.7
130.2
16.8
163.42
112.9 %
21
-76.094
-904.6 %
-9.8
12.762
1.6
-0.121
-0.02
-69.156
-408.4 %
-8.9
-14.845
-1.9
-48.153
-324.7 %
-6.2
-0.277
173.97
367.57
-17.9 %
100
281.34
76.5
86.231
-33.4 %
23.5
31.519
8.6
48.334
13.1
76.773
23.3 %
20.9
9.458
-85.9 %
2.6
12.883
3.5
-0.01
-0.003
22.422
-60.3 %
6.1
1.726
0.5
21.429
-56.9 %
5.8
0.123
173.97
447.57
70.2 %
100
318.16
71.1
129.41
189.1 %
28.9
25.13
5.6
42.432
9.5
62.253
5.8 %
13.9
67.153
577.2 %
15
-10.46
-2.3
-0.222
-0.05
56.463
543.7 %
12.6
4.741
1.1
49.706
660.5 %
11.1
0.286
173.81
262.91
-72 %
100
218.15
83
44.757
-74 %
17
27.407
10.4
36.385
13.8
58.828
-54.3 %
22.4
-14.071
-132.2 %
-5.4
1.378
0.5
-0.033
-0.01
-12.726
-123.9 %
-4.8
0.745
0.3
-8.869
-117 %
-3.4
-0.051
174.14
939.95
-31 %
100
767.51
81.7
172.45
-45.8 %
18.3
35.19
3.7
63.211
6.7
128.7
-35 %
13.7
43.75
-63.6 %
4.7
5.414
0.6
3.851
0.4
53.22
-45.6 %
5.7
11.981
1.3
52.248
-38.3 %
5.6
0.3
174.14
1 361.3
180.3 %
100
1 043.08
76.6
318.22
154 %
23.4
70.316
5.2
138.1
10.1
197.93
174.2 %
14.5
120.29
126.4 %
8.8
-22.416
-1.6
-0.142
-0.01
97.807
104.8 %
7.2
10.962
0.8
84.682
97.1 %
6.2
0.49
172.82
485.73
33.8 %
100
360.43
74.2
125.3
50.6 %
25.8
26.407
5.4
47.942
9.9
72.171
36.7 %
14.9
53.133
74.8 %
10.9
-5.574
-1.1
0.195
0.04
47.754
111.3 %
9.8
3.8
0.8
42.959
141.3 %
8.8
0.247
173.8
363.1
-54.7 %
100
279.9
77.1
83.2
-58.5 %
22.9
16.3
4.5
40.7
11.2
52.8
-74.9 %
14.5
30.4
410.2 %
8.4
-7.9
-2.2
—
0
22.6
464.5 %
6.2
4.3
1.2
17.8
162.9 %
4.9
0.1
174.5
802.2
83.9 %
100
601.9
75
200.3
166 %
25
27.9
3.5
58.3
7.3
210.1
309.6 %
26.2
-9.8
-140.7 %
-1.2
-0.8
-0.1
5
0.6
-6.2
-148.1 %
-0.8
16.3
2
-28.3
-332 %
-3.5
-0.16
174.5
436.2
12.5 %
100
360.9
82.7
75.3
-31.5 %
17.3
17.8
4.1
36.9
8.5
51.3
7.5 %
11.8
24.1
-61.3 %
5.5
-10.7
-2.5
-0.5
-0.1
12.9
-78.8 %
3
-0.2
-0.05
12.2
-76.9 %
2.8
0.07
174.5
387.8
73.4 %
100
277.9
71.7
109.9
69.1 %
28.3
18.1
4.7
34.1
8.8
47.7
18.1 %
12.3
62.2
152.8 %
16
-1
-0.3
-0.3
-0.08
60.9
7512.5 %
15.7
6.4
1.7
52.8
10460 %
13.6
0.3
174.5
223.7
-57.2 %
100
158.7
70.9
65
-55.3 %
29.1
14.9
6.7
27.1
12.1
40.4
-46.1 %
18.1
24.6
-65.1 %
11
-24
-10.7
-0.2
-0.09
0.8
-98.9 %
0.4
-0.4
-0.2
0.5
-99.2 %
0.2
—
174.5
522.5
94.7 %
100
377.1
72.2
145.3
87.5 %
27.8
21.4
4.1
56.9
10.9
75
47.9 %
14.4
70.4
163.7 %
13.5
5.1
1
-0.2
-0.04
75.3
2.9 %
14.4
10.1
1.9
60.6
2.2 %
11.6
0.35
173.5
268.4
5.5 %
100
191
71.2
77.5
-17.3 %
28.9
13.4
5
39.5
14.7
50.7
4.3 %
18.9
26.7
-40.7 %
9.9
46.7
17.4
-0.2
-0.07
73.2
66.7 %
27.3
9.3
3.5
59.3
62.5 %
22.1
0.34
174.5
254.5
21.8 %
100
160.8
63.2
93.7
56.4 %
36.8
14.4
5.7
34.9
13.7
48.6
28.2 %
19.1
45
103.6 %
17.7
-1.2
-0.5
—
0
43.9
156.7 %
17.2
4
1.6
36.5
172.4 %
14.3
0.21
174.5
208.9
-56.8 %
100
148.9
71.3
59.9
-58.7 %
28.7
14.9
7.1
24.1
11.5
37.9
-52.1 %
18.1
22.1
-66.5 %
10.6
-5
-2.4
—
0
17.1
-73.8 %
8.2
2.1
1
13.4
-73.6 %
6.4
0.08
174.5
483.1
102 %
100
337.9
69.9
145.1
98.2 %
30
16.1
3.3
38.9
8.1
79.2
71.4 %
16.4
66
144.4 %
13.7
-0.6
-0.1
-0.1
-0.02
65.3
195.5 %
13.5
8.2
1.7
50.7
267.4 %
10.5
0.29
174.5
239.2
7.5 %
100
166
69.4
73.2
-9.3 %
30.6
9.3
3.9
34
14.2
46.2
20 %
19.3
27
-36 %
11.3
-5
-2.09
—
0
22.1
-47.5 %
9.2
4
1.7
13.8
-60.3 %
5.8
0.08
174.5
222.6
49.5 %
100
141.9
63.7
80.7
68.1 %
36.3
—
0
36.6
16.4
38.5
17.7 %
17.3
42.2
177.6 %
19
-0.1
-0.04
—
0
42.1
155.2 %
18.9
3.9
1.8
34.8
180.6 %
15.6
0.21
166.1
148.9
-19.8 %
100
100.9
67.8
48
-42.6 %
32.2
—
0
32.7
22
32.7
-23.4 %
22
15.2
-62.7 %
10.2
1.3
0.9
—
0
16.5
-62.4 %
11.1
2.7
1.8
12.4
-55.4 %
8.3
0.07
174.6
185.7
75.5 %
102.2
83.6
115.5 %
—
35.4
42.7
61.7 %
40.8
229 %
3.1
—
43.9
200.7 %
8.5
27.8
169.9 %
0.17
159.8
105.8
-16.4 %
67
38.8
-38.9 %
—
27
26.4
-21.7 %
12.4
-58.5 %
2.3
—
14.6
-54.5 %
2.6
10.3
-54.6 %
0.06
159.8
126.6
40.7 %
63
63.5
99.1 %
—
31.9
33.7
47.2 %
29.9
236 %
3.2
-1.1
32.1
163.1 %
5.3
22.7
136.5 %
0.15
156
90
-37.3 %
58.2
31.9
-51.1 %
—
22.9
22.9
-33.2 %
8.9
-71.2 %
2.1
1.1
12.2
-61.9 %
2
9.6
-60.8 %
0.06
156
143.6
89.4 %
78.3
65.3
164.4 %
—
32.8
34.3
82.4 %
30.9
423.7 %
0.5
0.6
32
281 %
5.1
24.5
295.2 %
0.16
156
75.8
-15.3 %
51.1
24.7
-39.3 %
—
18.8
18.8
11.2 %
5.9
-75.2 %
1.7
0.8
8.4
-68.1 %
1.6
6.2
-72.8 %
0.04
159.9
89.5
7.3 %
48.8
40.7
38.4 %
—
15.6
16.9
-10.6 %
23.8
124.5 %
2.5
—
26.3
139.1 %
3.6
22.8
162.1 %
0.15
156
83.4
-20.3 %
53.9
29.4
-34.8 %
—
18.9
18.9
6.8 %
10.6
-61.3 %
0.4
—
11
-62.3 %
2
8.7
-63.6 %
0.06
156
104.7
58.6 %
59.6
45.1
168.5 %
—
17.1
17.7
0 %
27.4
3144.4 %
0.8
1
29.2
14700 %
4.9
23.9
11850 %
0.2
117
66
-18.7 %
49.2
16.8
-56.7 %
—
17.4
17.7
-7.8 %
-0.9
-104.6 %
0.5
0.2
-0.2
-100.9 %
-0.2
0.2
-98.9 %
—
117
81.2
1 %
42.4
38.8
38.1 %
—
17.2
19.2
-5.4 %
19.6
151.3 %
2.8
0.1
22.5
161.6 %
3.3
18.7
125.3 %
0.16
117
80.4
—
52.3
28.1
—
—
18.6
20.3
—
7.8
—
0.8
—
8.6
—
—
8.3
—
0.07
117