Jiangsu Newamstar Statements
30
Jiangsu Newamstar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
224.37
181.91
42.46
9.961
29.464
35.859
6.601
-5.808
0.163
0.957
-1.18
1.406
0.005
296.4
206.7
154.35
52.351
10.626
30.369
39.898
12.453
-5.155
-0.014
7.35
1.842
5.354
0.018
296.4
247.31
100
184.69
74.7
62.617
25.3
13.326
5.4
33.233
13.4
45.265
18.3
17.352
7
0.337
0.1
0.026
0.01
17.715
7.2
1.403
0.6
15.639
6.3
0.053
296.4
222.83
100
187.68
84.2
35.144
15.8
12.59
5.7
18.998
8.5
30.901
13.9
4.243
1.9
-8.745
-3.9
-0.019
-0.009
-4.523
-2.03
0.166
0.07
-2.901
-1.3
-0.01
296.4
178.41
100
109.48
61.4
68.932
38.6
9.016
5.1
33.973
19
42.086
23.6
26.846
15
-23.371
-13.1
0.005
0.003
3.555
2
-4.867
-2.7
5.622
3.2
0.017
333.37
190.26
100
132
69.4
58.256
30.6
11.57
6.1
24.378
12.8
32.408
17
25.848
13.6
2.793
1.5
0.081
0.04
28.72
15.1
6.008
3.2
18.729
9.8
0.063
296.4
171.89
100
121.96
71
49.933
29
10
5.8
26.982
15.7
35.977
20.9
13.956
8.1
4.991
2.9
0.168
0.1
19.115
11.1
3.775
2.2
12.696
7.4
0.043
296.4
190.79
100
154.27
80.9
36.524
19.1
10.699
5.6
29.983
15.7
38.688
20.3
-2.164
-1.1
33.05
17.3
0.047
0.02
30.915
16.2
8.874
4.7
18.997
10
0.064
296.4
152.49
100
106.44
69.8
46.053
30.2
12.371
8.1
25.965
17
35.807
23.5
10.246
6.7
2.054
1.3
0.874
0.6
13.174
8.6
-0.337
-0.2
9.907
6.5
0.033
296.4
189.97
100
123.88
65.2
66.088
34.8
12.964
6.8
29.38
15.5
41.177
21.7
24.911
13.1
-2.152
-1.1
-0.618
-0.3
22.394
11.8
2.463
1.3
19.998
10.5
0.067
296.4
176.9
100
131.1
74.1
45.8
25.9
7.2
4.1
25.3
14.3
30.9
17.5
14.9
8.4
1.3
0.7
—
0
16.2
9.2
3.5
2
9.4
5.3
0.03
296.4
186.6
100
167.9
90
18.7
10
15
8
1.3
0.7
-7.2
-3.9
26
13.9
2.8
1.5
0.1
0.05
29
15.5
3.1
1.7
25.9
13.9
0.09
296.4
169.4
100
114.5
67.6
54.8
32.3
9.5
5.6
31.4
18.5
41.5
24.5
13.4
7.9
-3.3
-1.9
0.1
0.06
10.2
6
2.1
1.2
9.1
5.4
0.03
296.4
182.4
100
113.8
62.4
68.6
37.6
8.3
4.6
24.4
13.4
43.9
24.1
24.8
13.6
2.2
1.2
-0.1
-0.05
26.8
14.7
5.1
2.8
17.7
9.7
0.06
296.4
153.1
100
123
80.3
30
19.6
7.4
4.8
29.4
19.2
18
11.8
12.1
7.9
-1.8
-1.2
—
0
10.3
6.7
1.9
1.2
5.4
3.5
0.02
296.4
180.2
100
122.5
68
57.7
32
10.9
6
54.4
30.2
53.8
29.9
4
2.2
1.3
0.7
-0.1
-0.06
5.2
2.9
1.4
0.8
3.8
2.1
0.01
296.4
161.2
100
106.4
66
54.7
33.9
13.2
8.2
28.9
17.9
45.6
28.3
9.2
5.7
2.1
1.3
2.4
1.5
13.7
8.5
0.2
0.1
11
6.8
0.04
296.4
194.9
100
131.5
67.5
63.4
32.5
6.9
3.5
34.4
17.7
42.9
22
20.5
10.5
1
0.5
0.4
0.2
21.9
11.2
0.3
0.2
14.3
7.3
0.05
296.4
155.7
100
103.6
66.5
52
33.4
8.2
5.3
26.6
17.1
36.1
23.2
15.9
10.2
-0.2
-0.1
-0.2
-0.1
15.6
10
1.2
0.8
12.8
8.2
0.04
296.4
168.3
100
109.6
65.1
58.7
34.9
9.1
5.4
44.6
26.5
47.6
28.3
11.1
6.6
-0.1
-0.06
-4.3
-2.6
6.7
4
-2
-1.2
6.5
3.9
0.02
296.4
126.9
100
71
55.9
55.9
44.1
8.9
7
24.6
19.4
38.8
30.6
17
13.4
0.2
0.2
3.2
2.5
17.4
13.7
3
2.4
13
10.2
0.04
292.5
142.1
100
101.4
71.4
40.7
28.6
—
0
26.3
18.5
31.8
22.4
8.9
6.3
-1
-0.7
2.3
1.6
13.2
9.3
1.6
1.1
11.7
8.2
0.04
292.5
119.2
100
81
68
38.2
32
—
0
29.1
24.4
26.5
22.2
11.7
9.8
1.1
0.9
0.5
0.4
13.3
11.2
1.5
1.3
11.9
10
0.04
296.4
125.2
70.1
55.1
3.8
26.6
27
28.2
0.3
-0.1
28.5
4.1
24.4
0.08
296.4
139.6
87
52.7
5.4
28.8
37.2
15.4
-2.1
2
15.3
2.3
13
0.04
296.4
127.2
88.1
39.2
—
22.2
27
12.1
-1.2
-0.4
10.5
0.5
10
0.03
296.4
108.4
73
35.4
—
26.1
24.2
11.2
1.4
1.3
13.9
2
11.9
0.04
296.4
109.3
64.8
44.6
—
22.5
29.1
15.4
4
4.3
23.7
2.2
21.5
0.07
296.4
112.1
74.4
37.7
—
29.1
29.8
7.9
2.1
3.9
13.9
2.8
11
0.04
296.4
111.5
69.8
41.7
—
29.6
33.6
8.1
0.7
0.9
9.7
1.1
8.6
0.03
267.7
121.1
78.9
42.2
—
24.4
22.7
19.5
0.2
1.5
21.2
2.6
18.5
0.08
222.3
102.3
63.3
39
—
23.5
25.3
13.6
0.3
0.1
14.1
2.4
11.7
0.05
222.3
119
71.7
47.3
—
28.6
36.1
11.2
0.3
2.6
14
1
13
0.06
222.3
112
69.4
42.5
—
25.1
28.9
13.6
0.9
0.7
15.2
1.7
13.5
0.06
222.3