Shanghai Weihong Statements
30
Data from Shanghai Weihong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Weihong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
106.91
-6.4 %
43.004
63.904
-7.1 %
37.687
28.704
61.482
60.6 %
2.422
-92.1 %
-1.239
—
1.213
-95.7 %
0.227
1.049
-96.1 %
0.01
109.09
114.27
10.1 %
100
45.451
39.8
68.823
12.1 %
60.2
25.346
22.2
18.187
15.9
38.273
-10.8 %
33.5
30.55
65.3 %
26.7
-3.237
-2.8
0.65
0.6
27.963
19.6 %
24.5
1.219
1.1
26.795
18.9 %
23.4
0.246
109.09
103.82
21.5 %
100
42.441
40.9
61.381
27.5 %
59.1
27.342
26.3
18.15
17.5
42.9
20 %
41.3
18.481
49.1 %
17.8
4.906
4.7
0
-0.00007
23.387
59.9 %
22.5
0.961
0.9
22.535
42 %
21.7
0.207
109.09
85.457
-5 %
100
37.323
43.7
48.134
-7.4 %
56.3
27.512
32.2
14.615
17.1
35.739
-15.8 %
41.8
12.395
29.9 %
14.5
2.216
2.6
0.016
0.02
14.628
323.6 %
17.1
-0.662
-0.8
15.866
403.1 %
18.6
0.145
109.12
89.991
-21.1 %
100
37.995
42.2
51.997
-20.1 %
57.8
27.876
31
16.711
18.6
42.457
0.3 %
47.2
9.54
-58.1 %
10.6
-6.087
-6.8
—
0
3.453
-87.6 %
3.8
0.53
0.6
3.153
-88.5 %
3.5
0.029
109.1
114.11
16.5 %
100
49.024
43
65.083
36.6 %
57
29.663
26
17.675
15.5
42.318
10.7 %
37.1
22.765
141.5 %
20
4.834
4.2
0.169
0.1
27.768
456.9 %
24.3
0.83
0.7
27.323
541.3 %
23.9
0.25
109.18
97.964
1.2 %
100
50.302
51.3
47.662
-3.5 %
48.7
24.037
24.5
17.171
17.5
38.234
-28.3 %
39
9.428
337.9 %
9.6
-4.231
-4.3
-0.247
-0.3
4.986
401.2 %
5.1
1.131
1.2
4.26
145.9 %
4.3
0.039
109.01
96.791
-2.9 %
100
47.399
49
49.392
-4 %
51
32.621
33.7
23.17
23.9
53.355
40.6 %
55.1
-3.963
-129.4 %
-4.09
2.313
2.4
-0.005
-0.005
-1.656
-111.1 %
-1.7
-3.158
-3.3
1.733
-86.9 %
1.8
0.016
109.09
99.666
-24.3 %
100
48.22
48.4
51.447
-26.9 %
51.6
22.277
22.4
17.176
17.2
37.947
-3.4 %
38.1
13.499
-56.6 %
13.5
1.52
1.5
0.012
0.01
14.934
-54.1 %
15
1.8
1.8
13.25
-52.8 %
13.3
0.121
109.09
131.65
54.2 %
100
61.247
46.5
70.403
46.5 %
53.5
23.449
17.8
19.073
14.5
39.267
18.7 %
29.8
31.136
107.7 %
23.7
0.831
0.6
0.568
0.4
32.535
77.3 %
24.7
4.52
3.4
28.073
74.9 %
21.3
0.257
109.4
85.38
36.6 %
100
37.32
43.7
48.06
22 %
56.3
17.56
20.6
15.74
18.4
33.07
23.2 %
38.7
14.99
19.3 %
17.6
3.41
4
-0.05
-0.06
18.35
-5.2 %
21.5
2.3
2.7
16.05
-8.3 %
18.8
0.18
90.91
62.51
0.6 %
100
23.11
37
39.4
2.1 %
63
15.43
24.7
13.5
21.6
26.84
1.3 %
42.9
12.56
3.7 %
20.1
6.8
10.9
—
0
19.36
6.7 %
31
1.86
3
17.51
5.9 %
28
0.19
90.91
62.13
16.3 %
100
23.54
37.9
38.59
17.5 %
62.1
15.51
25
13.57
21.8
26.49
10.3 %
42.6
12.11
37.1 %
19.5
5.78
9.3
0.25
0.4
18.14
-27.4 %
29.2
1.6
2.6
16.54
-30.8 %
26.6
0.18
90.91
53.43
71.4 %
100
20.58
38.5
32.85
67.6 %
61.5
15.04
28.1
11.11
20.8
24.02
-2.3 %
45
8.83
277 %
16.5
16.17
30.3
—
0
24.99
189.9 %
46.8
1.08
2
23.91
182.8 %
44.8
0.26
90.91
31.17
-34.8 %
100
11.57
37.1
19.6
-33.8 %
62.9
16.91
54.3
13.22
42.4
24.59
110 %
78.9
-4.99
-127.8 %
-16.009
-22.8
-73.1
0.01
0.03
-27.79
-161.2 %
-89.2
1.09
3.5
-28.88
-177.4 %
-92.7
-0.32
90.91
47.78
8.7 %
100
18.16
38
29.62
7.7 %
62
17.36
36.3
7.91
16.6
11.71
-60.6 %
24.5
17.92
896.4 %
37.5
27.45
57.5
0.07
0.1
45.43
4598 %
95.1
8.1
17
37.33
1387.2 %
78.1
0.41
90.91
43.97
-13.9 %
100
16.48
37.5
27.49
-12.8 %
62.5
18.57
42.2
14.16
32.2
29.74
-43 %
67.6
-2.25
89.1 %
-5.1
1.08
2.5
0.16
0.4
-1.01
97.8 %
-2.3
1.9
4.3
-2.9
91.1 %
-6.6
-0.03
90.91
51.08
5.3 %
100
19.57
38.3
31.51
5.1 %
61.7
16.54
32.4
37.8
74
52.13
94 %
102.1
-20.63
-763.3 %
-40.4
-26.15
-51.2
—
0
-46.78
-161.2 %
-91.6
-14.07
-27.5
-32.71
-151 %
-64.04
-0.36
91.9
48.52
-13.4 %
100
18.54
38.2
29.98
-8.8 %
61.8
17.14
35.3
12.94
26.7
26.87
-2.1 %
55.4
3.11
-42.7 %
6.4
72.21
148.8
1.08
2.2
76.4
336.3 %
157.5
12.26
25.3
64.14
308.2 %
132.2
0.71
90.92
56.04
7.5 %
100
23.17
41.3
32.87
-1.9 %
58.7
17.7
31.6
15.57
27.8
27.44
-12.1 %
49
5.43
138.2 %
9.7
-36.83
-65.7
-0.96
-1.7
-32.33
-1511.8 %
-57.7
-1.51
-2.7
-30.81
-851.5 %
-55
-0.34
90.91
52.11
-25.4 %
100
18.62
35.7
33.49
-24.5 %
64.3
18.48
35.5
14.58
28
31.21
18.8 %
59.9
2.28
-87.4 %
4.4
-0.91
-1.7
0.92
1.8
2.29
119.1 %
4.4
-1.8
-3.5
4.1
147.9 %
7.9
0.05
90.91
69.82
36 %
100
25.46
36.5
44.36
45.2 %
63.5
—
0
28.98
41.5
26.26
3.3 %
37.6
18.1
252.8 %
25.9
-32.85
-47.05
2.73
3.9
-12.02
-249.3 %
-17.2
-3.47
-5
-8.56
-209 %
-12.3
-0.09
90.91
51.32
9.7 %
100
20.76
40.5
30.55
5.2 %
59.5
—
0
26.29
51.2
25.43
-10.5 %
49.6
5.13
727.4 %
10
2.36
4.6
0.56
1.1
8.05
-23.6 %
15.7
0.2
0.4
7.85
-31.9 %
15.3
0.09
90.91
46.77
-11.8 %
100
17.73
37.9
29.04
-16 %
62.1
—
0
32.69
69.9
28.42
37.9 %
60.8
0.62
-95.6 %
1.3
9.83
21
0.08
0.2
10.53
-68.1 %
22.5
-1
-2.1
11.53
-61.4 %
24.7
0.13
90.91
53.04
-7.5 %
100
18.48
34.8
34.56
-9.2 %
65.2
—
0
23.73
44.7
20.61
7.6 %
38.9
13.95
-26.3 %
26.3
18.99
35.8
0.03
0.06
32.97
4.7 %
62.2
3.11
5.9
29.86
6 %
56.3
0.33
90.91
57.32
38.1 %
100
19.25
33.6
38.08
34.8 %
66.4
—
0
22.65
39.5
19.16
0.7 %
33.4
18.92
105.7 %
33
10.42
18.2
2.16
3.8
31.5
139.5 %
55
3.33
5.8
28.17
152.9 %
49.1
0.31
90.91
41.5
4.6 %
100
13.26
32
28.24
-0.5 %
68
—
0
20.64
49.7
19.03
-29.1 %
45.9
9.2
505.3 %
22.2
3.94
9.5
0.01
0.02
13.15
69.5 %
31.7
2.01
4.8
11.14
23 %
26.8
0.12
90.91
39.69
16.8 %
100
11.33
28.5
28.37
20.4 %
71.5
—
0
26.55
66.9
26.85
71.6 %
67.6
1.52
-80.8 %
3.8
0.34
0.9
5.9
14.9
7.76
-31 %
19.6
-1.3
-3.3
9.06
6 %
22.8
0.1
90.91
33.99
-18.3 %
100
10.42
30.7
23.57
-17.6 %
69.3
—
0
16.46
48.4
15.65
-2.7 %
46
7.92
-36.7 %
23.3
0.68
2
2.65
7.8
11.25
-45 %
33.1
2.69
7.9
8.55
-53.5 %
25.2
0.1
82.53
41.62
44.7 %
100
13.01
31.3
28.62
45.5 %
68.8
—
0
15.07
36.2
16.09
15 %
38.7
12.52
120.8 %
30.1
0.44
1.1
7.48
18
20.44
107.7 %
49.1
2.06
4.9
18.38
119.6 %
44.2
0.22
84.6
28.77
—
100
9.1
31.6
19.67
—
68.4
—
0
14.23
49.5
13.99
—
48.6
5.67
—
19.7
0.26
0.9
3.91
13.6
9.84
—
34.2
1.48
5.1
8.37
—
29.1
0.12
72