Hangzhou Huning Statements
30
Hangzhou Huning Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.486
100
71.046
72.1
27.44
27.9
4.021
4.1
8.971
9.1
11.114
11.3
16.325
16.6
2.392
2.4
0.001
0.0006
18.628
18.9
2.796
2.8
15.832
16.1
0.082
192.71
111.75
100
82.595
73.9
29.154
26.1
4.602
4.1
11.424
10.2
15.15
13.6
14.004
12.5
2.757
2.5
0.019
0.02
16.78
15
2.434
2.2
14.346
12.8
0.074
192.71
74.732
100
57.641
77.1
17.09
22.9
4.619
6.2
7.556
10.1
11.577
15.5
5.513
7.4
2.922
3.9
0.018
0.02
8.521
11.4
0.814
1.1
7.707
10.3
0.04
192.71
102.35
100
78.49
76.7
23.857
23.3
7.617
7.4
6.415
6.3
11.912
11.6
11.945
11.7
2.453
2.4
-0.034
-0.03
14.365
14
0.944
0.9
13.42
13.1
0.07
192.26
112.96
100
83.508
73.9
29.456
26.1
4.375
3.9
11.259
10
15.006
13.3
14.449
12.8
2.658
2.4
0.011
0.009
17.117
15.2
2.431
2.2
14.687
13
0.076
193.09
108.81
100
80.891
74.3
27.914
25.7
4.491
4.1
10.979
10.1
14.075
12.9
13.839
12.7
2.918
2.7
0.356
0.3
17.16
15.8
2.458
2.3
14.702
13.5
0.077
191.96
80.508
100
61.864
76.8
18.644
23.2
4.953
6.2
6.855
8.5
11.7
14.5
6.943
8.6
2.87
3.6
-0.069
-0.09
9.756
12.1
0.935
1.2
8.821
11
0.046
192.7
108.53
100
82.466
76
26.061
24
7.782
7.2
7.734
7.1
14.332
13.2
11.729
10.8
1.528
1.4
0.135
0.1
13.505
12.4
1.032
1
12.473
11.5
0.066
188.72
114.23
100
83.341
73
30.889
27
4.356
3.8
9.312
8.2
13.639
11.9
17.25
15.1
1.198
1
-0.002
-0.002
18.454
16.2
2.823
2.5
15.631
13.7
0.094
165.53
111.85
100
82.586
73.8
29.266
26.2
3.815
3.4
11.007
9.8
14.793
13.2
14.474
12.9
1.451
1.3
-0.206
-0.2
15.857
14.2
2.165
1.9
13.692
12.2
0.082
167.65