Shenzhen Liande Statements
30
Data from Shenzhen Liande`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Liande Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
339.04
21.4 %
100
243.69
71.9
95.345
-7.2 %
28.1
26.515
7.8
26.403
7.8
32.145
-47 %
9.5
63.2
50.2 %
18.6
-3.725
-1.1
0.499
0.1
59.974
32.9 %
17.7
10.194
3
49.974
36.3 %
14.7
0.27
185.08
279.39
4.6 %
100
176.68
63.2
102.71
8.6 %
36.8
31.632
11.3
31.256
11.2
60.619
46.8 %
21.7
42.089
-21 %
15.1
3.008
1.1
0.017
0.006
45.114
-8.8 %
16.1
9.153
3.3
36.652
-10.8 %
13.1
0.206
177.74
267.16
-16.6 %
100
172.59
64.6
94.571
-2.6 %
35.4
29.126
10.9
23.195
8.7
41.302
-45.6 %
15.5
53.27
151 %
19.9
-3.789
-1.4
-0.006
-0.002
49.475
107.1 %
18.5
8.366
3.1
41.109
44.6 %
15.4
0.231
177.74
320.15
32.1 %
100
223.04
69.7
97.107
37.6 %
30.3
34.17
10.7
38.062
11.9
75.881
38.5 %
23.7
21.226
34.5 %
6.6
0.999
0.3
1.67
0.5
23.895
10.6 %
7.5
-3.848
-1.2
28.437
41.5 %
8.9
0.165
172.67
242.41
15.4 %
100
171.85
70.9
70.563
-6.2 %
29.1
28.824
11.9
27.984
11.5
54.777
9.1 %
22.6
15.785
-36.9 %
6.5
5.953
2.5
-0.141
-0.06
21.597
-6.5 %
8.9
1.598
0.7
20.094
10.2 %
8.3
0.109
183.89
210.04
3.8 %
100
134.83
64.2
75.214
47.2 %
35.8
21.632
10.3
34.097
16.2
50.212
35.5 %
23.9
25.002
78 %
11.9
-2.295
-1.09
0.387
0.2
23.094
102 %
11
3.958
1.9
18.231
80.1 %
8.7
0.087
209.34
202.31
1.7 %
100
151.22
74.7
51.092
-10 %
25.3
20.46
10.1
21.738
10.7
37.045
-39.9 %
18.3
14.047
385.3 %
6.9
-3.025
-1.5
0.41
0.2
11.432
308.6 %
5.7
3.38
1.7
10.123
406.6 %
5
0.06
168.71
199.02
-17 %
100
142.26
71.5
56.761
-13.5 %
28.5
25.916
13
32.155
16.2
61.684
16.5 %
31
-4.924
-138.8 %
-2.5
-1.066
-0.5
0.402
0.2
-5.48
-148.6 %
-2.8
-7.513
-3.8
1.998
-74.2 %
1
0.011
177.74
239.72
8 %
100
174.07
72.6
65.65
15.3 %
27.4
21.81
9.1
35.371
14.8
52.958
28.7 %
22.1
12.691
-19.4 %
5.3
-1.234
-0.5
-0.185
-0.08
11.272
4.8 %
4.7
4.973
2.1
7.747
-19.1 %
3.2
0.04
193.68
221.87
-1.9 %
100
164.96
74.3
56.914
5 %
25.7
21.715
9.8
29.682
13.4
41.161
-8.3 %
18.6
15.753
69.4 %
7.1
-4.654
-2.1
0.098
0.04
10.752
150 %
4.8
2.359
1.1
9.582
199.4 %
4.3
0.06
159.13
226.2
8.2 %
100
172
76
54.2
-18.3 %
24
22.8
10.1
26.4
11.7
44.9
-11.4 %
19.8
9.3
-40.4 %
4.1
-5
-2.2
-0.3
-0.1
4.3
-64.8 %
1.9
1.8
0.8
3.2
-87.1 %
1.4
0.02
160.8
209.1
-5.6 %
100
142.8
68.3
66.3
30.8 %
31.7
24
11.5
31.6
15.1
50.7
47 %
24.2
15.6
-3.7 %
7.5
-0.4
-0.2
-3.1
-1.5
12.2
-14.7 %
5.8
-11.6
-5.5
24.9
112.8 %
11.9
0.15
170.3
221.4
17.8 %
100
170.7
77.1
50.7
-12.9 %
22.9
15.7
7.1
21.5
9.7
34.5
3.9 %
15.6
16.2
-35.2 %
7.3
-1.2
-0.5
-0.7
-0.3
14.3
-35 %
6.5
2.5
1.1
11.7
-25.9 %
5.3
0.08
146.8
187.9
14.8 %
100
129.7
69
58.2
27.4 %
31
15.2
8.1
23.2
12.3
33.2
80.4 %
17.7
25
-8.8 %
13.3
-2.3
-1.2
-0.6
-0.3
22
-25.4 %
11.7
6.2
3.3
15.8
-27.9 %
8.4
0.11
143.9
163.7
-16.8 %
100
118
72.1
45.7
-41.6 %
27.9
11.6
7.1
16.1
9.8
18.4
-65.1 %
11.2
27.4
7.5 %
16.7
-1.5
-0.9
3.6
2.2
29.5
37.9 %
18
7.6
4.6
21.9
-9.9 %
13.4
0.15
146.1
196.7
32.7 %
100
118.5
60.2
78.2
71.1 %
39.8
21.4
10.9
34.5
17.5
52.7
95.9 %
26.8
25.5
35.6 %
13
-4.1
-2.08
—
0
21.4
37.2 %
10.9
-3
-1.5
24.3
78.7 %
12.4
0.17
145.3
148.2
-8.3 %
100
102.5
69.2
45.7
-17.7 %
30.8
15.5
10.5
15.2
10.3
26.9
30.6 %
18.2
18.8
-46.1 %
12.7
-3.9
-2.6
0.7
0.5
15.6
-51.1 %
10.5
2
1.3
13.6
-49.3 %
9.2
0.09
144.1
161.6
-11.3 %
100
106.1
65.7
55.5
5.3 %
34.3
13.7
8.5
14.9
9.2
20.6
-29.2 %
12.7
34.9
47.9 %
21.6
-3.3
-2.04
0.2
0.1
31.9
66.1 %
19.7
5
3.1
26.8
66.5 %
16.6
0.18
145.2
182.2
7.7 %
100
129.5
71.1
52.7
-10.8 %
28.9
16.4
9
14.5
8
29.1
-33.4 %
16
23.6
54.2 %
13
-4.4
-2.4
—
0
19.2
69.9 %
10.5
3.1
1.7
16.1
8.8 %
8.8
0.11
143.1
169.2
-16 %
100
110.1
65.1
59.1
-13.7 %
34.9
16.4
9.7
30.2
17.8
43.7
63.1 %
25.8
15.3
-63.3 %
9
-5.7
-3.4
1.7
1
11.3
-71.1 %
6.7
-3.4
-2.009
14.8
-55.4 %
8.7
0.1
143.1
201.4
14.8 %
100
132.9
66
68.5
17.3 %
34
15.8
7.8
19.6
9.7
26.8
-0.7 %
13.3
41.7
33.2 %
20.7
-2.8
-1.4
0.2
0.1
39.1
29 %
19.4
5.9
2.9
33.2
29.7 %
16.5
0.23
143.1
175.5
49.4 %
100
117.2
66.8
58.4
58.7 %
33.3
—
0
29.2
16.6
27
25.6 %
15.4
31.3
104.6 %
17.8
-1.7
-1
1
0.6
30.3
119.6 %
17.3
4.6
2.6
25.6
118.8 %
14.6
0.18
143.1
117.5
2.7 %
100
80.7
68.7
36.8
10.2 %
31.3
—
0
25
21.3
21.5
-19.5 %
18.3
15.3
131.8 %
13
-1.7
-1.4
0.2
0.2
13.8
119 %
11.7
2.1
1.8
11.7
-15.2 %
10
0.08
142.6
114.4
-20.4 %
81.1
33.4
-9 %
41.6
-11.8
26.7
58.9 %
6.6
-66.8 %
2
-2.3
6.3
-70.8 %
-7.5
13.8
-15.9 %
0.1
142.6
143.7
1.7 %
107
36.7
-25.7 %
—
21.4
16.8
-10.2 %
19.9
-35.2 %
0.1
1.7
21.6
-32.7 %
5.3
16.4
-23.7 %
0.11
144.1
141.3
111.5 %
91.9
49.4
147 %
—
27
18.7
4.5 %
30.7
1361.9 %
-0.2
1.6
32.1
401.6 %
10.7
21.5
338.8 %
0.15
144.1
66.8
-23.4 %
46.9
20
-32.4 %
—
17.9
17.9
20.1 %
2.1
-85.7 %
-0.2
4.5
6.4
-63.2 %
1.5
4.9
-68.8 %
0.03
142.6
87.2
59.7 %
57.6
29.6
146.7 %
—
13.8
14.9
41.9 %
14.7
950 %
0.3
2.9
17.4
114.8 %
1.7
15.7
127.5 %
0.11
141.2
54.6
-36.9 %
42.7
12
-55.4 %
—
10.6
10.5
-6.2 %
1.4
-91.1 %
—
6.7
8.1
-53.4 %
1.2
6.9
-53.1 %
0.05
142.6
86.5
210 %
59.6
26.9
348.3 %
—
9.9
11.2
31.8 %
15.7
728 %
—
1.7
17.4
1238.5 %
2.6
14.7
1236.4 %
0.14
107
27.9
-67.2 %
21.9
6
-79.7 %
—
8.5
8.5
11.8 %
-2.5
-111.4 %
—
3.8
1.3
-95.3 %
0.2
1.1
-95.3 %
0.01
107
85.1
17.7 %
55.5
29.6
33.3 %
—
8.9
7.6
-48.3 %
21.9
195.9 %
0.1
5.4
27.5
147.7 %
4
23.5
132.7 %
0.22
107
72.3
—
50.2
22.2
—
—
11.2
14.7
—
7.4
—
—
3.7
11.1
—
1
10.1
—
0.09
107