Shandong Shuangyi Statements
30
Data from Shandong Shuangyi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Shuangyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
201.07
2.4 %
150.71
50.362
-19.5 %
4.61
17.372
21.019
-22.8 %
29.344
-17 %
-1.622
0.033
27.755
-36.9 %
3.033
24.781
-34.3 %
0.15
165.35
196.43
62 %
133.85
62.579
126.8 %
7.509
20.37
27.227
71.4 %
35.352
202 %
9.278
-0.633
43.997
379.1 %
6.296
37.727
447.4 %
0.228
165.35
121.29
-62.2 %
100
93.701
77.3
27.586
-64.3 %
22.7
5.133
4.2
12.247
10.1
15.881
-59.1 %
13.1
11.705
-69.5 %
9.7
-2.41
-2
-0.112
-0.09
9.183
-78.9 %
7.6
2.338
1.9
6.892
-82.9 %
5.7
0.042
165.35
321.03
2.7 %
100
243.85
76
77.18
41.9 %
24
6.047
1.9
31.738
9.9
38.821
38.4 %
12.1
38.359
45.5 %
11.9
5.259
1.6
-0.101
-0.03
43.517
98.8 %
13.6
4.33
1.3
40.394
99.3 %
12.6
0.23
175.53
312.61
33.1 %
100
258.22
82.6
54.398
30.7 %
17.4
9.529
3
19.646
6.3
28.042
4.8 %
9
26.357
77.4 %
8.4
-4.049
-1.3
-0.447
-0.1
21.891
51.2 %
7
0.728
0.2
20.27
96.7 %
6.5
0.123
164.42
234.86
44.2 %
100
193.25
82.3
41.61
24.4 %
17.7
14.367
6.1
17.33
7.4
26.754
32.7 %
11.4
14.856
11.7 %
6.3
-0.492
-0.2
0.032
0.01
14.475
11.3 %
6.2
4.639
2
10.306
-5.9 %
4.4
0.063
164.42
162.84
-35.1 %
100
129.39
79.5
33.449
-51.1 %
20.5
6.932
4.3
15.057
9.2
20.155
-46.2 %
12.4
13.294
-57.1 %
8.2
-0.784
-0.5
0.492
0.3
13.001
-52 %
8
2.546
1.6
10.957
-56.1 %
6.7
0.067
164.42
250.79
32.5 %
100
182.38
72.7
68.413
52.1 %
27.3
11.447
4.6
28.185
11.2
37.44
51.9 %
14.9
30.973
52.3 %
12.4
-4.015
-1.6
0.179
0.07
27.111
24.1 %
10.8
2.315
0.9
24.936
26.1 %
9.9
0.15
166.62
189.23
-39 %
100
144.24
76.2
44.99
-46.1 %
23.8
8.802
4.7
15.962
8.4
24.656
1.2 %
13
20.334
-65.6 %
10.7
1.776
0.9
-0.263
-0.1
21.847
-63.3 %
11.5
2.365
1.2
19.776
-61.5 %
10.5
0.115
171.64
310.13
23.3 %
100
226.72
73.1
83.415
-3.2 %
26.9
4.411
1.4
23.553
7.6
24.361
0.7 %
7.9
59.055
-4.9 %
19
0.58
0.2
-0.145
-0.05
59.49
-7.5 %
19.2
8.648
2.8
51.386
-5.5 %
16.6
0.307
167.38
251.5
-18.9 %
100
165.2
65.7
86.2
-12.4 %
34.3
8.5
3.4
16.3
6.5
24.2
-51.6 %
9.6
62.1
28.3 %
24.7
2.3
0.9
—
0
64.3
67 %
25.6
10.1
4
54.4
52 %
21.6
0.33
163.1
310.3
-42.6 %
100
211.9
68.3
98.4
-54.6 %
31.7
25.6
8.3
29.8
9.6
50
85.9 %
16.1
48.4
-74.5 %
15.6
-5.8
-1.9
-4.1
-1.3
38.5
-79.9 %
12.4
2.8
0.9
35.8
-77.7 %
11.5
0.21
167.9
540.8
53.5 %
100
324.1
59.9
216.7
38.4 %
40.1
17.5
3.2
10.1
1.9
26.9
-59.1 %
5
189.8
108.6 %
35.1
-1.9
-0.4
3.8
0.7
191.7
101.4 %
35.4
31.1
5.8
160.7
101.9 %
29.7
0.98
164
352.3
86.9 %
100
195.7
55.5
156.6
109.6 %
44.5
8.7
2.5
57.2
16.2
65.7
172.6 %
18.6
91
79.5 %
25.8
4.2
1.2
—
0
95.2
74.7 %
27
15.9
4.5
79.6
72.7 %
22.6
0.5
160.5
188.5
-30.6 %
100
113.7
60.3
74.7
-35 %
39.6
6.1
3.2
18.4
9.8
24.1
-69.8 %
12.8
50.7
44 %
26.9
3.9
2.1
—
0
54.5
71.9 %
28.9
8.7
4.6
46.1
49.2 %
24.5
0.28
166.4
271.5
36 %
100
156.6
57.7
114.9
42.6 %
42.3
9.7
3.6
74.9
27.6
79.7
208.9 %
29.4
35.2
-35.8 %
13
0.6
0.2
-4.1
-1.5
31.7
-48.3 %
11.7
1.2
0.4
30.9
-39.9 %
11.4
0.18
174.9
199.7
-2.8 %
100
119.1
59.6
80.6
0.4 %
40.4
7.8
3.9
18.2
9.1
25.8
-35.7 %
12.9
54.8
36.7 %
27.4
6.5
3.3
—
0
61.3
48.4 %
30.7
9.9
5
51.4
46 %
25.7
0.31
163.9
205.4
36.1 %
100
125.2
61
80.3
42.9 %
39.1
7
3.4
33.8
16.5
40.1
44.8 %
19.5
40.1
41.2 %
19.5
2
1
-0.9
-0.4
41.3
0.7 %
20.1
6.4
3.1
35.2
1.1 %
17.1
0.21
164.7
150.9
-7.9 %
100
94.7
62.8
56.2
4.5 %
37.2
6.3
4.2
21
13.9
27.7
-37 %
18.4
28.4
189.8 %
18.8
7
4.6
5.5
3.6
41
177 %
27.2
6.2
4.1
34.8
234.6 %
23.1
0.21
163.4
163.9
19 %
100
110.1
67.2
53.8
3.3 %
32.8
16.2
9.9
24
14.6
44
91.3 %
26.8
9.8
-66.3 %
6
5.1
3.1
—
0
14.8
-58.4 %
9
5.1
3.1
10.4
-69 %
6.3
0.06
166.4
137.7
-4.3 %
100
85.6
62.2
52.1
2.8 %
37.8
4.4
3.2
23.6
17.1
23
-9.8 %
16.7
29.1
15.5 %
21.1
6.2
4.5
0.3
0.2
35.6
10.9 %
25.9
2.8
2
33.5
23.2 %
24.3
0.2
166.4
143.9
58.8 %
100
93.2
64.8
50.7
50 %
35.2
—
0
24.1
16.7
25.5
72.3 %
17.7
25.2
32.6 %
17.5
5.6
3.9
1.3
0.9
32.1
62.1 %
22.3
4.9
3.4
27.2
61.9 %
18.9
0.16
166.4
90.6
-35.9 %
100
56.8
62.7
33.8
-40.1 %
37.3
—
0
15
16.6
14.8
-61.9 %
16.3
19
8 %
21
0.8
0.9
—
0
19.8
-3.9 %
21.9
3
3.3
16.8
-8.2 %
18.5
0.1
166.4
141.3
-14.4 %
84.9
56.4
-23.6 %
—
38.1
38.8
52.2 %
17.6
-63.5 %
1
2
20.6
-56.2 %
2.3
18.3
-55.3 %
0.11
164.7
165.1
-12.7 %
91.3
73.8
-2.1 %
—
25
25.5
-38.6 %
48.2
41.8 %
-1.4
0.2
47
41.1 %
6.1
40.9
46.1 %
0.29
140.1
189.2
90.7 %
113.7
75.4
63.6 %
—
36.3
41.5
126.8 %
34
21.9 %
-1.2
0.6
33.3
21.1 %
5.6
28
19.7 %
0.22
124.8
99.2
-30.6 %
53
46.1
-22.9 %
—
18.7
18.3
-54.1 %
27.9
40.2 %
-0.5
0.1
27.5
20.6 %
4
23.4
22.5 %
0.19
124.8
142.9
8.4 %
83.1
59.8
-3.1 %
—
40.3
39.9
202.3 %
19.9
-58.9 %
2.5
2
22.8
-53 %
4
19.1
-53.5 %
0.15
124.8
131.8
—
70.2
61.7
—
—
13.1
13.2
—
48.4
—
0.1
0.4
48.5
—
7.4
41.1
—
0.33
124.8