Shenzhen FRD Statements
30
Data from Shenzhen FRD`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen FRD Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 134.6
12.9 %
914.27
220.33
16.1 %
54.866
108.5
165.8
-7.4 %
54.53
402.9 %
-4.813
1.349
50.515
160.8 %
9.746
45.089
54.7 %
0.078
577.5
1 004.69
29.9 %
100
814.87
81.1
189.82
62.3 %
18.9
61.871
6.2
105.3
10.5
178.98
49 %
17.8
10.843
446.1 %
1.1
9.726
1
-0.675
-0.07
19.369
165.9 %
1.9
-5.425
-0.5
29.143
216 %
2.9
0.053
551.24
773.19
-41.7 %
100
656.23
84.9
116.95
-60 %
15.1
58.418
7.6
69.844
9
120.08
-49.3 %
15.5
-3.133
-105.6 %
-0.4
-26.472
-3.4
0.343
0.04
-29.394
-146.6 %
-3.8
-1.768
-0.2
-25.124
-126.4 %
-3.2
-0.05
506.36
1 326.65
23.4 %
100
1 033.99
77.9
292.66
59.5 %
22.1
58.969
4.4
136.74
10.3
236.91
43.6 %
17.9
55.751
200.7 %
4.2
10.16
0.8
-2.642
-0.2
63.044
112.1 %
4.8
-21.028
-1.6
95.062
150.5 %
7.2
0.194
491.08
1 075.15
10.9 %
100
891.61
82.9
183.54
44.6 %
17.1
62.089
5.8
111.91
10.4
164.99
5.3 %
15.3
18.542
162.1 %
1.7
12.131
1.1
-1.123
-0.1
29.724
232 %
2.8
-8.981
-0.8
37.95
300.5 %
3.5
0.079
481.77
969.26
28.6 %
100
842.33
86.9
126.92
49.6 %
13.1
69.071
7.1
94.639
9.8
156.76
57.5 %
16.2
-29.837
-103.5 %
-3.08
9.543
1
-2.461
-0.3
-22.52
22.9 %
-2.3
0.802
0.08
-18.926
-5.7 %
-2
-0.031
604.68
753.46
-27.8 %
100
668.62
88.7
84.84
-38.6 %
11.3
59.227
7.9
90.216
12
99.502
-61.9 %
13.2
-14.662
88.1 %
-1.9
-15.975
-2.1
1.739
0.2
-29.228
77.2 %
-3.9
-4.29
-0.6
-17.899
84.1 %
-2.4
-0.04
447.47
1 043.78
29.3 %
100
905.63
86.8
138.15
28.6 %
13.2
58.209
5.6
129.3
12.4
261.08
97.9 %
25
-122.93
-401.4 %
-11.8
-2.55
-0.2
-1.663
-0.2
-128.32
-357.8 %
-12.3
-2.135
-0.2
-112.53
-258.4 %
-10.8
-0.231
487.18
806.95
38.9 %
100
699.54
86.7
107.41
15 %
13.3
47.318
5.9
87.335
10.8
131.92
114.4 %
16.3
-24.515
-176.9 %
-3.04
75.973
9.4
0.238
0.03
49.773
125 %
6.2
-4.171
-0.5
71.021
94.4 %
8.8
0.14
506.36
580.91
-7.3 %
100
487.51
83.9
93.402
-23.9 %
16.1
45.222
7.8
63.809
11
61.539
-31.4 %
10.6
31.863
-3.4 %
5.5
-8.799
-1.5
-0.249
-0.04
22.125
-31.9 %
3.8
2.324
0.4
36.525
4.1 %
6.3
0.072
506.26
626.4
-9 %
100
503.7
80.4
122.7
-1.5 %
19.6
50.8
8.1
77.4
12.4
89.7
-35 %
14.3
33
346.3 %
5.3
-1.6
-0.3
1
0.2
32.5
208 %
5.2
6.7
1.1
35.1
342.1 %
5.6
0.07
506.5
688.6
-10.3 %
100
564
81.9
124.6
-29.2 %
18.1
62.5
9.1
56.5
8.2
138
36.9 %
20
-13.4
-117.8 %
-1.9
-18.2
-2.6
1.1
0.2
-30.1
-148.8 %
-4.4
-9.8
-1.4
-14.5
-127.5 %
-2.1
-0.03
469.7
768
-14.1 %
100
592
77.1
176
-27.5 %
22.9
49.2
6.4
69.6
9.1
100.8
3.3 %
13.1
75.2
-48.2 %
9.8
-13.7
-1.8
0.1
0.01
61.7
-57.8 %
8
9.8
1.3
52.8
-58.7 %
6.9
0.1
506.6
893.9
54.4 %
100
651.1
72.8
242.8
93.8 %
27.2
48.8
5.5
95.1
10.6
97.6
25.9 %
10.9
145.2
203.1 %
16.2
-2.9
-0.3
0.7
0.08
146.1
210.2 %
16.3
11.1
1.2
127.8
197.9 %
14.3
0.26
487.6
578.9
-38.5 %
100
453.5
78.3
125.3
-52.6 %
21.6
39.7
6.9
41.6
7.2
77.5
-53 %
13.4
47.9
-51.9 %
8.3
-1.4
-0.2
0.6
0.1
47.1
-51 %
8.1
6.5
1.1
42.9
-53 %
7.4
0.09
480.5
940.6
23 %
100
676.2
71.9
264.4
24 %
28.1
44.4
4.7
101.3
10.8
164.8
56.8 %
17.5
99.6
-7.9 %
10.6
-7
-0.7
3.6
0.4
96.2
-20.8 %
10.2
14
1.5
91.3
-11.9 %
9.7
0.19
480.5
764.8
41 %
100
551.6
72.1
213.2
22.5 %
27.9
32.9
4.3
72.6
9.5
105.1
258.7 %
13.7
108.1
-25.3 %
14.1
2.5
0.3
11.1
1.5
121.5
-16.7 %
15.9
13.7
1.8
103.6
-10.3 %
13.5
0.22
480.6
542.5
47.7 %
100
368.5
67.9
174
58.9 %
32.1
29.5
5.4
61.4
11.3
29.3
-52.4 %
5.4
144.7
202.1 %
26.7
1
0.2
0.1
0.02
145.8
209.6 %
26.9
24.8
4.6
115.5
185.9 %
21.3
0.25
460
367.3
-12.4 %
100
257.8
70.2
109.5
-12.5 %
29.8
21.5
5.9
40.4
11
61.6
-22.3 %
16.8
47.9
4.4 %
13
-0.9
-0.2
—
0
47.1
1.1 %
12.8
5.5
1.5
40.4
-3.6 %
11
0.08
480.6
419.1
18.2 %
100
293.9
70.1
125.2
13.9 %
29.9
21.9
5.2
55.6
13.3
79.3
38.9 %
18.9
45.9
-13.1 %
11
1.1
0.3
-0.4
-0.1
46.6
-17.8 %
11.1
4.3
1
41.9
-17.2 %
10
0.09
480.6
354.6
15.2 %
100
244.7
69
109.9
19.1 %
31
15.4
4.3
36.7
10.3
57.1
15.4 %
16.1
52.8
23.7 %
14.9
4.6
1.3
-0.7
-0.2
56.7
21.2 %
16
4.7
1.3
50.6
32.8 %
14.3
0.11
480.6
307.8
26 %
100
215.5
70
92.3
27 %
30
—
0
48.6
15.8
49.5
58.1 %
16.1
42.7
3.1 %
13.9
5.1
1.7
-1.1
-0.4
46.8
19.1 %
15.2
7.2
2.3
38.1
19.1 %
12.4
0.08
471.3
244.2
-17.6 %
100
171.5
70.2
72.7
-12.3 %
29.8
—
0
42
17.2
31.3
-14.2 %
12.8
41.4
-10.8 %
17
-2.1
-0.9
-0.1
-0.04
39.3
-11.3 %
16.1
7.1
2.9
32
-15.3 %
13.1
0.07
470.7
296.2
10.9 %
213.4
82.9
6.6 %
51.5
-17.4
36.5
6.7 %
46.4
6.4 %
-0.9
-1
44.3
8.8 %
5.8
37.8
10.2 %
0.08
471.5
267.1
5.9 %
189.4
77.8
32.1 %
—
31.9
34.2
1.5 %
43.6
73 %
-3.3
0.5
40.7
80.9 %
5.6
34.3
71.5 %
0.07
470.7
252.3
14.3 %
193.4
58.9
17.3 %
—
35.3
33.7
7.3 %
25.2
34 %
-2.4
-0.4
22.5
19 %
2.6
20
24.2 %
0.04
447
220.7
-19.6 %
170.5
50.2
-31.1 %
—
33.1
31.4
-13.7 %
18.8
-48.5 %
-1
1.2
18.9
-55.9 %
2.2
16.1
-59.9 %
0.04
421.9
274.6
35.1 %
201.7
72.9
25.7 %
11.6
24.3
36.4
23.8 %
36.5
27.6 %
6
0.4
42.9
37.9 %
1.5
40.1
59.8 %
0.11
353.1
203.3
2.9 %
145.3
58
-6.8 %
—
29
29.4
-9.3 %
28.6
-4.3 %
1.2
1.4
31.1
-6 %
5.4
25.1
-3.8 %
0.07
353.1
197.5
17.8 %
135.2
62.2
9.3 %
—
32.4
32.4
29.1 %
29.9
-5.7 %
1.8
1.5
33.1
4.1 %
5.8
26.1
6.1 %
0.07
353.1
167.6
-15 %
110.8
56.9
-12.1 %
—
25.2
25.1
-1.2 %
31.7
-19.3 %
-0.1
0.2
31.8
-26 %
6
24.6
-27.9 %
0.07
353.1
197.2
31 %
132.5
64.7
30.7 %
—
24
25.4
9.5 %
39.3
50 %
1.8
2
43
44.8 %
8.6
34.1
36.9 %
0.1
353.1
150.5
—
101
49.5
—
—
23.2
23.2
—
26.2
—
2.7
0.7
29.7
—
3.7
24.9
—
0.07
353.1