Suzhou Maxwell Statements
30
Data from Suzhou Maxwell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
—
Suzhou Maxwell Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 650.87
-11.1 %
100
1 838.89
69.4
811.98
2.1 %
30.6
213.14
8
461.34
17.4
647.74
8.5 %
24.4
164.24
-17.3 %
6.2
42.112
1.6
-3.458
-0.1
202.89
-7.7 %
7.7
2.835
0.1
201.01
0.3 %
7.6
0.729
275.88
2 981.71
33.2 %
100
2 186.14
73.3
795.57
11.6 %
26.7
274.19
9.2
346.19
11.6
597.08
51.3 %
20
198.49
-37.7 %
6.7
19.895
0.7
1.53
0.05
219.92
-29.6 %
7.4
13.813
0.5
200.33
-30.7 %
6.7
0.728
275.01
2 238.26
30.7 %
1 525.08
713.19
33.2 %
204.4
239.43
394.55
0.5 %
318.64
123.5 %
-8.652
2.331
312.32
46.6 %
36.107
289.06
41.9 %
1.023
282.51
1 712.01
48 %
1 176.69
535.32
38.6 %
171.47
246.32
392.76
137.9 %
142.56
-35.5 %
72.983
-2.448
213.09
-6.5 %
25.594
203.68
-7.8 %
0.732
278.21
1 156.56
2.1 %
100
770.39
66.6
386.18
-6.7 %
33.4
113.19
9.8
121.99
10.5
165.1
-48.6 %
14.3
221.08
137.8 %
19.1
2.043
0.2
4.727
0.4
227.85
143.6 %
19.7
23.149
2
220.83
26.2 %
19.1
0.792
278.78
1 132.74
-9.8 %
100
718.68
63.4
414.06
-8.5 %
36.6
149.07
13.2
179.22
15.8
321.08
36.2 %
28.3
92.986
-57.1 %
8.2
-12.734
-1.1
12.958
1.1
93.549
-68.3 %
8.3
-66.211
-5.8
174.99
-39.8 %
15.4
0.625
279.79
1 255.47
35.6 %
100
803.01
64
452.46
24.4 %
36
135.45
10.8
127.4
10.1
235.73
40.9 %
18.8
216.73
10.3 %
17.3
77.262
6.2
1.171
0.09
295.17
25.8 %
23.5
14.878
1.2
290.69
34.3 %
23.2
1.045
278.29
925.81
11 %
100
561.99
60.7
363.82
8.6 %
39.3
110.81
12
79.087
8.5
167.26
8.3 %
18.1
196.57
8.9 %
21.2
37.179
4
0.838
0.09
234.58
9.8 %
25.3
24.628
2.7
216.41
20.3 %
23.4
1.239
174.73
834.22
-8.4 %
100
499.26
59.8
334.96
-2.3 %
40.2
93.148
11.2
78.552
9.4
154.38
-33.4 %
18.5
180.58
62.5 %
21.6
33.53
4
-0.541
-0.06
213.57
55.5 %
25.6
39.134
4.7
179.83
-3.7 %
21.6
1.031
174.38
910.33
-3.8 %
100
567.38
62.3
342.95
-3.4 %
37.7
133.27
14.6
114.15
12.5
231.86
69.7 %
25.5
111.09
-49.2 %
12.2
9.437
1
16.773
1.8
137.3
-38.9 %
15.1
-44.021
-4.8
186.75
-8.5 %
20.5
1.13
165.25
946.29
55.8 %
100
591.11
62.5
355.17
53.3 %
37.5
67.548
7.1
95.965
10.1
136.62
41.8 %
14.4
218.55
61.4 %
23.1
5.933
0.6
0.191
0.02
224.67
57.6 %
23.7
25.38
2.7
204
54.6 %
21.6
1.222
166.95
607.2
-3.9 %
100
375.47
61.8
231.73
-2.3 %
38.2
81.837
13.5
60.197
9.9
96.33
-5.4 %
15.9
135.4
-0.1 %
22.3
6.78
1.1
0.359
0.06
142.53
0.3 %
23.5
13.429
2.2
131.99
9.9 %
21.7
0.793
166.46
631.6
-5.9 %
100
394.3
62.4
237.3
9.6 %
37.6
48.8
7.7
62.3
9.9
101.8
23.2 %
16.1
135.5
1.2 %
21.5
7.3
1.2
-0.6
-0.09
142.1
15.2 %
22.5
25
4
120.1
—
19
1.18
101.9
670.9
-0.8 %
100
454.3
67.7
216.6
-7 %
32.3
62.5
9.3
47.1
7
82.6
-37.3 %
12.3
133.9
32.4 %
20
-10.4
-1.6
-0.2
-0.03
123.4
18.7 %
18.4
-0.5
-0.07
120.1
41.1 %
17.9
1.28
93.8
676.6
27.8 %
100
443.8
65.6
232.8
25.1 %
34.4
44.5
6.6
97.2
14.4
131.7
44.7 %
19.5
101.1
6.3 %
14.9
-8.3
-1.2
11.3
1.7
104
-28.3 %
15.4
23.4
3.5
85.1
-31.6 %
12.6
0.91
93.6
529.4
29.6 %
100
343.3
64.8
186.1
43.8 %
35.2
34.6
6.5
63.1
11.9
91
62.5 %
17.2
95.1
29.6 %
18
1.1
0.2
48.8
9.2
145
85.4 %
27.4
25.2
4.8
124.4
91.7 %
23.5
1.33
93.6
408.6
-1.7 %
100
279.2
68.3
129.4
-18.4 %
31.7
24.3
5.9
42.3
10.4
56
-28.7 %
13.7
73.4
-8.2 %
18
3.1
0.8
1.7
0.4
78.2
13.8 %
19.1
15.5
3.8
64.9
1.4 %
15.9
0.69
93.6
415.8
3.7 %
100
257.3
61.9
158.5
30.6 %
38.1
38.9
9.4
63.6
15.3
78.5
50.4 %
18.9
80
15.6 %
19.2
-6.5
-1.6
-4.9
-1.2
68.7
-10.3 %
16.5
8.1
1.9
64
7.2 %
15.4
0.68
93.6
400.9
23.2 %
100
279.4
69.7
121.4
17.4 %
30.3
22.6
5.6
39.7
9.9
52.2
13.7 %
13
69.2
20.3 %
17.3
6.7
1.7
0.7
0.2
76.6
10.2 %
19.1
17
4.2
59.7
-1 %
14.9
0.64
93.6
325.4
10 %
100
222
68.2
103.4
10.8 %
31.8
19.8
6.1
44
13.5
45.9
31.9 %
14.1
57.5
-1.7 %
17.7
8.9
2.7
3.1
1
69.5
-10 %
21.4
9.3
2.9
60.3
-5.2 %
18.5
0.64
93.6
295.7
42.6 %
100
202.3
68.4
93.3
27.5 %
31.6
13
4.4
27.2
9.2
34.8
-9.8 %
11.8
58.5
69.1 %
19.8
2.4
0.8
16.3
5.5
77.2
120.6 %
26.1
13.7
4.6
63.6
110.6 %
21.5
0.68
93.6
207.4
-7.4 %
100
134.2
64.7
73.2
-10.3 %
35.3
14.1
6.8
32.9
15.9
38.6
42.4 %
18.6
34.6
-36.5 %
16.7
-1.1
-0.5
1.5
0.7
35
-43.4 %
16.9
4.9
2.4
30.2
-41 %
14.6
0.39
78.3
223.9
31.8 %
100
142.3
63.6
81.6
15.6 %
36.4
9.3
4.2
23.8
10.6
27.1
-5.6 %
12.1
54.5
29.8 %
24.3
6.6
2.9
0.7
0.3
61.8
27.7 %
27.6
10.7
4.8
51.2
30.3 %
22.9
0.73
70.2
169.9
-8.9 %
100
99.2
58.4
70.6
-12.7 %
41.6
8.6
5.1
23.5
13.8
28.7
69.8 %
16.9
42
-34.4 %
24.7
4
2.4
2.4
1.4
48.4
-17.7 %
28.5
9.2
5.4
39.3
-21.7 %
23.1
0.56
70.2
186.6
71 %
100
105.7
56.6
80.9
55.6 %
43.4
7.3
3.9
14.5
7.8
16.9
-24.2 %
9.1
64
114.8 %
34.3
-6
-3.2
0.8
0.4
58.8
119.4 %
31.5
8.9
4.8
50.2
111.8 %
26.9
0.72
70.2
109.1
—
57.1
52
—
10.1
16
22.3
—
29.8
—
-3.7
0.7
26.8
—
3.4
23.7
—
0.34
70.2