Inventronics Statements
30
Inventronics Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
810.73
602.08
208.65
51.789
145.19
202.47
6.179
-10.565
1.583
-2.694
10.01
-12.704
-0.041
312.14
812.6
621.05
191.56
52.457
175.14
243.01
-51.455
-11.282
0.25
-62.487
-13.138
-49.349
-0.169
292.58
270.28
100
182.68
67.6
87.599
32.4
21.828
8.1
56.522
20.9
85.511
31.6
2.088
0.8
-18.622
-6.9
0.797
0.3
-15.81
-5.8
-0.929
-0.3
-14.882
-5.5
-0.051
291.33
342.24
100
217.64
63.6
124.6
36.4
23.58
6.9
66.469
19.4
96.874
28.3
27.721
8.1
-11.367
-3.3
0.195
0.06
17.088
5
0.187
0.05
16.901
4.9
0.055
306.33
453.69
100
292.35
64.4
161.33
35.6
20.235
4.5
51.51
11.4
74.393
16.4
86.941
19.2
47.11
10.4
0.066
0.01
134.19
29.6
14.345
3.2
119.85
26.4
0.384
311.78
390.1
100
260.68
66.8
129.42
33.2
22.48
5.8
44.422
11.4
75.901
19.5
53.522
13.7
1.114
0.3
-0.792
-0.2
53.833
13.8
7.972
2
45.861
11.8
0.173
265.79
325.37
100
221.85
68.2
103.52
31.8
21.592
6.6
47.314
14.5
72.17
22.2
31.349
9.6
-4.65
-1.4
-0.01
-0.003
26.631
8.2
7.672
2.4
18.959
5.8
0.06
315.99
349.54
100
238.01
68.1
111.53
31.9
23.205
6.6
53.446
15.3
79.481
22.7
32.051
9.2
-19.457
-5.6
0.905
0.3
13.498
3.9
-5.858
-1.7
19.356
5.5
0.067
287.02
404.61
100
278.05
68.7
126.56
31.3
19.949
4.9
47.536
11.7
68.955
17
57.608
14.2
36.263
9
-0.377
-0.09
93.495
23.1
12.708
3.1
80.786
20
0.267
302.49
391.07
100
267.19
68.3
123.88
31.7
19.26
4.9
36.444
9.3
56.082
14.3
67.796
17.3
-5.943
-1.5
-0.102
-0.03
61.679
15.8
16.951
4.3
44.728
11.4
0.155
287.64
271
100
179.7
66.3
91.2
33.7
15.6
5.8
32.1
11.8
47.1
17.4
44.2
16.3
1.3
0.5
—
0
45.6
16.8
8.5
3.1
37.1
13.7
0.12
296.9
346.8
100
223
64.3
123.8
35.7
24.5
7.1
25.8
7.4
39.3
11.3
84.5
24.4
-1.8
-0.5
0.3
0.09
83.1
24
-2.7
-0.8
85.8
24.7
0.29
293.3
296.2
100
185.4
62.6
110.8
37.4
16
5.4
41.9
14.1
59.8
20.2
51.1
17.3
-5.4
-1.8
0.2
0.07
45.8
15.5
9.6
3.2
36.2
12.2
0.13
271.9
239.5
100
148.8
62.1
90.7
37.9
14.5
6.1
42.6
17.8
56.8
23.7
33.9
14.2
-2.9
-1.2
0.2
0.08
31.2
13
7.9
3.3
23.3
9.7
0.08
296.9
170.6
100
108.3
63.5
62.2
36.5
12.7
7.4
32.5
19.1
45.9
26.9
16.3
9.6
2.7
1.6
0.1
0.06
19.1
11.2
2.8
1.6
16.3
9.6
0.05
297
290
100
185.8
64.1
104.3
36
21.6
7.4
52.9
18.2
53.7
18.5
50.5
17.4
-2.7
-0.9
-0.2
-0.07
47.5
16.4
5.6
1.9
41.9
14.4
0.14
297
262.2
100
164.1
62.6
98.1
37.4
17.3
6.6
45.8
17.5
72.3
27.6
25.9
9.9
4.2
1.6
—
0
30.1
11.5
4.9
1.9
25.2
9.6
0.08
297
236.9
100
152.3
64.3
84.6
35.7
17.6
7.4
33.4
14.1
56.4
23.8
28.2
11.9
-0.4
-0.2
-0.1
-0.04
27.7
11.7
6.2
2.6
21.5
9.1
0.07
304.4
219.6
100
145.5
66.3
74.1
33.7
14.9
6.8
32.2
14.7
48.8
22.2
25.3
11.5
-6
-2.7
—
0
19.4
8.8
1.8
0.8
17.5
8
0.06
289.6
266.9
100
180.6
67.7
86.3
32.3
22.7
8.5
40.1
15
65
24.4
21.4
8
-4
-1.5
-0.3
-0.1
17
6.4
-0.9
-0.3
17.9
6.7
0.06
289.6
232.9
100
153
65.7
79.8
34.3
14.7
6.3
49.5
21.3
62
26.6
17.9
7.7
5.6
2.4
0.2
0.09
23.4
10
2.9
1.2
20.5
8.8
0.07
298.1
245.4
100
166.3
67.8
79.1
32.2
—
0
55.9
22.8
60.2
24.5
18.9
7.7
6.7
2.7
0.1
0.04
25.7
10.5
8.5
3.5
17.2
7
0.06
297
220.1
100
156.5
71.1
63.7
28.9
—
0
43.5
19.8
42.2
19.2
21.4
9.7
-4.5
-2.04
0.1
0.05
17
7.7
2.4
1.1
14.6
6.6
0.05
297
233.8
154.2
79.7
20.9
53.3
92.6
-13
-0.2
4.6
-8.6
-3.5
-5.1
-0.02
297
190.9
139
51.9
16.7
23.5
38
13.9
-3.6
—
10.3
4.1
6.3
0.02
297
188.8
129.1
59.7
—
51.1
36.8
22.9
-3.8
-1.4
17.6
1.3
16.3
0.05
297
149.8
102
47.7
—
42.6
37.7
10
-2.9
1.9
9
1.4
7.6
0.03
297
205.2
140
65.2
13.1
29.8
47.4
17.8
-2.5
4.3
19.2
-1.5
20.6
0.09
222.7
152.2
101.5
50.7
11
20.4
35.6
15.1
-4.3
1.1
11.6
2.4
9.1
0.04
222.7
154.8
100.9
53.9
—
36.2
38.5
15.4
-1.8
5.6
19
1.2
17.8
0.08
222.7
141.4
90.7
50.7
—
29
29.3
21.4
-0.1
1.8
23.1
3.7
19.3
0.09
222.7
161.4
97.4
64
9.8
18.8
29.4
34.7
-0.2
13
47.4
6
41.4
0.19
222.7