RoboTechnik Intelligent Statements
30
RoboTechnik Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
452.84
100
339.81
75
113.03
25
18.97
4.2
60.604
13.4
84.696
18.7
28.335
6.3
-8.756
-1.9
0.014
0.003
19.593
4.3
2.736
0.6
16.984
3.8
0.154
110.11
368.71
100
294.45
79.9
74.256
20.1
23.581
6.4
33.994
9.2
61.142
16.6
13.115
3.6
-0.677
-0.2
0.021
0.006
12.702
3.4
1.724
0.5
11.144
3
0.101
110.78
259.05
100
207.96
80.3
51.085
19.7
15.422
6
26.99
10.4
42.68
16.5
8.405
3.2
-3.145
-1.2
-0.977
-0.4
4.424
1.7
0.384
0.1
4.236
1.6
0.038
110.28
341.73
100
281.66
82.4
60.07
17.6
12.441
3.6
8.597
2.5
33.765
9.9
26.305
7.7
0.032
0.009
1.142
0.3
27.48
8
2.517
0.7
25.086
7.3
0.227
110.28
215.13
100
164.79
76.6
50.337
23.4
15.681
7.3
0.439
0.2
16.262
7.6
34.075
15.8
-5.79
-2.7
0.477
0.2
28.762
13.4
1.538
0.7
27.299
12.7
0.248
110.28
147.85
100
118.44
80.1
29.415
19.9
15.271
10.3
29.453
19.9
55.192
37.3
-25.776
-17.4
-5.282
-3.6
-0.037
-0.03
-31.096
-21.03
-1.793
-1.2
-29.168
-19.7
-0.265
110.03
198.48
100
143.8
72.4
54.686
27.6
16.053
8.1
30.679
15.5
46.869
23.6
7.817
3.9
-5.047
-2.5
0.098
0.05
2.869
1.4
0.146
0.07
2.927
1.5
0.026
110.53
206.98
100
212.41
102.6
-5.43
-2.6
19.637
9.5
18.914
9.1
74.235
35.9
-79.665
-38.5
-9.392
-4.5
-1.226
-0.6
-90.287
-43.6
-10.867
-5.3
-78.508
-37.9
-0.688
114.14
387.74
100
336.31
86.7
51.43
13.3
11.504
3
18.309
4.7
42.634
11
8.796
2.3
-5.068
-1.3
0.495
0.1
4.222
1.1
1.836
0.5
2.485
0.6
0.024
103.8
239.81
100
183.33
76.4
56.483
23.6
8.044
3.4
26.033
10.9
41.117
17.1
15.366
6.4
-3.291
-1.4
0.414
0.2
12.489
5.2
-0.418
-0.2
11.794
4.9
0.113
104.2