Shenzhen Tongyi Statements
30
Data from Shenzhen Tongyi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Tongyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
844.47
-2.9 %
789.02
55.454
32.1 %
7.994
41.587
49.11
51.1 %
6.344
-33 %
23.555
-1.586
17.92
828.4 %
3.155
14.465
544.5 %
0.08
181.92
870.1
61 %
828.12
41.983
12.9 %
2.17
33.244
32.508
34.1 %
9.474
-26.9 %
-6.157
0.1
1.93
-74.1 %
-0.381
2.244
-56.9 %
0.012
181.92
540.4
-47.7 %
100
503.21
93.1
37.189
-49.8 %
6.9
2.121
0.4
23.365
4.3
24.234
-58 %
4.5
12.955
-20.6 %
2.4
-5.548
-1.03
-0.001
-0.0002
7.446
-32.7 %
1.4
1.514
0.3
5.201
13.4 %
1
0.029
181.92
1 032.71
71.7 %
100
958.62
92.8
74.086
53.5 %
7.2
2.648
0.3
50.594
4.9
57.766
64.5 %
5.6
16.32
24.2 %
1.6
-5.562
-0.5
-0.278
-0.03
11.069
25.7 %
1.1
2.607
0.3
4.588
-34.2 %
0.4
0.025
181.92
601.34
4.8 %
100
553.09
92
48.25
-1.9 %
8
2.433
0.4
32.976
5.5
35.109
26.6 %
5.8
13.142
-38.7 %
2.2
-4.485
-0.7
0.147
0.02
8.808
-44.1 %
1.5
0.758
0.1
6.976
-19.6 %
1.2
0.038
181.92
573.69
13.1 %
100
524.5
91.4
49.182
41.9 %
8.6
2.933
0.5
30.598
5.3
27.74
-24 %
4.8
21.442
1276.1 %
3.7
-5.788
-1.009
0.158
0.03
15.768
287.8 %
2.7
6.181
1.1
8.676
274.7 %
1.5
0.048
181.92
507.33
-44 %
100
472.67
93.2
34.665
224.3 %
6.8
5.146
1
33.334
6.6
36.488
-52.2 %
7.2
-1.823
97.2 %
-0.4
-6.609
-1.3
0.034
0.007
-8.398
88.6 %
-1.7
-4.042
-0.8
-4.966
91.4 %
-1
-0.027
181.92
906.57
45.7 %
100
895.88
98.8
10.69
-81.7 %
1.2
10.393
1.1
57.517
6.3
76.387
106.8 %
8.4
-65.697
-405.2 %
-7.2
-8.768
-1
-0.316
-0.03
-73.886
-727.2 %
-8.2
-13.222
-1.5
-58.062
-637.9 %
-6.4
-0.35
165.92
622.06
-23.9 %
100
563.59
90.6
58.471
12.3 %
9.4
1.615
0.3
36.094
5.8
36.942
8.3 %
5.9
21.528
20.1 %
3.5
-9.765
-1.6
-0.013
-0.002
11.781
11.7 %
1.9
0.819
0.1
10.794
4.6 %
1.7
0.071
151.6
817.71
43 %
100
765.66
93.6
52.051
14.4 %
6.4
0.196
0.02
33.289
4.1
34.122
24.5 %
4.2
17.929
-1.5 %
2.2
-7.57
-0.9
0.187
0.02
10.546
-35.7 %
1.3
0.704
0.09
10.324
-2.6 %
1.3
0.068
151.6
572
7.8 %
100
526.5
92
45.5
54.8 %
8
2.9
0.5
26.2
4.6
27.4
29.2 %
4.8
18.2
122 %
3.2
-2.1
-0.4
0.3
0.05
16.4
300 %
2.9
3.4
0.6
10.6
562.5 %
1.9
0.07
151.6
530.7
-1.2 %
100
501.3
94.5
29.4
-24.2 %
5.5
1.9
0.4
18.1
3.4
21.2
-20 %
4
8.2
-33.3 %
1.5
-3.7
-0.7
-0.4
-0.08
4.1
-50 %
0.8
2.3
0.4
1.6
-74.2 %
0.3
0.01
151.6
536.9
-15.8 %
100
498.1
92.8
38.8
4.6 %
7.2
2.8
0.5
25.3
4.7
26.5
-13.4 %
4.9
12.3
89.2 %
2.3
-2.1
-0.4
-2.1
-0.4
8.2
39 %
1.5
1.4
0.3
6.2
26.5 %
1.2
0.04
151.6
637.4
24.6 %
100
600.3
94.2
37.1
4.2 %
5.8
4.3
0.7
27
4.2
30.6
43.7 %
4.8
6.5
-54.5 %
1
-0.5
-0.08
-0.1
-0.02
5.9
-52.4 %
0.9
1.6
0.3
4.9
-49 %
0.8
0.03
151.6
511.5
-16.7 %
100
475.9
93
35.6
-37.5 %
7
2.4
0.5
19.2
3.8
21.3
-44.8 %
4.2
14.3
-22.3 %
2.8
-1.4
-0.3
-0.5
-0.1
12.4
-25.3 %
2.4
2.6
0.5
9.6
-11.9 %
1.9
0.06
151.6
613.7
16.3 %
100
556.7
90.7
57
4.6 %
9.3
3.7
0.6
37.6
6.1
38.6
19.1 %
6.3
18.4
-16.7 %
3
-2
-0.3
0.3
0.05
16.6
-12.6 %
2.7
4.1
0.7
10.9
-9.9 %
1.8
0.07
151.6
527.7
45.8 %
100
473.2
89.7
54.5
44.6 %
10.3
2.6
0.5
25.9
4.9
32.4
27.6 %
6.1
22.1
81.1 %
4.2
-2.9
-0.5
-0.2
-0.04
19
77.6 %
3.6
6.6
1.3
12.1
53.2 %
2.3
0.08
151.6
361.9
27.4 %
100
324.3
89.6
37.7
13.9 %
10.4
3
0.8
22.5
6.2
25.4
16.5 %
7
12.2
7 %
3.4
-1.5
-0.4
—
0
10.7
—
3
2.9
0.8
7.9
-8.1 %
2.2
0.05
153.1
284
-16.2 %
100
250.8
88.3
33.1
-2.4 %
11.7
2.8
1
19
6.7
21.8
-31.9 %
7.7
11.4
533.3 %
4
-0.7
-0.2
—
0
10.7
205.7 %
3.8
1.5
0.5
8.6
95.5 %
3
0.06
151.8
339.1
-5.8 %
100
305.2
90
33.9
-1.7 %
10
4.3
1.3
22.6
6.7
32
39.1 %
9.4
1.8
-84.3 %
0.5
-0.5
-0.1
2.2
0.6
3.5
-69.3 %
1
-0.5
-0.1
4.4
-56.4 %
1.3
0.03
151.8
360
15.3 %
100
325.5
90.4
34.5
6.2 %
9.6
1.4
0.4
20.5
5.7
23
1.3 %
6.4
11.5
17.3 %
3.2
-0.2
-0.06
0.1
0.03
11.4
-4.2 %
3.2
1.7
0.5
10.1
26.2 %
2.8
0.07
151.8
312.1
9.7 %
100
279.6
89.6
32.5
7.6 %
10.4
—
0
22.4
7.2
22.7
25.4 %
7.3
9.8
-18.3 %
3.1
-1
-0.3
3.1
1
11.9
12.3 %
3.8
3.9
1.2
8
2.6 %
2.6
0.05
151.8
284.4
1 %
100
254.3
89.4
30.2
-8.8 %
10.6
—
0
17.5
6.2
18.1
-15.8 %
6.4
12
4.3 %
4.2
-1.4
-0.5
—
0
10.6
5 %
3.7
2.8
1
7.8
2.6 %
2.7
0.05
152.6
281.5
-0.6 %
248.5
33.1
22.6 %
1.8
19.4
21.5
2.9 %
11.5
88.5 %
-1
-0.5
10.1
80.4 %
2.5
7.6
94.9 %
0.05
152.6
283.3
22.9 %
256.3
27
11.1 %
2
18.5
20.9
-2.3 %
6.1
103.3 %
-0.8
0.3
5.6
166.7 %
1.7
3.9
160 %
0.03
151.3
230.6
7.5 %
206.3
24.3
-1.2 %
—
21.9
21.4
18.9 %
3
-54.5 %
-1
0.1
2.1
-70 %
0.6
1.5
-72.7 %
0.01
151.3
214.6
-5 %
190
24.6
-13.1 %
—
17.4
18
-32.8 %
6.6
312.5 %
—
0.4
7
7100 %
1.5
5.5
1733.3 %
0.04
151.3
225.9
1.6 %
197.5
28.3
-6.3 %
—
24.6
26.8
84.8 %
1.6
-89.8 %
-2
0.3
-0.1
-100.7 %
-0.4
0.3
-97.4 %
—
249.9
222.3
-1.6 %
192.1
30.2
-2.3 %
—
14.5
14.5
-7.6 %
15.7
4 %
-1.5
0.2
14.3
5.9 %
2.8
11.5
6.5 %
0.09
124.2
225.8
35.5 %
195
30.9
34.9 %
—
15.5
15.7
6.8 %
15.1
84.1 %
-1.8
0.1
13.5
98.5 %
2.7
10.8
103.8 %
0.1
113.5
166.6
-22.1 %
143.7
22.9
-23.9 %
—
14.1
14.7
-6.4 %
8.2
-42.7 %
-1.4
—
6.8
-51.1 %
1.5
5.3
-52.3 %
0.05
113.5
213.9
-15.1 %
183.8
30.1
-8.5 %
—
16.1
15.7
14.6 %
14.3
-25.9 %
-3.3
2.8
13.9
-20.6 %
2.8
11.1
-24 %
0.1
112.8
252
—
219.1
32.9
—
—
13.6
13.7
—
19.3
—
-2.6
0.8
17.5
—
2.9
14.6
—
0.13
112.6