Tecnon Statements
30
Data from Tecnon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tecnon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
707.76
22.5 %
100
641.83
90.7
65.932
13.6 %
9.3
8.573
1.2
31.804
4.5
39.588
-5 %
5.6
26.344
60.9 %
3.7
-6.412
-0.9
-0.088
-0.01
19.847
56.2 %
2.8
5.619
0.8
14.24
75.9 %
2
0.074
193.02
577.91
7.7 %
100
519.86
90
58.048
29.4 %
10
7.005
1.2
32.479
5.6
41.679
40.1 %
7.2
16.369
8.3 %
2.8
-3.808
-0.7
0.098
0.02
12.703
62.5 %
2.2
1.929
0.3
8.094
57.9 %
1.4
0.036
222.35
536.36
-35.6 %
100
491.51
91.6
44.852
-43.9 %
8.4
7.516
1.4
23.214
4.3
29.744
-55 %
5.5
15.108
9.2 %
2.8
-7.394
-1.4
0.102
0.02
7.816
504.4 %
1.5
2.742
0.5
5.125
65.9 %
1
0.023
218.3
833.38
-10.1 %
100
753.42
90.4
79.963
-0.7 %
9.6
11.342
1.4
38.331
4.6
66.132
12.5 %
7.9
13.831
-36.5 %
1.7
-14.072
-1.7
-1.691
-0.2
-1.933
-110.6 %
-0.2
-3.697
-0.4
3.09
-77.1 %
0.4
0.013
229.77
926.84
47.8 %
100
846.29
91.3
80.559
31.5 %
8.7
10.347
1.1
47.834
5.2
58.769
44.2 %
6.3
21.79
6.2 %
2.4
-5.807
-0.6
2.672
0.3
18.318
12.3 %
2
3.164
0.3
13.488
-5.9 %
1.5
0.069
196.53
627.18
-26 %
100
565.91
90.2
61.274
-14 %
9.8
10.77
1.7
29.557
4.7
40.747
24.2 %
6.5
20.527
-46.6 %
3.3
-4.619
-0.7
0.399
0.06
16.307
-48 %
2.6
1.669
0.3
14.338
-39.4 %
2.3
0.063
228.32
847.95
-12.6 %
100
776.68
91.6
71.265
-16.1 %
8.4
9.409
1.1
24.525
2.9
32.797
-51 %
3.9
38.468
113.4 %
4.5
-6.73
-0.8
-0.375
-0.04
31.363
228.2 %
3.7
6.062
0.7
23.648
85.1 %
2.8
0.108
218.57
970.47
-21.8 %
100
885.54
91.2
84.935
-16.6 %
8.8
7.687
0.8
48.276
5
66.913
38 %
6.9
18.022
-66.2 %
1.9
-8.429
-0.9
-0.244
-0.03
9.555
-79.4 %
1
-4.453
-0.5
12.779
-63.4 %
1.3
0.059
215.47
1 241.26
-19.5 %
100
1 139.44
91.8
101.82
-11.9 %
8.2
10.892
0.9
38.041
3.1
48.502
-11.7 %
3.9
53.32
-12.2 %
4.3
-7.223
-0.6
0.212
0.02
46.308
-12.2 %
3.7
8.353
0.7
34.933
-11.1 %
2.8
0.167
208.66
1 541.98
29.2 %
100
1 426.36
92.5
115.62
32.6 %
7.5
14.183
0.9
40.884
2.7
54.91
53 %
3.6
60.709
18.3 %
3.9
-12.922
-0.8
4.923
0.3
52.714
22.3 %
3.4
11.425
0.7
39.293
9.1 %
2.5
0.215
182.5
1 193.8
33.6 %
100
1 106.7
92.7
87.2
19.6 %
7.3
7.4
0.6
28.6
2.4
35.9
-9.1 %
3
51.3
54.1 %
4.3
-9
-0.8
0.8
0.07
43.1
72.4 %
3.6
7.5
0.6
36
64.4 %
3
0.34
107.4
893.6
713.8 %
100
820.7
91.8
72.9
120.2 %
8.2
8.7
1
30.8
3.4
39.5
43.1 %
4.4
33.3
505.5 %
3.7
-7.4
-0.8
-0.9
-0.1
25
468.2 %
2.8
1.9
0.2
21.9
584.4 %
2.5
0.21
103.6
109.8
52.7 %
100
76.7
69.9
33.1
39.1 %
30.1
5.8
5.3
21.8
19.9
27.6
37.3 %
25.1
5.5
48.6 %
5
-1.6
-1.5
0.4
0.4
4.4
4.8 %
4
1.3
1.2
3.2
-48.4 %
2.9
0.03
107.4
71.9
25 %
100
48
66.8
23.8
35.2 %
33.1
5.3
7.4
14.9
20.7
20.1
-14.1 %
28
3.7
163.8 %
5.1
0.4
0.6
0.1
0.1
4.2
173.7 %
5.8
0.6
0.8
6.2
229.2 %
8.6
0.06
107.4
57.5
-66.6 %
100
39.9
69.4
17.6
-68.3 %
30.6
6.8
11.8
16.7
29
23.4
-47.4 %
40.7
-5.8
-152.3 %
-10.09
0.1
0.2
—
0
-5.7
-144.2 %
-9.9
-0.1
-0.2
-4.8
-146.2 %
-8.3
-0.04
107.4
172
7.8 %
100
116.4
67.7
55.6
4.1 %
32.3
9.6
5.6
31.4
18.3
44.5
29 %
25.9
11.1
-41.3 %
6.5
-0.3
-0.2
2.1
1.2
12.9
-38 %
7.5
2.7
1.6
10.4
-38.5 %
6
0.1
107.4
159.6
20.6 %
100
106.2
66.5
53.4
12.7 %
33.5
7.2
4.5
25.5
16
34.5
21.1 %
21.6
18.9
0 %
11.8
1.2
0.8
0.7
0.4
20.8
4 %
13
2.7
1.7
16.9
-5.1 %
10.6
0.16
107.4
132.3
37.1 %
100
85
64.2
47.4
56.4 %
35.8
7.1
5.4
21
15.9
28.5
27.8 %
21.5
18.9
136.2 %
14.3
1.3
1
-0.1
-0.08
20
141 %
15.1
2.6
2
17.8
169.7 %
13.5
0.17
107.4
96.5
-36.6 %
100
66.2
68.6
30.3
-35.3 %
31.4
6.1
6.3
18.2
18.9
22.3
-29.2 %
23.1
8
-47.7 %
8.3
0.3
0.3
—
0
8.3
-49.4 %
8.6
1.5
1.6
6.6
-46.3 %
6.8
0.06
107.4
152.2
-0.7 %
100
105.4
69.3
46.8
-8.4 %
30.7
8.4
5.5
22.7
14.9
31.5
32.9 %
20.7
15.3
-44.2 %
10.1
0.7
0.5
0.4
0.3
16.4
-42.5 %
10.8
3.6
2.4
12.3
-47.7 %
8.1
0.11
107.4
153.2
35.8 %
100
102
66.6
51.1
38.5 %
33.4
5.3
3.5
18
11.7
23.7
2.2 %
15.5
27.4
98.6 %
17.9
1.2
0.8
—
0
28.5
74.8 %
18.6
3.2
2.1
23.5
70.3 %
15.3
0.22
107.4
112.8
64 %
100
75.8
67.2
36.9
54.4 %
32.7
—
0
20.6
18.3
23.2
36.5 %
20.6
13.8
100 %
12.2
2.2
2
0.3
0.3
16.3
83.1 %
14.5
2
1.8
13.8
76.9 %
12.2
0.18
77
68.8
-33.5 %
100
44.9
65.3
23.9
-28.2 %
34.7
—
0
18.2
26.5
17
-25.8 %
24.7
6.9
-34.3 %
10
1.1
1.6
0.9
1.3
8.9
-31.5 %
12.9
1.6
2.3
7.8
-28.4 %
11.3
0.07
107.4
103.5
-7.9 %
70.1
33.3
-25 %
—
20.1
22.9
76.2 %
10.5
-66.7 %
1.8
0.7
13
-59.4 %
2.1
10.9
-59.9 %
0.11
98.3
112.4
56.3 %
67.9
44.4
58.6 %
—
13.2
13
-20.7 %
31.5
171.6 %
0.6
—
32
175.9 %
4.5
27.2
189.4 %
0.28
98.4
71.9
43.8 %
43.9
28
48.1 %
—
15.5
16.4
18 %
11.6
132 %
—
0.1
11.6
152.2 %
1.9
9.4
141 %
0.1
90.7
50
-43.3 %
31.1
18.9
-37.2 %
—
14.7
13.9
-24.9 %
5
-56.9 %
-0.3
—
4.6
-70.3 %
0.8
3.9
-69.5 %
0.05
80.5
88.2
4.1 %
58.2
30.1
-13 %
—
14.2
18.5
48 %
11.6
-47.5 %
-0.2
4.2
15.5
-26.9 %
2.4
12.8
-26.9 %
0.16
80.5
84.7
37.3 %
50.1
34.6
53.8 %
—
12.5
12.5
0 %
22.1
121 %
-0.6
-0.3
21.2
96.3 %
3.5
17.5
90.2 %
0.22
80.5
61.7
60.3 %
39.2
22.5
84.4 %
—
11.4
12.5
9.6 %
10
1150 %
-0.3
1.1
10.8
332 %
1.5
9.2
338.1 %
0.11
80.5
38.5
—
26.3
12.2
—
—
11.1
11.4
—
0.8
—
-0.3
2
2.5
—
0.5
2.1
—
0.03
80.5