Shenzhen Minkave Statements
30
Data from Shenzhen Minkave`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Minkave Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.512
6.9 %
25.882
-5.371
-508.9 %
3.232
11.747
12.814
-86.4 %
-18.185
80.4 %
-6.298
0.193
-24.199
75.7 %
0.291
-24.49
75.4 %
-0.035
695.6
19.19
-32.4 %
17.877
1.313
-76.5 %
2.831
61.01
94.239
674.9 %
-92.925
-522.9 %
-4.03
-3.735
-99.679
-727.1 %
-0.143
-99.535
-727.6 %
-0.143
695.6
28.39
-76.9 %
100
22.811
80.3
5.579
128.7 %
19.7
2.385
8.4
5.425
19.1
-16.393
-104.3 %
-57.7
21.973
105.5 %
77.4
-6.478
-22.8
0.412
1.5
15.896
103.7 %
56
0.03
0.1
15.861
103.3 %
55.9
0.023
695.6
123.03
1051.4 %
100
142.5
115.8
-19.467
-10.2 %
-15.8
14.912
12.1
270.11
219.6
381.81
4698.8 %
310.3
-401.28
-4187 %
-326.2
-26.859
-21.8
1.408
1.1
-427.2
-2596 %
-347.2
47.712
38.8
-474.91
-2837.6 %
-386.02
-0.683
695.6
10.685
-46.8 %
100
28.348
265.3
-17.663
-1896 %
-165.3
2.659
24.9
-10.39
-97.2
-8.302
-118.5 %
-77.7
-9.361
78.7 %
-87.6
-5.782
-54.1
-0.067
-0.6
-15.846
68.9 %
-148.3
0.321
3
-16.167
67.8 %
-151.3
-0.023
695.6
20.068
-84.4 %
100
19.085
95.1
0.983
-97.6 %
4.9
3.829
19.1
47.464
236.5
44.892
112.2 %
223.7
-43.909
-320.5 %
-218.8
-6.212
-31
-0.857
-4.3
-50.978
-463.8 %
-254.02
-0.72
-3.6
-50.261
-496.7 %
-250.4
-0.072
695.6
128.62
74.8 %
100
87.551
68.1
41.067
205.2 %
31.9
5.807
4.5
15.074
11.7
21.157
-92.5 %
16.4
19.911
106.2 %
15.5
-5.836
-4.5
0.004
0.003
14.012
103.3 %
10.9
1.343
1
12.67
102.9 %
9.9
0.018
695.6
73.578
-21.7 %
100
112.63
153.1
-39.056
-340.3 %
-53.08
8.631
11.7
175.55
238.6
281.09
304.7 %
382
-320.15
-501.8 %
-435.1
-112.85
-153.4
1.692
2.3
-430.85
-368.2 %
-585.6
11.828
16.1
-441.98
-384.4 %
-600.7
-0.66
669.22
94.024
20.5 %
100
77.771
82.7
16.253
292.6 %
17.3
9.718
10.3
59.019
62.8
69.449
124.5 %
73.9
-53.196
-35.1 %
-56.6
-38.844
-41.3
0.018
0.02
-92.022
-64.4 %
-97.9
-0.735
-0.8
-91.244
-103.2 %
-97.04
-0.139
655.05
78.044
-74.7 %
100
86.481
110.8
-8.437
-106.7 %
-10.8
13.789
17.7
19.541
25
30.932
-40.9 %
39.6
-39.369
-153 %
-50.4
-15.933
-20.4
-0.633
-0.8
-55.977
-190.3 %
-71.7
-7.838
-10.04
-44.907
-187.5 %
-57.5
-0.069
655.05
308.7
67.9 %
100
182.1
59
126.6
1050.9 %
41
12.6
4.1
35.4
11.5
52.3
-83.5 %
16.9
74.3
124.3 %
24.1
-11.9
-3.9
-0.5
-0.2
62
119.9 %
20.1
10.8
3.5
51.3
118.1 %
16.6
0.08
655
183.9
-7.5 %
100
172.9
94
11
-89.4 %
6
11.6
6.3
229.1
124.6
316.3
320.1 %
172
-305.3
-1178.8 %
-166.01
-5.2
-2.8
-0.5
-0.3
-310.8
-11200 %
-169.005
-34
-18.5
-283.5
-7369.2 %
-154.2
-0.43
655
198.8
186.5 %
100
95.2
47.9
103.6
502.3 %
52.1
12.6
6.3
66.3
33.4
75.3
179.9 %
37.9
28.3
391.8 %
14.2
-25.8
-13
0.2
0.1
2.8
117.4 %
1.4
-6.2
-3.1
3.9
131.7 %
2
0.01
655
69.4
14.3 %
100
52.2
75.2
17.2
-6.5 %
24.8
11.6
16.7
21.3
30.7
26.9
-62.4 %
38.8
-9.7
81.8 %
-14
-6.9
-9.9
0.7
1
-16.1
73.8 %
-23.2
-6.7
-9.7
-12.3
78.8 %
-17.7
-0.02
655
60.7
-75.6 %
100
42.4
69.9
18.4
-72.5 %
30.3
12
19.8
60.1
99
71.5
-65.7 %
117.8
-53.2
62.4 %
-87.6
-5.6
-9.2
-2.6
-4.3
-61.4
54.9 %
-101.2
-1.5
-2.5
-58.1
48.7 %
-95.7
-0.09
655
249.1
-16.1 %
100
182.2
73.1
66.9
-45.5 %
26.9
16.6
6.7
185.2
74.3
208.3
405.6 %
83.6
-141.4
-273.1 %
-56.8
5.8
2.3
-0.7
-0.3
-136.2
-268.1 %
-54.7
-25.3
-10.2
-113.2
-272.6 %
-45.4
-0.17
655
296.9
-33.1 %
100
174
58.6
122.8
-52 %
41.4
12.8
4.3
31.1
10.5
41.2
-46.8 %
13.9
81.7
-54.2 %
27.5
-2.4
-0.8
1.7
0.6
81
-53.7 %
27.3
11.3
3.8
65.6
-47.6 %
22.1
0.17
386
443.6
69 %
100
187.8
42.3
255.8
85.9 %
57.7
12.3
2.8
67.6
15.2
77.4
59.9 %
17.4
178.4
100 %
40.2
-4.6
-1.04
0.5
0.1
174.9
100.1 %
39.4
26.6
6
125.3
78.5 %
28.2
0.19
675
262.5
-21.1 %
100
124.9
47.6
137.6
-29.1 %
52.4
15.4
5.9
40.2
15.3
48.4
-54.8 %
18.4
89.2
2.4 %
34
-1.7
-0.6
—
0
87.4
12.1 %
33.3
13.2
5
70.2
12.3 %
26.7
0.11
635.1
332.8
3.8 %
100
138.7
41.7
194.1
20.5 %
58.3
12.6
3.8
55.5
16.7
107
78 %
32.2
87.1
-13.8 %
26.2
-8.2
-2.5
-1.1
-0.3
78
-17.3 %
23.4
0.8
0.2
62.5
-16.8 %
18.8
0.1
655
320.7
-35.9 %
100
159.6
49.8
161.1
-36.9 %
50.2
10.7
3.3
42.9
13.4
60.1
16.7 %
18.7
101
-50.5 %
31.5
-4.6
-1.4
-2.2
-0.7
94.3
-50.1 %
29.4
13.2
4.1
75.1
-47.8 %
23.4
0.11
655
500.1
226.6 %
100
244.7
48.9
255.5
237.1 %
51.1
—
0
45
9
51.5
44.7 %
10.3
203.9
408.5 %
40.8
-15
-3
-0.1
-0.02
188.8
366.2 %
37.8
36.9
7.4
144
321.1 %
28.8
0.24
598.4
153.1
-43.1 %
100
77.3
50.5
75.8
-40.9 %
49.5
—
0
30.9
20.2
35.6
-37.1 %
23.3
40.1
-44 %
26.2
0.1
0.07
0.2
0.1
40.5
-37.4 %
26.5
6.6
4.3
34.2
-39 %
22.3
0.06
570
269
68 %
140.7
128.3
40.1 %
1.5
35.5
56.6
91.9 %
71.6
15.3 %
-4.9
-2
64.7
9.5 %
9.1
56.1
10.7 %
0.1
570
160.1
0.9 %
68.5
91.6
6.3 %
5.2
21.1
29.5
-1 %
62.1
10.1 %
-2.9
-0.1
59.1
7.3 %
8.7
50.7
8.6 %
0.09
570
158.7
68.5 %
72.5
86.2
65.8 %
—
18.6
29.8
7.6 %
56.4
132.1 %
-1.6
0.4
55.1
133.5 %
8.6
46.7
131.2 %
0.08
576.3
94.2
-52.8 %
42.2
52
-46.7 %
—
24.8
27.7
-24.3 %
24.3
-60.2 %
-0.8
0.1
23.6
-61.1 %
3.5
20.2
-60.8 %
0.04
570
199.4
136.8 %
101.8
97.6
83.8 %
—
24.7
36.6
55.7 %
61
106.8 %
-0.5
0.2
60.6
106.1 %
9.1
51.5
105.2 %
0.09
568.9
84.2
5.9 %
31.1
53.1
47.1 %
—
19.4
23.5
16.3 %
29.5
84.4 %
-0.3
0.2
29.4
86.1 %
4.3
25.1
78 %
0.05
517.9
79.5
50.9 %
43.3
36.1
36.7 %
—
16.9
20.2
59.1 %
16
15.9 %
-0.4
0.2
15.8
27.4 %
1.7
14.1
42.4 %
0.02
562.9
52.7
-31.3 %
26.3
26.4
-36.4 %
—
12.3
12.7
-34.9 %
13.8
-37.3 %
-1.5
0.1
12.4
-41.8 %
2.4
9.9
-45.3 %
0.02
427.5
76.7
36.5 %
35.2
41.5
59 %
—
13.8
19.5
37.3 %
22
84.9 %
-1.4
0.8
21.3
90.2 %
3.3
18.1
90.5 %
0.04
427.5
56.2
-13.5 %
30.1
26.1
-6.1 %
—
12
14.2
18.3 %
11.9
-25.2 %
-1.2
0.5
11.2
-25.3 %
1.8
9.5
-25.2 %
0.02
427.5
65
30.8 %
37.1
27.8
17.8 %
—
10.6
12
7.1 %
15.9
28.2 %
-1.3
0.4
15
33.9 %
2.3
12.7
33.7 %
0.03
427.5
49.7
—
26.1
23.6
—
—
10.9
11.2
—
12.4
—
-1.3
0.1
11.2
—
1.7
9.5
—
0.02
427.5