Sichuan Shudao Statements
30
Data from Sichuan Shudao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Shudao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
232.9
140.3 %
180.1
52.802
157.6 %
8.578
14.325
49.213
47.1 %
3.59
127.7 %
1.388
0.006
4.984
146.4 %
-2.018
6.837
174.6 %
0.043
160.69
96.919
464.8 %
100
76.421
78.8
20.499
932.8 %
21.2
5.208
5.4
32.031
33
33.458
290.8 %
34.5
-12.96
-166.4 %
-13.4
1.711
1.8
0.516
0.5
-10.732
-149.8 %
-11.07
-1.615
-1.7
-9.166
-156.6 %
-9.5
-0.057
160.69
17.16
-79.5 %
100
15.176
88.4
1.985
116.3 %
11.6
4.763
27.8
-4.353
-25.4
-17.537
-204.6 %
-102.2
19.522
167.5 %
113.8
2.018
11.8
0.005
0.03
21.545
165 %
125.6
5.374
31.3
16.198
148.9 %
94.4
0.101
160.69
83.694
8.2 %
100
95.849
114.5
-12.156
-146.3 %
-14.5
8.544
10.2
-23.84
-28.5
16.771
-26.5 %
20
-28.927
-939.6 %
-34.6
2.336
2.8
-6.533
-7.8
-33.124
-699.2 %
-39.6
0.175
0.2
-33.149
-655.9 %
-39.6
-0.206
160.87
77.344
192 %
100
51.088
66.1
26.257
304 %
33.9
4.524
5.8
17.586
22.7
22.811
-15.4 %
29.5
3.445
116.8 %
4.5
2.063
2.7
0.02
0.03
5.528
132.8 %
7.1
-0.438
-0.6
5.963
145.2 %
7.7
0.037
161.16
26.49
-48.5 %
100
19.991
75.5
6.499
-67.8 %
24.5
4.307
16.3
23.511
88.8
26.98
2991.4 %
101.8
-20.481
-197.1 %
-77.3
3.699
14
-0.05
-0.2
-16.832
-184.3 %
-63.5
-1.947
-7.3
-13.189
-186.4 %
-49.8
-0.077
172.01
51.47
-81.3 %
100
31.303
60.8
20.167
-3.2 %
39.2
4.025
7.8
-4.904
-9.5
-0.933
-100.9 %
-1.8
21.1
124.4 %
41
-1.142
-2.2
0.015
0.03
19.973
122.3 %
38.8
3.06
5.9
15.273
118.2 %
29.7
0.103
148.72
274.75
201.7 %
100
253.92
92.4
20.834
22.5 %
7.6
9.506
3.5
84.623
30.8
107.42
661.3 %
39.1
-86.591
-3092 %
-31.5
-2.95
-1.07
-0.186
-0.07
-89.726
-2840.8 %
-32.7
-11.257
-4.1
-83.707
-2618 %
-30.5
-0.672
124.62
91.07
-31.8 %
100
74.066
81.3
17.004
-35.1 %
18.7
4.562
5
10.49
11.5
14.11
-2.3 %
15.5
2.894
-75.3 %
3.2
0.434
0.5
-0.054
-0.06
3.274
-63.9 %
3.6
0.678
0.7
3.324
-64.6 %
3.7
0.027
125.15
133.53
293.9 %
100
107.35
80.4
26.183
231.4 %
19.6
4.422
3.3
10.32
7.7
14.449
23.5 %
10.8
11.734
408.8 %
8.8
-2.625
-2
-0.051
-0.04
9.058
258.9 %
6.8
-0.436
-0.3
9.381
273.7 %
7
0.075
124.44
33.9
-85.4 %
100
26
76.7
7.9
-81.8 %
23.3
3.3
9.7
8.7
25.7
11.7
-67.9 %
34.5
-3.8
-154.3 %
-11.2
-1.9
-5.6
—
0
-5.7
-201.8 %
-16.8
—
0
-5.4
-307.7 %
-15.9
-0.04
124.6
232.2
121.4 %
100
188.8
81.3
43.4
313.3 %
18.7
7.3
3.1
22.7
9.8
36.4
200.8 %
15.7
7
537.5 %
3
-1.5
-0.6
—
0
5.6
293.1 %
2.4
0.2
0.09
2.6
204 %
1.1
0.02
124.8
104.9
-29.6 %
100
94.4
90
10.5
-70.4 %
10
3.8
3.6
9.1
8.7
12.1
0.8 %
11.5
-1.6
-106.8 %
-1.5
-1.2
-1.1
-0.1
-0.1
-2.9
-113.4 %
-2.8
—
0
-2.5
-113.2 %
-2.4
-0.02
124.9
148.9
355.4 %
100
113.4
76.2
35.5
4537.5 %
23.8
3.8
2.6
10.5
7.1
12
36.4 %
8.1
23.4
343.7 %
15.7
-1.3
-0.9
-0.4
-0.3
21.7
319.2 %
14.6
0.5
0.3
19
297.9 %
12.8
0.15
124.7
32.7
-69.5 %
100
33.5
102.4
-0.8
-102.7 %
-2.4
3.1
9.5
5.7
17.4
8.8
-72.2 %
26.9
-9.6
-300 %
-29.4
-0.7
-2.1
0.4
1.2
-9.9
-421.1 %
-30.3
—
0
-9.6
-231 %
-29.4
-0.08
124.7
107.3
-19.4 %
100
78
72.7
29.3
94 %
27.3
6
5.6
29.7
27.7
31.7
134.8 %
29.5
-2.4
-250 %
-2.2
-0.6
-0.6
1.1
1
-1.9
-733.3 %
-1.8
-0.6
-0.6
-2.9
-825 %
-2.7
-0.02
127.5
133.1
2.5 %
100
118
88.7
15.1
-11.2 %
11.3
4.2
3.2
9.5
7.1
13.5
-17.2 %
10.1
1.6
128.6 %
1.2
-1
-0.8
-0.4
-0.3
0.3
-95.8 %
0.2
—
0
0.4
-93.8 %
0.3
—
124.7
129.8
99.1 %
100
112.8
86.9
17
12.6 %
13.1
3.8
2.9
9.2
7.1
16.3
52.3 %
12.6
0.7
-83.7 %
0.5
-0.6
-0.5
7.1
5.5
7.2
100 %
5.5
-0.4
-0.3
6.5
91.2 %
5
0.05
124.7
65.2
-52.4 %
100
50.1
76.8
15.1
-61.5 %
23.2
3.5
5.4
7.3
11.2
10.7
-94.1 %
16.4
4.3
103 %
6.6
-0.7
-1.07
—
0
3.6
102.5 %
5.5
0.8
1.2
3.4
102.8 %
5.2
0.03
124.7
137.1
47.7 %
100
97.9
71.4
39.2
308.3 %
28.6
6.8
5
20.9
15.2
181.9
1538.7 %
132.7
-142.8
-8825 %
-104.2
0.7
0.5
0.1
0.07
-142
-10823.1 %
-103.6
-20.7
-15.1
-123
-11081.8 %
-89.7
-1.09
113.2
92.8
19.7 %
100
83.3
89.8
9.6
-73.4 %
10.3
3.7
4
7.6
8.2
11.1
-53.9 %
12
-1.6
-113.3 %
-1.7
0.4
0.4
-0.1
-0.1
-1.3
-110.6 %
-1.4
-0.2
-0.2
-1.1
-109.6 %
-1.2
-0.01
124.4
77.5
118.9 %
100
41.5
53.5
36.1
720.5 %
46.6
—
0
13.8
17.8
24.1
183.5 %
31.1
12
385.7 %
15.5
0.8
1
-0.4
-0.5
12.3
379.5 %
15.9
1.3
1.7
11.5
373.8 %
14.8
0.09
128.8
35.4
-55.7 %
100
31
87.6
4.4
-85.5 %
12.4
—
0
8.5
24
8.5
-55.3 %
24
-4.2
-136.8 %
-11.9
-0.3
-0.8
—
0
-4.4
-137 %
-12.4
—
0
-4.2
-147.2 %
-11.9
-0.03
120
79.9
139.2 %
49.5
30.4
120.3 %
12.8
1.4
19
74.3 %
11.4
293.1 %
1.7
-1.1
11.9
197.5 %
1.8
8.9
206.9 %
0.07
120
33.4
-67.2 %
19.6
13.8
-28.5 %
—
9
10.9
-5.2 %
2.9
-63.3 %
1
0.1
4
-70.4 %
0.6
2.9
-76.4 %
0.02
120
101.8
315.5 %
82.4
19.3
543.3 %
—
9.3
11.5
2.7 %
7.9
196.3 %
1.5
4.1
13.5
370 %
1
12.3
356.3 %
0.1
120
24.5
-49.3 %
21.5
3
-73.7 %
—
9.1
11.2
47.4 %
-8.2
-321.6 %
0.5
2.7
-5
-216.3 %
0.2
-4.8
-250 %
-0.04
120
48.3
-48.2 %
37
11.4
-50.6 %
—
10.9
7.6
-46.9 %
3.7
-58 %
0.1
0.4
4.3
-52.7 %
0.8
3.2
-54.3 %
0.02
129.2
93.3
-29.4 %
70.2
23.1
-60.8 %
—
12.8
14.3
-22.3 %
8.8
-78.3 %
-0.9
1.1
9.1
-76.9 %
1.2
7
-79 %
0.08
90
132.1
284 %
73.1
59
461.9 %
—
10.9
18.4
35.3 %
40.5
1406.5 %
-0.9
-0.2
39.4
1038.1 %
5
33.4
781.6 %
0.38
87.3
34.4
-82.8 %
23.9
10.5
-82.5 %
—
8.6
13.6
-55.1 %
-3.1
-110.4 %
-1
-0.1
-4.2
-113.1 %
-0.3
-4.9
-119.7 %
-0.05
92.8
199.9
295.1 %
139.9
60
204.6 %
—
11
30.3
68.3 %
29.7
1647.1 %
-0.7
2.9
32
2185.7 %
4.9
24.9
4050 %
0.28
90
50.6
—
30.9
19.7
—
—
10.3
18
—
1.7
—
-0.5
0.2
1.4
—
0.4
0.6
—
0.01
90