SinoDaan Statements
30
Data from SinoDaan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SinoDaan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.58
38.6 %
100
162.91
82.9
33.662
-7.3 %
17.1
13.535
6.9
30.901
15.7
36.257
6.2 %
18.4
-2.595
-218.5 %
-1.3
-4.052
-2.06
-0.074
-0.04
-3.324
-121.3 %
-1.7
0.249
0.1
-6.754
-18707.1 %
-3.4
-0.05
136.32
141.84
8.3 %
100
105.51
74.4
36.325
22.5 %
25.6
12.992
9.2
107.95
76.1
34.134
190.6 %
24.1
2.191
-87.8 %
1.5
-2.934
-2.07
-0.761
-0.5
-1.502
-111 %
-1.06
-1.097
-0.8
0.036
-99.7 %
0.03
0
136.32
130.99
-20.7 %
100
101.34
77.4
29.648
-43.6 %
22.6
10.318
7.9
-55.032
-42.01
11.746
-96.1 %
9
17.902
107.2 %
13.7
-4.233
-3.2
-0.009
-0.007
13.707
105.6 %
10.5
1.554
1.2
10.517
105.2 %
8
0.077
136.32
165.12
5.3 %
100
112.55
68.2
52.568
15.8 %
31.8
12.364
7.5
46.51
28.2
299.51
892.1 %
181.4
-246.94
-1722.1 %
-149.6
2.355
1.4
0.01
0.006
-244.54
-2127.4 %
-148.1
-33.419
-20.2
-201.24
-1946.3 %
-121.9
-1.476
136.32
156.86
24 %
100
111.44
71
45.412
68.9 %
29
10.83
6.9
22.081
14.1
30.188
53.3 %
19.2
15.224
111.5 %
9.7
-2.502
-1.6
-0.666
-0.4
12.062
170.8 %
7.7
1.167
0.7
10.899
242.6 %
6.9
0.08
136.32
126.53
-10.7 %
100
99.634
78.7
26.894
-20.4 %
21.3
10.838
8.6
19.079
15.1
19.696
-7.7 %
15.6
7.198
-42.2 %
5.7
-2.558
-2.02
-0.185
-0.1
4.455
-53.3 %
3.5
0.272
0.2
3.182
-57.5 %
2.5
0.023
136.32
141.75
-14.1 %
100
107.95
76.2
33.8
-25.9 %
23.8
11.036
7.8
17.822
12.6
21.348
-46.5 %
15.1
12.453
117.2 %
8.8
-2.88
-2.03
-0.035
-0.03
9.542
134.1 %
6.7
0.797
0.6
7.486
248.3 %
5.3
0.055
136.32
164.98
7.4 %
100
119.37
72.4
45.615
-18.3 %
27.6
11.854
7.2
19.495
11.8
39.882
-18.6 %
24.2
5.733
-16.1 %
3.5
-1.064
-0.6
-0.5
-0.3
4.077
-1.8 %
2.5
-0.479
-0.3
2.15
-52.5 %
1.3
0.016
136.24
153.66
-1.9 %
100
97.861
63.7
55.802
-2 %
36.3
11.967
7.8
23.986
15.6
48.97
58.9 %
31.9
6.832
-73.8 %
4.4
-2.29
-1.5
-0.391
-0.3
4.151
-81.9 %
2.7
-1.529
-1
4.525
-75.6 %
2.9
0.033
136.3
156.68
21 %
100
99.747
63.7
56.93
136.2 %
36.3
11.297
7.2
19.206
12.3
30.821
202.2 %
19.7
26.109
87.8 %
16.7
-3.068
-2
-0.082
-0.05
22.959
116.6 %
14.7
3.478
2.2
18.583
126.6 %
11.9
0.136
136.32
129.5
-32.3 %
100
105.4
81.4
24.1
-63.8 %
18.6
10.1
7.8
14.8
11.4
10.2
-84.6 %
7.9
13.9
3375 %
10.7
-3.3
-2.5
—
0
10.6
2550 %
8.2
0.8
0.6
8.2
1740 %
6.3
0.06
136.3
191.2
15.7 %
100
124.7
65.2
66.5
-2.6 %
34.8
13.5
7.1
47.7
24.9
66.1
173.1 %
34.6
0.4
-99.1 %
0.2
0.1
0.05
-0.1
-0.05
0.4
-99 %
0.2
-0.3
-0.2
-0.5
-101.5 %
-0.3
—
136.3
165.3
45.3 %
100
97
58.7
68.3
133.1 %
41.3
11.2
6.8
13.9
8.4
24.2
139.6 %
14.6
44
130.4 %
26.6
-3.5
-2.1
0.1
0.06
40.6
140.2 %
24.6
4.5
2.7
33.7
161.2 %
20.4
0.25
136.3
113.8
48.8 %
100
84.6
74.3
29.3
357.8 %
25.7
10.9
9.6
-0.4
-0.4
10.1
-48.5 %
8.9
19.1
244.7 %
16.8
-2
-1.8
-0.2
-0.2
16.9
189.9 %
14.9
0.1
0.09
12.9
179.1 %
11.3
0.09
137
76.5
-60.7 %
100
70.2
91.8
6.4
-92.1 %
8.4
9.2
12
10.7
14
19.6
-62.8 %
25.6
-13.2
-146.2 %
-17.3
-5.4
-7.06
-0.2
-0.3
-18.8
-172.6 %
-24.6
-2.1
-2.7
-16.3
-183.6 %
-21.3
-0.12
135.7
194.5
41.7 %
100
113.1
58.1
81.4
45.6 %
41.9
13.7
7
39.3
20.2
52.7
81.7 %
27.1
28.6
6.7 %
14.7
-2.6
-1.3
-0.1
-0.05
25.9
7 %
13.3
4
2.1
19.5
21.1 %
10
0.15
133.8
137.3
-1.4 %
100
81.5
59.4
55.9
20.2 %
40.7
9
6.6
20.2
14.7
29
34.3 %
21.1
26.8
7.6 %
19.5
-2
-1.5
-0.6
-0.4
24.2
3.4 %
17.6
6.3
4.6
16.1
-8 %
11.7
0.12
136.3
139.2
49 %
100
92.7
66.6
46.5
68.5 %
33.4
7
5
7.1
5.1
21.6
52.1 %
15.5
24.9
85.8 %
17.9
-1.5
-1.08
—
0
23.4
91.8 %
16.8
4
2.9
17.5
116 %
12.6
0.13
137
93.4
-38.2 %
100
65.8
70.4
27.6
-61.7 %
29.6
7
7.5
16
17.1
14.2
-71 %
15.2
13.4
-42 %
14.3
-1.2
-1.3
—
0
12.2
-43.3 %
13.1
2.3
2.5
8.1
-43 %
8.7
0.06
135.7
151.2
19.6 %
100
79.1
52.3
72.1
57.4 %
47.7
7.9
5.2
20.5
13.6
49
110.3 %
32.4
23.1
2.7 %
15.3
-2.1
-1.4
0.5
0.3
21.5
3.9 %
14.2
5
3.3
14.2
-7.2 %
9.4
0.11
135.7
126.4
11.1 %
100
80.6
63.8
45.8
13.9 %
36.2
6.5
5.1
18.2
14.4
23.3
26.6 %
18.4
22.5
3.7 %
17.8
-0.9
-0.7
-0.9
-0.7
20.7
-3.3 %
16.4
2.7
2.1
15.3
18.6 %
12.1
0.11
135.7
113.8
9.2 %
100
73.7
64.8
40.2
18.2 %
35.3
—
0
14.7
12.9
18.4
22.7 %
16.2
21.7
14.2 %
19.1
-0.3
-0.3
—
0
21.4
13.2 %
18.8
5.4
4.7
12.9
3.2 %
11.3
0.09
135.7
104.2
-12.4 %
100
70.2
67.4
34
-21.1 %
32.6
—
0
15
14.4
15
-48.6 %
14.4
19
36.7 %
18.2
-0.1
-0.1
—
0
18.9
11.8 %
18.1
4.1
3.9
12.5
11.6 %
12
0.09
135.7
118.9
27 %
75.9
43.1
48.1 %
2.3
15
29.2
153.9 %
13.9
-21 %
0.1
2.9
16.9
-4.5 %
5.7
11.2
-29.1 %
0.09
131
93.6
-11.2 %
64.5
29.1
-28.9 %
0.1
14.8
11.5
-54.4 %
17.6
12.1 %
0.1
—
17.7
6.6 %
1.8
15.8
18.8 %
0.12
135.7
105.4
19.8 %
64.5
40.9
61.7 %
—
15.6
25.2
104.9 %
15.7
20.8 %
—
0.3
16.6
23.9 %
3.4
13.3
16.7 %
0.11
125.8
88
-27 %
62.7
25.3
-36.1 %
—
12.3
12.3
-53.8 %
13
0 %
0.3
0.8
13.4
7.2 %
2
11.4
6.5 %
0.08
135.7
120.6
10.6 %
81.1
39.6
11.5 %
—
17.1
26.6
129.3 %
13
-45.4 %
-0.5
—
12.5
-47.5 %
1.8
10.7
-46.5 %
0.11
101.8
109
23.2 %
73.6
35.5
24.6 %
—
11.6
11.6
-10.1 %
23.8
52.6 %
-0.3
—
23.8
55.6 %
3.8
20
62.6 %
0.2
101.8
88.5
-0.6 %
60
28.5
13.5 %
—
13
12.9
16.2 %
15.6
11.4 %
-0.3
0.1
15.3
7 %
3
12.3
2.5 %
0.12
101.8
89
—
63.9
25.1
—
—
11.1
11.1
—
14
—
-0.7
1
14.3
—
2.3
12
—
0.12
101.8