Jiangxi Xinyu Statements
30
Data from Jiangxi Xinyu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Xinyu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
96.909
-10.3 %
49.89
47.019
-11.2 %
9.96
14.63
23.898
2.2 %
23.121
-21.8 %
0.28
0.011
23.41
-21.4 %
1.53
22.049
-17.7 %
0.096
230.63
108.02
66.6 %
55.07
52.946
69.1 %
9.835
13.958
23.387
55.1 %
29.56
82.2 %
0.215
0.005
29.78
92.3 %
3.133
26.806
103.2 %
0.083
322.88
64.844
-23.7 %
100
33.535
51.7
31.309
-16.5 %
48.3
6.051
9.3
9.734
15
15.083
-37.6 %
23.3
16.226
21.5 %
25
0.468
0.7
-1.209
-1.9
15.486
13.4 %
23.9
2.406
3.7
13.189
8.4 %
20.3
0.057
230.63
84.948
-9.4 %
100
47.434
55.8
37.514
-15.9 %
44.2
9.505
11.2
15.161
17.8
24.164
22.7 %
28.4
13.35
-46.5 %
15.7
0.396
0.5
-0.09
-0.1
13.656
-46 %
16.1
1.751
2.1
12.166
-47.5 %
14.3
0.054
225.35
93.735
5 %
100
49.107
52.4
44.628
2 %
47.6
7.6
8.1
12.694
13.5
19.697
-5.4 %
21
24.931
8.8 %
26.6
0.421
0.4
-0.048
-0.05
25.304
14.3 %
27
2.308
2.5
23.174
16.1 %
24.7
0.098
235.91
89.233
22.5 %
100
45.492
51
43.741
41.6 %
49
8.504
9.5
12.589
14.1
20.827
13.1 %
23.3
22.914
83.7 %
25.7
0.414
0.5
-1.151
-1.3
22.142
70.8 %
24.8
2.123
2.4
19.961
80 %
22.4
0.104
192.19
72.832
-23.4 %
100
41.937
57.6
30.896
-27.4 %
42.4
8.018
11
11.525
15.8
18.42
-25.9 %
25.3
12.475
-29.5 %
17.1
0.488
0.7
0
0.0002
12.964
-26.9 %
17.8
1.977
2.7
11.09
-32.8 %
15.2
0.058
192.19
95.09
18.4 %
100
52.528
55.2
42.562
-1.8 %
44.8
12.085
12.7
15.307
16.1
24.867
55.4 %
26.2
17.696
-35.3 %
18.6
0.272
0.3
-0.241
-0.3
17.737
-35.7 %
18.7
0.408
0.4
16.5
-32.4 %
17.4
0.087
189.52
80.302
18 %
100
36.959
46
43.342
27.8 %
54
6.395
8
10.582
13.2
16.006
-12 %
19.9
27.337
74 %
34
0.241
0.3
0.018
0.02
27.59
75.6 %
34.4
3.207
4
24.426
77.4 %
30.4
0.125
194.86
68.069
36.5 %
100
34.167
50.2
33.903
47.3 %
49.8
6.864
10.1
11.647
17.1
18.195
22 %
26.7
15.707
93.7 %
23.1
0.315
0.5
-0.298
-0.4
15.714
82.1 %
23.1
2.042
3
13.771
85.1 %
20.2
0.072
192.19
49.85
-43.3 %
100
26.83
53.8
23.02
-53.4 %
46.2
5.53
11.1
9.78
19.6
14.91
-26.3 %
29.9
8.11
-72.2 %
16.3
0.42
0.8
0.04
0.08
8.63
-70.7 %
17.3
1.42
2.8
7.44
-71.5 %
14.9
0.04
174.72
87.86
37.1 %
100
38.5
43.8
49.36
66.2 %
56.2
9.3
10.6
11.45
13
20.23
19.1 %
23
29.14
129.1 %
33.2
0.43
0.5
-0.16
-0.2
29.41
122 %
33.5
2.49
2.8
26.12
131.2 %
29.7
0.15
174.72
64.07
-6.7 %
100
34.37
53.6
29.7
-2.5 %
46.4
7.73
12.1
10.25
16
16.98
-8.8 %
26.5
12.72
7.3 %
19.9
0.54
0.8
-0.02
-0.03
13.25
7.9 %
20.7
1.81
2.8
11.3
-3.5 %
17.6
0.06
174.72
68.66
199.4 %
100
38.19
55.6
30.47
222.4 %
44.4
7.16
10.4
11.51
16.8
18.61
103.2 %
27.1
11.86
3989.7 %
17.3
0.42
0.6
—
0
12.28
4285.7 %
17.9
0.65
0.9
11.71
16628.6 %
17.1
0.07
174.72
22.93
-70 %
100
13.48
58.8
9.45
-74.8 %
41.2
4.01
17.5
6.27
27.3
9.16
-47.7 %
39.9
0.29
-98.5 %
1.3
0.39
1.7
-0.4
-1.7
0.28
-98.6 %
1.2
0.09
0.4
0.07
-99.6 %
0.3
—
174.72
76.49
64.7 %
100
38.99
51
37.5
69.8 %
49
9
11.8
11.21
14.7
17.53
4.5 %
22.9
19.98
277 %
26.1
0.39
0.5
-0.21
-0.3
20.16
234.9 %
26.4
1.82
2.4
18.2
251.4 %
23.8
0.1
174.72
46.43
-23 %
100
24.34
52.4
22.09
-27.3 %
47.6
7.32
15.8
10.07
21.7
16.78
-10.9 %
36.1
5.3
-54.1 %
11.4
0.71
1.5
0.01
0.02
6.02
-49.5 %
13
0.83
1.8
5.18
-51.3 %
11.2
0.03
174.72
60.27
45.3 %
100
29.9
49.6
30.37
83.8 %
50.4
6.23
10.3
13.46
22.3
18.83
89.8 %
31.2
11.54
74.6 %
19.1
0.1
0.2
0.33
0.5
11.92
70.3 %
19.8
1.08
1.8
10.63
80.8 %
17.6
0.06
174.72
41.49
-34 %
100
24.97
60.2
16.52
-44.9 %
39.8
3.71
8.9
6.26
15.1
9.92
-42.3 %
23.9
6.61
-48.4 %
15.9
0.34
0.8
0.05
0.1
7
-84.1 %
16.9
1.1
2.7
5.88
-84.8 %
14.2
0.03
174.72
62.82
14.2 %
100
32.84
52.3
29.98
18.4 %
47.7
5.65
9
12.34
19.6
17.18
40.7 %
27.3
12.81
-2.4 %
20.4
0.71
1.1
0.18
0.3
44.05
203.2 %
70.1
5.27
8.4
38.57
210.8 %
61.4
0.22
174.72
55.03
-1.9 %
100
29.7
54
25.33
-8 %
46
4.5
8.2
7.76
14.1
12.21
-20.6 %
22.2
13.12
7.8 %
23.8
1.39
2.5
0.02
0.04
14.53
-27.9 %
26.4
2.12
3.9
12.41
-29.7 %
22.6
0.07
174.72
56.1
41.6 %
100
28.56
50.9
27.53
73.3 %
49.1
—
0
14.63
26.1
15.37
51.9 %
27.4
12.17
110.9 %
21.7
0.8
1.4
6.82
12.2
20.16
217 %
35.9
2.5
4.5
17.66
227.6 %
31.5
0.1
174.72
39.61
-33.4 %
100
23.72
59.9
15.89
-39 %
40.1
—
0
9.72
24.5
10.12
-26.1 %
25.5
5.77
-53.4 %
14.6
0.53
1.3
0.06
0.2
6.36
-67.6 %
16.1
0.96
2.4
5.39
-68.6 %
13.6
0.03
174.72
59.44
6.7 %
33.37
26.07
-5.2 %
3.82
11.89
13.69
5.1 %
12.38
-14.4 %
0.06
7.19
19.63
34.6 %
2.46
17.17
39.1 %
0.12
142.31
55.69
2.6 %
28.2
27.49
5.7 %
3.2
8.84
13.02
-1.4 %
14.47
13 %
—
0.11
14.58
16.1 %
2.24
12.34
14.9 %
0.09
131.04
54.26
77.1 %
28.26
26
113.1 %
—
11.62
13.2
78.6 %
12.8
166.1 %
0.01
-0.25
12.56
146.3 %
1.82
10.74
139.2 %
0.08
131.04
30.63
-39.4 %
18.43
12.2
-50.2 %
—
7.39
7.39
-48.1 %
4.81
-53.1 %
0.05
0.24
5.1
-55.1 %
0.61
4.49
-53.5 %
0.03
131.04
50.57
—
26.08
24.49
—
—
14.55
14.24
—
10.25
—
-0.03
1.14
11.35
—
1.69
9.66
—
0.07
131.04