Xiamen Guang Statements
30
Data from Xiamen Guang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Guang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
262.09
-2 %
186.61
75.477
-7.1 %
21.225
35.561
54.846
13.4 %
20.631
-37.3 %
9.342
-0.354
29.651
-50.9 %
0.528
29.957
-42.3 %
0.096
313.45
267.34
17.4 %
186.05
81.286
2.9 %
13.997
37.601
48.373
10.7 %
32.913
-6.7 %
27.84
-0.305
60.448
73.4 %
8.703
51.932
77 %
0.168
308.62
227.8
68.9 %
100
148.84
65.3
78.964
489 %
34.7
12.189
5.4
36.021
15.8
43.685
-21.5 %
19.2
35.279
183.5 %
15.5
2.45
1.1
-2.872
-1.3
34.857
147.1 %
15.3
4.439
1.9
29.338
146.9 %
12.9
0.1
293.38
134.87
-14 %
100
121.47
90.1
13.407
-76.8 %
9.9
17.06
12.6
28.245
20.9
55.639
18.4 %
41.3
-42.233
-494.1 %
-31.3
-32.68
-24.2
0.838
0.6
-74.07
-336.2 %
-54.9
-10.865
-8.06
-62.567
-321.4 %
-46.4
-0.205
305.21
156.92
-40.8 %
100
99.22
63.2
57.697
-30.2 %
36.8
10.964
7
39.347
25.1
46.981
-3.6 %
29.9
10.716
-68.4 %
6.8
20.641
13.2
0.014
0.009
31.353
-48.3 %
20
3.515
2.2
28.261
-44.5 %
18
0.095
298.3
264.86
-1.8 %
100
182.21
68.8
82.647
10 %
31.2
14.544
5.5
36.122
13.6
48.76
17.2 %
18.4
33.888
1.1 %
12.8
27.984
10.6
-0.973
-0.4
60.639
44.5 %
22.9
10.118
3.8
50.885
41.6 %
19.2
0.162
313.96
269.62
12.8 %
100
194.5
72.1
75.121
15.4 %
27.9
14.764
5.5
30.992
11.5
41.615
-51.7 %
15.4
33.506
259.5 %
12.4
8.704
3.2
0.005
0.002
41.975
301.7 %
15.6
4.959
1.8
35.934
272.1 %
13.3
0.117
306.17
238.95
-2.5 %
100
173.87
72.8
65.078
4.1 %
27.2
14.487
6.1
38.012
15.9
86.082
105.9 %
36
-21.004
-201.4 %
-8.8
2.205
0.9
-2.124
-0.9
-20.815
-161.7 %
-8.7
-1.14
-0.5
-20.881
-169.3 %
-8.7
-0.069
302.2
245.03
-12.8 %
100
182.5
74.5
62.532
-14.9 %
25.5
13.256
5.4
31.302
12.8
41.811
0 %
17.1
20.721
-34.5 %
8.5
13.612
5.6
-0.654
-0.3
33.727
-14.4 %
13.8
4.162
1.7
30.115
-4.2 %
12.3
0.097
310.14
281.01
12.8 %
100
207.56
73.9
73.445
7.5 %
26.1
14.248
5.1
34.407
12.2
41.803
17.4 %
14.9
31.641
-3.2 %
11.3
6.905
2.5
0.663
0.2
39.403
-12.6 %
14
7.606
2.7
31.443
-21.2 %
11.2
0.103
305.11
249.2
-7.5 %
100
180.9
72.6
68.3
-6.3 %
27.4
13.6
5.5
27.2
10.9
35.6
3.2 %
14.3
32.7
-15.1 %
13.1
12.3
4.9
0.1
0.04
45.1
30.3 %
18.1
5
2
39.9
41.5 %
16
0.13
307.2
269.3
12.6 %
100
196.3
72.9
72.9
-7.6 %
27.1
12.9
4.8
19.2
7.1
34.5
-6.5 %
12.8
38.5
-8.3 %
14.3
-3
-1.1
-0.9
-0.3
34.6
-6.7 %
12.8
3.7
1.4
28.2
-2.8 %
10.5
0.09
307
239.2
-16 %
100
160.3
67
78.9
-28.3 %
33
12.7
5.3
32
13.4
36.9
-18.9 %
15.4
42
-35 %
17.6
-4.9
-2.05
—
0
37.1
-43.4 %
15.5
5.9
2.5
29
-47.9 %
12.1
0.12
242
284.7
66.5 %
100
174.7
61.4
110
111.5 %
38.6
12.3
4.3
34.4
12.1
45.5
56.4 %
16
64.6
180.9 %
22.7
1.5
0.5
-0.4
-0.1
65.6
162.4 %
23
9.4
3.3
55.7
147.6 %
19.6
0.23
237.6
171
-28.2 %
100
119
69.6
52
-43 %
30.4
10.7
6.3
21
12.3
29.1
-43.6 %
17
23
-42.1 %
13.5
3.8
2.2
-1.7
-1
25
-33.2 %
14.6
3.4
2
22.5
-34.4 %
13.2
0.09
237.9
238.3
-19.4 %
100
147
61.7
91.3
-18.3 %
38.3
14.7
6.2
37.9
15.9
51.6
41 %
21.7
39.7
-47.1 %
16.7
-1.7
-0.7
-0.6
-0.3
37.4
-54.4 %
15.7
1
0.4
34.3
-49.7 %
14.4
0.15
234.6
295.7
11.2 %
100
184
62.2
111.7
21.8 %
37.8
10.4
3.5
25.2
8.5
36.6
-11.4 %
12.4
75.1
49 %
25.4
7.1
2.4
—
0
82.1
53.5 %
27.8
13.3
4.5
68.2
51.9 %
23.1
0.29
233.4
266
45.5 %
100
174.4
65.6
91.7
53.6 %
34.5
13
4.9
31
11.7
41.3
69.3 %
15.5
50.4
42.8 %
18.9
2.6
1
0.5
0.2
53.5
69.3 %
20.1
8.2
3.1
44.9
74 %
16.9
0.25
180.8
182.8
-34.2 %
100
123.1
67.3
59.7
-39.8 %
32.7
8.3
4.5
19.9
10.9
24.4
-41.3 %
13.3
35.3
-38.7 %
19.3
-3.8
-2.08
0.1
0.05
31.6
-41.7 %
17.3
5.1
2.8
25.8
-45.3 %
14.1
0.11
234.2
277.7
28.9 %
100
178.5
64.3
99.1
34.8 %
35.7
14.8
5.3
26.6
9.6
41.6
42 %
15
57.6
30.6 %
20.7
-1.6
-0.6
-1.8
-0.6
54.2
24 %
19.5
6
2.2
47.2
26.9 %
17
0.2
234.2
215.5
30.3 %
100
142
65.9
73.5
70.5 %
34.1
7.2
3.3
21.9
10.2
29.3
40.9 %
13.6
44.1
97.8 %
20.5
—
0
-0.5
-0.2
43.7
66.8 %
20.3
5.8
2.7
37.2
67.6 %
17.3
0.16
234.2
165.4
42.6 %
100
122.2
73.9
43.1
36.4 %
26.1
—
0
20
12.1
20.8
70.5 %
12.6
22.3
15.5 %
13.5
3.4
2.1
0.5
0.3
26.2
94.1 %
15.8
3.9
2.4
22.2
86.6 %
13.4
0.09
234.2
116
-15.6 %
100
84.4
72.8
31.6
-4.2 %
27.2
—
0
14.2
12.2
12.2
-32.6 %
10.5
19.3
29.5 %
16.6
-6.3
-5.4
0.5
0.4
13.5
62.7 %
11.6
1.6
1.4
11.9
48.8 %
10.3
0.05
234.2
137.5
-6.7 %
104.4
33
-18.3 %
—
25.5
18.1
-13.8 %
14.9
-23.2 %
-2.4
-4.3
8.3
-57.9 %
0.3
8
-53.2 %
0.03
296.7
147.4
19.2 %
107
40.4
10.1 %
—
19.5
21
19.3 %
19.4
1.6 %
-3.5
3.9
19.7
11.3 %
2.6
17.1
8.2 %
0.07
234.2
123.7
42.3 %
87
36.7
41.7 %
—
15.8
17.6
41.9 %
19.1
41.5 %
-2.9
1.5
17.7
34.1 %
1.9
15.8
38.6 %
0.08
203.9
86.9
-8.5 %
61
25.9
-11 %
—
12.8
12.4
-28.3 %
13.5
14.4 %
-1.4
1.1
13.2
-15.4 %
1.8
11.4
-11.6 %
0.07
175.7
95
3.3 %
65.9
29.1
7 %
—
16
17.3
50.4 %
11.8
-25.3 %
1.9
1.9
15.6
-4.3 %
2.7
12.9
-11.6 %
0.07
175.7
92
25.9 %
64.8
27.2
33.3 %
—
10.7
11.5
-10.2 %
15.8
107.9 %
-0.4
1.2
16.3
56.7 %
1.8
14.6
64 %
0.08
175.7
73.1
21 %
52.7
20.4
6.2 %
—
12.8
12.8
8.5 %
7.6
2.7 %
—
2.7
10.4
35.1 %
1.5
8.9
34.8 %
0.05
175.7
60.4
—
41.2
19.2
—
—
11.1
11.8
—
7.4
—
-0.8
1.1
7.7
—
1.1
6.6
—
0.04
175.7