30

Guangdong PAK Corporation Co LtdSHE 300625 Stock Report

Last reporting period 30 Sep, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

1.109

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Guangdong Statements

30

Data from Guangdong`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Guangdong Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

670.88

8.7 %

444.81

226.07

9.7 %

16.537

132.51

153.49

16.6 %

72.58

-2.3 %

4.176

-0.05

76.706

0.1 %

9.842

66.865

2.1 %

0.24

278.25

2023-06-30
%

617.05

58.3 %

411.06

205.99

66.5 %

16.146

123.34

131.69

12 %

74.296

1105 %

4.258

-1.89

76.664

460.1 %

11.183

65.482

459.1 %

0.246

266.16

2023-03-31
%

389.68

-33 %

100

265.93

68.2

123.74

-28.7 %

31.8

14.79

3.8

107.9

27.7

117.58

-31.3 %

30.2

6.166

169.8 %

1.6

7.861

2

-0.338

-0.09

13.689

121.5 %

3.5

1.976

0.5

11.712

134.4 %

3

0.04

292.81

2022-12-31
%

581.39

0 %

100

407.95

70.2

173.44

4.8 %

29.8

18.39

3.2

145.81

25.1

171.15

14.8 %

29.4

2.286

-86.1 %

0.4

1.127

0.2

2.674

0.5

6.181

-67.3 %

1.1

1.184

0.2

4.996

-79.9 %

0.9

0.017

291.45

2022-09-30
%

581.32

-14.8 %

100

415.86

71.5

165.46

-11.2 %

28.5

15.596

2.7

135.01

23.2

149.05

1.1 %

25.6

16.407

-57.8 %

2.8

3.719

0.6

-1.244

-0.2

18.882

-61.1 %

3.2

-6.01

-1.03

24.891

-40.9 %

4.3

0.09

276.29

2022-06-30
%

682.29

62.9 %

100

495.95

72.7

186.34

46.4 %

27.3

13.169

1.9

137.37

20.1

147.49

33.5 %

21.6

38.844

131.3 %

5.7

9.869

1.4

-0.178

-0.03

48.535

84.1 %

7.1

6.419

0.9

42.116

81.4 %

6.2

0.155

272.58

2022-03-31
%

418.93

-46.9 %

100

291.62

69.6

127.31

-33 %

30.4

9.176

2.2

115.39

27.5

110.52

-67.9 %

26.4

16.791

110.9 %

4

9.404

2.2

0.166

0.04

26.362

117.9 %

6.3

3.138

0.7

23.223

119.6 %

5.5

0.083

280

2021-12-31
%

789.47

-1.7 %

100

599.38

75.9

190.09

-16 %

24.1

15.938

2

310.51

39.3

343.82

129 %

43.6

-153.72

-302.1 %

-19.5

6.331

0.8

0.306

0.04

-147.05

-276.7 %

-18.6

-28.394

-3.6

-118.66

-262.6 %

-15.03

-0.526

225.38

2021-09-30
%

803.2

10.3 %

100

576.98

71.8

226.22

15.2 %

28.2

15.109

1.9

136.5

17

150.15

15.4 %

18.7

76.069

14.8 %

9.5

7.221

0.9

-0.084

-0.01

83.204

11.6 %

10.4

10.228

1.3

72.976

15.9 %

9.1

0.264

276.29

2021-06-30
%

728.49

88 %

100

532.08

73

196.41

51.9 %

27

19.374

2.7

120.8

16.6

130.14

22.2 %

17.9

66.27

190.7 %

9.1

8.363

1.1

-0.064

-0.009

74.583

516.4 %

10.2

11.599

1.6

62.985

592.1 %

8.6

0.228

276.29

2021-03-31
%

387.5

-50.3 %

100

258.2

66.6

129.3

-37.7 %

33.4

13.3

3.4

98.3

25.4

106.5

-21.2 %

27.5

22.8

-68.5 %

5.9

-10

-2.6

-0.7

-0.2

12.1

-85.8 %

3.1

3

0.8

9.1

-87.7 %

2.3

0.03

280

2020-12-31
%

779

7.5 %

100

571.5

73.4

207.5

-17.3 %

26.6

12.6

1.6

120.6

15.5

135.1

-13.2 %

17.3

72.4

-23.9 %

9.3

11.9

1.5

1.1

0.1

85.4

-17.7 %

11

11.2

1.4

74.2

-17.6 %

9.5

0.27

276.3

2020-09-30
%

724.4

18.6 %

100

473.6

65.4

250.8

22.3 %

34.6

19.5

2.7

136.5

18.8

155.6

6.6 %

21.5

95.1

60.9 %

13.1

8.7

1.2

0

103.8

35.5 %

14.3

13.8

1.9

90

38.7 %

12.4

0.33

272.9

2020-06-30
%

610.9

168.5 %

100

405.9

66.4

205

175.2 %

33.6

18.1

3

128.3

21

145.9

92.5 %

23.9

59.1

4646.2 %

9.7

17.6

2.9

-0.1

-0.02

76.6

1198.3 %

12.5

11.7

1.9

64.9

1080 %

10.6

0.23

280

2020-03-31
%

227.5

-67.9 %

100

153

67.3

74.5

-70.8 %

32.7

9.9

4.4

81.6

35.9

75.8

-52.3 %

33.3

-1.3

-101.3 %

-0.6

7.1

3.1

0.1

0.04

5.9

-94.6 %

2.6

0.4

0.2

5.5

-93.9 %

2.4

0.02

280

2019-12-31
%

708.4

-1.9 %

100

453.1

64

255.3

1.6 %

36

15

2.1

146.1

20.6

158.9

4.5 %

22.4

96.4

-2.9 %

13.6

12.7

1.8

0.9

0.1

110.2

5.4 %

15.6

19.7

2.8

90.5

4.1 %

12.8

0.31

291.1

2019-09-30
%

721.8

8.4 %

100

470.5

65.2

251.3

18.2 %

34.8

16.9

2.3

144.8

20.1

152

0.3 %

21.1

99.3

62.8 %

13.8

5.3

0.7

0.2

0.03

104.6

41.7 %

14.5

17.8

2.5

86.9

40.8 %

12

0.31

276.3

2019-06-30
%

666.1

63.4 %

100

453.5

68.1

212.6

57.9 %

31.9

17.5

2.6

141.6

21.3

151.6

13.6 %

22.8

61

5445.5 %

9.2

14

2.1

-1.4

-0.2

73.8

3108.7 %

11.1

12.2

1.8

61.7

895.2 %

9.3

0.23

272.6

2019-03-31
%

407.7

-39.7 %

100

273

67

134.6

-40.8 %

33

12.1

3

118.1

29

133.5

-31.9 %

32.7

1.1

-96.5 %

0.3

1.2

0.3

0.4

0.1

2.3

-95.6 %

0.6

-3.9

-1

6.2

-87.7 %

1.5

0.02

280

2018-12-31
%

675.9

-2.5 %

100

448.5

66.4

227.4

13.8 %

33.6

14.7

2.2

174.8

25.9

196

20.7 %

29

31.4

-16.3 %

4.6

18.7

2.8

2.4

0.4

51.7

26.7 %

7.6

1.2

0.2

50.5

41.9 %

7.5

0.18

280

2018-09-30
%

693.3

11.1 %

100

493.4

71.2

199.9

9.2 %

28.8

13.9

2

153.8

22.2

162.4

22.1 %

23.4

37.5

-25.1 %

5.4

3.6

0.5

-0.3

-0.04

40.8

-39.9 %

5.9

5.3

0.8

35.6

-38.4 %

5.1

0.13

280

2018-06-30
%

623.9

42 %

100

440.9

70.7

183

27.6 %

29.3

0

147.3

23.6

133

10.1 %

21.3

50.1

120.7 %

8

17.7

2.8

0.1

0.02

67.9

62.8 %

10.9

10.1

1.6

57.8

58.8 %

9.3

0.21

280

2018-03-31
%

439.4

-35.3 %

100

295.9

67.3

143.4

-37.6 %

32.6

0

118.7

27

120.8

-16.7 %

27.5

22.7

-73.2 %

5.2

19.2

4.4

-0.2

-0.05

41.7

-55.4 %

9.5

5.3

1.2

36.4

-56.4 %

8.3

0.13

280

2017-12-31

679

6.9 %

449.2

229.8

5.2 %

147.9

145.1

9.6 %

84.7

-1.6 %

6.6

3.9

93.5

-7.7 %

10.1

83.4

-0.1 %

0.29

282.9

2017-09-30

635.4

10.2 %

416.9

218.4

30.3 %

131.5

132.4

37.9 %

86.1

20.3 %

11.8

3.7

101.3

36.2 %

17.8

83.5

27.5 %

0.3

280

2017-06-30

576.8

54 %

409.2

167.6

29.8 %

116.9

96

-5.5 %

71.6

160.4 %

3.2

74.4

156.6 %

8.9

65.5

181.1 %

0.27

245

2017-03-31

374.5

-39.9 %

245.4

129.1

-42.9 %

101.8

101.6

-6.5 %

27.5

-76.6 %

1.2

0.3

29

-76.1 %

5.7

23.3

-76.7 %

0.11

210

2016-12-31

623.4

17.1 %

397.4

226

13.9 %

109.3

108.7

2.6 %

117.3

26.7 %

1.3

3.7

121.2

23.9 %

21.3

100

23.9 %

0.48

210

2016-09-30

532.4

16.5 %

333.9

198.5

27.9 %

104.8

105.9

-1.3 %

92.6

93.3 %

0.5

4.8

97.8

89.5 %

17.1

80.7

65.7 %

0.38

210

2016-06-30

457.1

61 %

301.9

155.2

51.3 %

103.3

107.3

33 %

47.9

117.7 %

3.5

0.3

51.6

115.9 %

2.9

48.7

184.8 %

0.23

210

2016-03-31

284

181.3

102.6

80.5

80.7

22

1.9

0.2

23.9

6.7

17.1

0.08

210

View Section: Balance Sheet