Jiangyin Electrical Statements
30
Jiangyin Electrical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
586.62
515.06
71.558
9.7
14.885
25.031
46.527
-2.345
-0.178
43.853
7.254
36.381
0.109
332.8
608.3
548.01
60.287
11.659
14.151
27.123
33.164
-0.907
—
32.325
4.819
27.318
0.082
332.8
575.25
100
490.54
85.3
84.703
14.7
8.148
1.4
11.359
2
21.831
3.8
62.873
10.9
-4.311
-0.7
-0.005
-0.0009
58.653
10.2
9.805
1.7
48.762
8.5
0.147
332.8
439.53
100
380.21
86.5
59.316
13.5
6.588
1.5
19.422
4.4
24.452
5.6
34.865
7.9
-4.786
-1.09
-0.637
-0.1
29.374
6.7
-1.876
-0.4
31.337
7.1
0.094
332.8
609.94
100
552.82
90.6
57.112
9.4
8.596
1.4
16.022
2.6
24.367
4
32.745
5.4
-5.503
-0.9
-0.167
-0.03
27.082
4.4
5.558
0.9
21.726
3.6
0.065
332.8
607.18
100
541.03
89.1
66.157
10.9
7.294
1.2
23.904
3.9
27.088
4.5
39.069
6.4
-6.552
-1.08
-1.187
-0.2
31.083
5.1
6.128
1
25.093
4.1
0.075
332.8
470.21
100
408.16
86.8
62.05
13.2
8.353
1.8
5.219
1.1
19.81
4.2
42.241
9
-3.391
-0.7
0.001
0.0002
38.851
8.3
3.916
0.8
34.883
7.4
0.105
332.8
593.99
100
534.57
90
59.416
10
6.859
1.2
32.63
5.5
26.694
4.5
32.722
5.5
-3.924
-0.7
-0.808
-0.1
27.737
4.7
4.56
0.8
23.54
4
0.071
330.79
584.56
100
522.7
89.4
61.854
10.6
9.936
1.7
9.121
1.6
27.992
4.8
33.863
5.8
-3.37
-0.6
-0.038
-0.007
30.363
5.2
5.704
1
24.628
4.2
0.074
332.8
555.03
100
498.17
89.8
56.854
10.2
6.716
1.2
25.831
4.7
32.04
5.8
24.815
4.5
-3.24
-0.6
-0.278
-0.05
21.622
3.9
4.965
0.9
16.667
3
0.05
332.8
440.3
100
366.5
83.2
73.8
16.8
7.7
1.7
10.4
2.4
22.3
5.1
51.5
11.7
-1.2
-0.3
-0.3
-0.07
50
11.4
8.5
1.9
41.5
9.4
0.12
332.8
450
100
394.8
87.7
55.2
12.3
11.5
2.6
11.5
2.6
20.6
4.6
34.5
7.7
0.3
0.07
-0.1
-0.02
34.8
7.7
3.9
0.9
31.3
7
0.09
332.4
422
100
356.3
84.4
65.7
15.6
5.7
1.4
16.7
4
20.7
4.9
45.1
10.7
-0.8
-0.2
—
0
44.4
10.5
9.6
2.3
34.7
8.2
0.1
332.4
493.6
100
424.3
86
69.3
14
5.4
1.1
11.6
2.4
25.6
5.2
43.7
8.9
-1.5
-0.3
—
0
42.2
8.5
7.8
1.6
34.6
7
0.1
332.8
240.9
100
212.3
88.1
28.6
11.9
4.6
1.9
10.1
4.2
6.2
2.6
22.4
9.3
-3
-1.2
-0.2
-0.08
19.2
8
4.3
1.8
15
6.2
0.05
332.8
394.4
100
349.4
88.6
45
11.4
8.8
2.2
17.8
4.5
26.7
6.8
18.3
4.6
-4
-1.01
—
0
14.2
3.6
-1.3
-0.3
15.4
3.9
0.05
332.8
448.8
100
388
86.5
60.8
13.5
5.5
1.2
11
2.5
14.9
3.3
45.9
10.2
-3.5
-0.8
—
0
42.7
9.5
8.4
1.9
34.3
7.6
0.1
332.8
618.2
100
519.8
84.1
98.4
15.9
13
2.1
20.6
3.3
37
6
61.4
9.9
-5.9
-1
—
0
55.5
9
8.7
1.4
46.8
7.6
0.14
332.8
416.5
100
354
85
62.5
15
8.3
2
13.5
3.2
18.3
4.4
44.2
10.6
-2.5
-0.6
—
0
41.6
10
9.2
2.2
32.5
7.8
0.1
332.8
369.3
100
330.3
89.4
39
10.6
4.1
1.1
14.1
3.8
19.4
5.3
19.5
5.3
-2.7
-0.7
-0.3
-0.08
16.3
4.4
2.8
0.8
13.5
3.7
0.04
332.8
374.3
100
339.6
90.7
34.7
9.3
2.2
0.6
11.1
3
9.9
2.6
24.9
6.7
-1.3
-0.3
—
0
23.4
6.3
5.4
1.4
18
4.8
0.05
332.8
329.7
100
289.8
87.9
40
12.1
—
0
18.1
5.5
15.1
4.6
24.8
7.5
-1.9
-0.6
—
0
22.9
6.9
5.5
1.7
17.4
5.3
0.05
332.8
338.4
100
301.7
89.2
36.7
10.8
—
0
16.1
4.8
12.6
3.7
24.1
7.1
-1.3
-0.4
—
0
22.8
6.7
5.4
1.6
17.4
5.1
0.05
332.8
359.4
326.1
33.3
—
15.2
12.1
21.2
-2.6
-1.5
16.9
2.4
14.5
0.04
333.4
341.2
294.8
46.5
4.1
12.6
21.4
25
-3.6
-0.5
20.6
5
15.7
0.06
256
325.2
291.8
33.4
—
14.4
8.3
25
-6.6
—
18.4
4.1
14.3
0.06
249.4
287.7
250
37.7
—
13.4
13.3
24.4
-3.2
—
21.2
4.5
16.7
0.07
249.7
331.6
287.2
44.4
—
14.1
21
23.4
0.5
0.8
24.4
5.2
19.2
0.08
249.6
249.4
215
34.4
—
7.9
9.9
24.5
-7.9
—
16.5
3.9
12.5
0.05
249.6