Henan Communications Statements
30
Henan Communications Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
468.54
294.56
173.98
27.438
67.949
112.4
61.587
-10.638
-0.022
50.925
13.875
37.295
0.113
329.18
546.48
373.56
172.92
30.776
106.89
138.34
34.583
-14.164
-0.312
20.168
-3.125
22.802
0.071
319.42
443.63
100
293.66
66.2
149.97
33.8
30.516
6.9
54.803
12.4
90.913
20.5
59.052
13.3
-8.62
-1.9
-0.054
-0.01
50.389
11.4
8.522
1.9
41.575
9.4
0.128
324.34
982.62
100
657.39
66.9
325.23
33.1
44.307
4.5
120.94
12.3
176.28
17.9
148.94
15.2
-12.346
-1.3
-0.134
-0.01
136.48
13.9
42.744
4.4
97.56
9.9
0.301
323.85
572.03
100
443.72
77.6
128.31
22.4
32.001
5.6
49.071
8.6
86.295
15.1
42.018
7.3
-6.11
-1.07
-0.003
-0.0005
35.914
6.3
-4.783
-0.8
40.174
7
0.121
332.65
597.76
100
404.98
67.7
192.78
32.3
29.938
5
79.151
13.2
112.44
18.8
80.348
13.4
-9.148
-1.5
-0.254
-0.04
70.901
11.9
5.601
0.9
64.782
10.8
0.202
321.08
358.88
100
228.06
63.5
130.81
36.5
24.905
6.9
41.09
11.4
66.172
18.4
64.643
18
-9.152
-2.6
0.015
0.004
55.487
15.5
9.566
2.7
45.711
12.7
0.139
328.88
789.04
100
527.48
66.9
261.56
33.1
46.43
5.9
139.83
17.7
147.23
18.7
114.33
14.5
45.807
5.8
0.835
0.1
160.38
20.3
23.313
3
138.01
17.5
0.382
361.2
482.44
100
289.64
60
192.8
40
22.642
4.7
69.119
14.3
102.48
21.2
90.315
18.7
-6.432
-1.3
-0.567
-0.1
83.345
17.3
8.648
1.8
74.118
15.4
0.227
326.54
478.55
100
303.84
63.5
174.72
36.5
23.929
5
46.429
9.7
89.26
18.7
85.46
17.9
-6.438
-1.3
0.022
0.005
79.034
16.5
12.034
2.5
65.694
13.7
0.306
214.91
302
100
191.5
63.4
110.5
36.6
21.8
7.2
45.7
15.1
55.2
18.3
55.3
18.3
-3.1
-1.03
0.1
0.03
52.3
17.3
8.8
2.9
43.4
14.4
0.16
275.5
853.6
100
509.9
59.7
343.8
40.3
45.9
5.4
89.4
10.5
166.7
19.5
177
20.7
-9.1
-1.07
-0.7
-0.08
167.2
19.6
15.7
1.8
149.5
17.5
0.57
262.8
474.8
100
282.1
59.4
192.7
40.6
23.4
4.9
70.5
14.8
92.4
19.5
100.3
21.1
-7.2
-1.5
—
0
93.1
19.6
14.6
3.1
77.9
16.4
0.28
275.5
319.8
100
194.2
60.7
125.5
39.2
17.2
5.4
59.3
18.5
70.4
22
55.2
17.3
-1.5
-0.5
-0.5
-0.2
53.6
16.8
9.7
3
42.7
13.4
0.16
274.8
237.6
100
139.5
58.7
98.1
41.3
14.3
6
41
17.3
50.1
21.1
48.1
20.2
-4.6
-1.9
0.2
0.08
43.6
18.4
6.8
2.9
36.3
15.3
0.13
276.3
729
100
449.6
61.7
279.4
38.3
43.2
5.9
119.3
16.4
143.2
19.6
136.2
18.7
-4.2
-0.6
5.5
0.8
137.5
18.9
18.2
2.5
117.5
16.1
0.43
276.3
298.9
100
163.7
54.8
135.3
45.3
14.5
4.9
39
13
55.4
18.5
79.8
26.7
-5.8
-1.9
1
0.3
75
25.1
11.9
4
63.2
21.1
0.23
276.3
294.6
100
175.7
59.6
118.9
40.4
20.8
7.1
35.7
12.1
70.1
23.8
48.8
16.6
3.7
1.3
0.2
0.07
52.8
17.9
8.9
3
42.8
14.5
0.16
276.3
256.3
100
143.2
55.9
113.1
44.1
16.7
6.5
31.7
12.4
50
19.5
63.1
24.6
-6.8
-2.7
0.1
0.04
56.4
22
9.7
3.8
46.6
18.2
0.17
276.3
502.6
100
273.5
54.4
229
45.6
28.9
5.8
39.2
7.8
99.2
19.7
129.9
25.8
-1.6
-0.3
20.2
4
149.3
29.7
22.7
4.5
126.4
25.1
0.48
261.3
234
100
119.4
51
114.6
49
12.1
5.2
24.4
10.4
38.6
16.5
76
32.5
1.5
0.6
1
0.4
78.5
33.5
8.5
3.6
69.9
29.9
0.27
261.3
211.6
100
109.8
51.9
101.7
48.1
—
0
33.2
15.7
66.1
31.2
35.6
16.8
3.3
1.6
0.2
0.09
67.6
31.9
7.3
3.4
60.3
28.5
0.23
261.3
190.1
100
106.6
56.1
83.5
43.9
—
0
25.2
13.3
28.5
15
55
28.9
-0.9
-0.5
—
0
54.2
28.5
9.2
4.8
45
23.7
0.17
261.3
402.7
222
180.7
—
43.7
49.7
131
-2.4
-0.2
128.4
19.1
109.3
0.56
196.7
176.4
86.2
90.2
—
25.9
25
65.2
-1.9
—
63.3
10.4
52.9
0.27
196
196.1
98.4
97.8
—
30.7
54.9
42.8
-1.4
-0.1
41.3
7.3
34
0.17
196
160
98.2
61.8
—
19.1
19.1
42.6
-2.2
—
40.5
6.5
34
0.17
196
210.6
112.2
98.4
—
-2.3
12.9
85.5
—
—
85.3
18.6
66.7
0.34
198.1