Beijing Andawell Statements
30
Data from Beijing Andawell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Andawell Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
183.89
40.9 %
100
101.29
55.1
82.601
63.1 %
44.9
15.531
8.4
44.229
24.1
56.971
1.3 %
31
25.629
558.4 %
13.9
-0.813
-0.4
-0.029
-0.02
24.787
498.4 %
13.5
2.339
1.3
22.647
643.4 %
12.3
0.089
255.36
130.52
30.5 %
100
79.881
61.2
50.642
15.7 %
38.8
13.851
10.6
42.748
32.8
56.233
32.3 %
43.1
-5.591
-544.6 %
-4.3
-0.621
-0.5
-0.02
-0.02
-6.222
-1787.7 %
-4.8
-2.054
-1.6
-4.167
-751 %
-3.2
-0.016
255.23
100
-33.2 %
100
56.23
56.2
43.774
27.9 %
43.8
12.437
12.4
38.242
38.2
42.517
-46.2 %
42.5
1.258
102.8 %
1.3
-0.423
-0.4
-0.214
-0.2
0.369
100.8 %
0.4
-0.271
-0.3
0.64
101.8 %
0.6
0.003
255.23
149.77
95.1 %
100
115.54
77.1
34.226
27 %
22.9
22.983
15.3
54.836
36.6
79.024
84 %
52.8
-44.798
-179.9 %
-29.9
-0.427
-0.3
-0.083
-0.06
-45.106
-174.6 %
-30.1
-9.584
-6.4
-35.522
-193.2 %
-23.7
-0.137
258.91
76.757
-38.5 %
100
49.816
64.9
26.942
-59.9 %
35.1
16.197
21.1
43.154
56.2
42.948
-17.9 %
56
-16.006
-207.7 %
-20.9
-0.273
-0.4
-0.238
-0.3
-16.428
-216.7 %
-21.4
-4.311
-5.6
-12.117
-184.4 %
-15.8
-0.047
255.93
124.73
103.5 %
100
57.581
46.2
67.152
109.2 %
53.8
16.151
12.9
36.708
29.4
52.293
11.8 %
41.9
14.859
201.4 %
11.9
-0.656
-0.5
-0.122
-0.1
14.081
193.1 %
11.3
-0.272
-0.2
14.353
214.6 %
11.5
0.057
252.52
61.29
-72.6 %
100
29.192
47.6
32.098
-67.2 %
52.4
14.155
23.1
33.724
55
46.758
-33.5 %
76.3
-14.66
-153 %
-23.9
-0.587
-1
-0.074
-0.1
-15.13
-158.7 %
-24.7
-2.601
-4.2
-12.529
-152.5 %
-20.4
-0.049
254.03
224.03
147.2 %
100
126.07
56.3
97.959
101.9 %
43.7
22.094
9.9
47.889
21.4
70.278
37.3 %
31.4
27.681
1132.8 %
12.4
-1.853
-0.8
-0.05
-0.02
25.755
885.9 %
11.5
1.897
0.8
23.858
2565.9 %
10.6
0.093
255.41
90.622
9 %
100
42.108
46.5
48.514
39.3 %
53.5
17.914
19.8
35.089
38.7
51.194
5.7 %
56.5
-2.68
80.3 %
-3
-0.386
-0.4
-0.211
-0.2
-3.277
77.9 %
-3.6
-2.31
-2.5
-0.968
91.3 %
-1.07
-0.004
254.02
83.151
7 %
100
48.32
58.1
34.831
-3 %
41.9
15.452
18.6
33.671
40.5
48.426
27.4 %
58.2
-13.596
-547.4 %
-16.4
-1.06
-1.3
-0.048
-0.06
-14.804
-348.6 %
-17.8
-3.735
-4.5
-11.069
-690.6 %
-13.3
-0.044
253.61
77.7
-72.6 %
100
41.8
53.8
35.9
-76.9 %
46.2
14.7
18.9
31.6
40.7
38
-54.5 %
48.9
-2.1
-102.9 %
-2.7
-1.3
-1.7
—
0
-3.3
-104.6 %
-4.2
-1.9
-2.4
-1.4
-102.1 %
-1.8
-0.01
254.1
283.1
147.5 %
100
127.7
45.1
155.3
198.1 %
54.9
37
13.1
57.6
20.3
83.5
61.5 %
29.5
71.8
23833.3 %
25.4
-0.2
-0.07
-0.2
-0.07
71.4
2562.1 %
25.2
6.2
2.2
65.3
7355.6 %
23.1
0.26
253.7
114.4
-28.5 %
100
62.3
54.5
52.1
-26.4 %
45.5
17.9
15.6
35.9
31.4
51.7
165.1 %
45.2
0.3
-99.4 %
0.3
-3.1
-2.7
-0.1
-0.09
-2.9
-105.8 %
-2.5
-2
-1.7
-0.9
-102.1 %
-0.8
—
254.2
159.9
205.2 %
100
89.1
55.7
70.8
163.2 %
44.3
15.3
9.6
29.3
18.3
19.5
-50.5 %
12.2
51.2
509.6 %
32
-1.4
-0.9
—
0
49.8
423.4 %
31.1
6.4
4
43.4
452.8 %
27.1
0.17
254.1
52.4
-78.4 %
100
25.5
48.7
26.9
-79.2 %
51.3
13.5
25.8
25.7
49
39.4
-51.8 %
75.2
-12.5
-126.3 %
-23.9
-1.4
-2.7
-1.5
-2.9
-15.4
-133 %
-29.4
-3.1
-5.9
-12.3
-129.6 %
-23.5
-0.05
254.3
243
74.9 %
100
113.8
46.8
129.3
75.7 %
53.2
31
12.8
52.6
21.6
81.7
108.4 %
33.6
47.5
38.1 %
19.5
-0.9
-0.4
—
0
46.6
35.1 %
19.2
5.1
2.1
41.6
39.1 %
17.1
0.16
252.4
138.9
29 %
100
65.3
47
73.6
19.7 %
53
14.4
10.4
39.2
28.2
39.2
-18.2 %
28.2
34.4
152.9 %
24.8
0.2
0.1
—
0
34.5
155.6 %
24.8
4.7
3.4
29.9
135.4 %
21.5
0.12
254.3
107.7
71.5 %
100
46.2
42.9
61.5
121.2 %
57.1
13.5
12.5
39.3
36.5
47.9
18.9 %
44.5
13.6
209.7 %
12.6
0.4
0.4
-0.4
-0.4
13.5
211.6 %
12.5
0.7
0.6
12.7
215.5 %
11.8
0.05
255.3
62.8
-77.3 %
100
35
55.7
27.8
-80.1 %
44.3
10.6
16.9
30.7
48.9
40.3
-38.7 %
64.2
-12.4
-116.7 %
-19.7
0.4
0.6
—
0
-12.1
-115.2 %
-19.3
-1
-1.6
-11
-114.7 %
-17.5
-0.04
253.3
276.9
309.6 %
100
137
49.5
140
376.2 %
50.6
23.6
8.5
16.5
6
65.7
39.5 %
23.7
74.2
519.2 %
26.8
2.1
0.8
3.1
1.1
79.4
569.8 %
28.7
4.7
1.7
74.7
529.3 %
27
0.3
253.2
67.6
-33.7 %
100
38.2
56.5
29.4
-45.5 %
43.5
14.4
21.3
52.6
77.8
47.1
0.6 %
69.7
-17.7
-345.8 %
-26.2
0.8
1.2
—
0
-16.9
-292 %
-25
0.6
0.9
-17.4
-312.2 %
-25.7
-0.07
253.4
101.9
92.3 %
100
47.9
47
53.9
135.4 %
52.9
—
0
42.9
42.1
46.8
34.1 %
45.9
7.2
160 %
7.1
1.4
1.4
0.3
0.3
8.8
184.6 %
8.6
0.7
0.7
8.2
182 %
8
0.03
253.4
53
-76.4 %
100
30.1
56.8
22.9
-82.3 %
43.2
—
0
37.2
70.2
34.9
-2 %
65.8
-12
-112.8 %
-22.6
1.6
3
—
0
-10.4
-111.2 %
-19.6
-0.4
-0.8
-10
-112.2 %
-18.9
-0.04
252
224.5
136.3 %
95.1
129.4
147.4 %
39.3
17.6
35.6
7.6 %
93.8
391.1 %
-0.2
-0.8
92.7
395.7 %
10.6
82.1
416.4 %
0.42
194.2
95
48.9 %
42.8
52.3
102.7 %
—
34
33.1
21.2 %
19.1
1373.3 %
-1.2
0.8
18.7
567.5 %
2.8
15.9
518.4 %
0.08
189
63.8
12.9 %
38
25.8
11.7 %
—
28.3
27.3
-3.9 %
-1.5
71.2 %
-0.9
-1.6
-4
16.7 %
-0.2
-3.8
13.6 %
-0.02
189
56.5
-73.3 %
33.3
23.1
-83 %
—
27.8
28.4
-30.2 %
-5.2
-105.5 %
-1
1.4
-4.8
-104.9 %
-0.4
-4.4
-105.2 %
-0.02
189
211.5
197.1 %
76
135.5
279.6 %
—
43
40.7
18.7 %
94.8
6671.4 %
-1.5
4
97.3
672.2 %
12.3
85
717.3 %
0.41
207.4
71.2
—
35.4
35.7
—
—
31.9
34.3
—
1.4
—
-1.5
12.6
12.6
—
2.2
10.4
—
0.05
189