Ginlong Statements
30
Ginlong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 390.44
928.45
461.99
78.779
178.04
256.55
205.44
-85.72
0.775
120.82
-3.496
124.32
0.304
408.88
1 596.64
100
1 013.11
63.5
583.52
36.5
73.872
4.6
167.66
10.5
224.09
14
359.44
22.5
-26.755
-1.7
-1.591
-0.1
331.36
20.8
28.419
1.8
302.94
19
0.753
402.52
1 654.31
100
1 052.32
63.6
601.99
36.4
85.399
5.2
133.65
8.1
204.33
12.4
397.66
24
-30.217
-1.8
0.036
0.002
367.84
22.2
43.596
2.6
324.24
19.6
0.84
386
1 722.96
100
1 158.1
67.2
564.86
32.8
90.761
5.3
145.09
8.4
232.95
13.5
331.91
19.3
78.88
4.6
-3.332
-0.2
407.45
23.6
50.859
3
356.6
20.7
0.944
377.7
1 725.25
100
1 092.6
63.3
632.65
36.7
91.128
5.3
131.49
7.6
220.44
12.8
412.21
23.9
-70.967
-4.1
-0.024
-0.001
341.22
19.8
36.047
2.1
305.17
17.7
0.818
373.18
1 339.18
100
901.45
67.3
437.73
32.7
67.512
5
106.78
8
168.57
12.6
269.16
20.1
-17.177
-1.3
-0.724
-0.05
251.26
18.8
17.431
1.3
233.83
17.5
0.633
369.59
1 102.21
100
777.69
70.6
324.53
29.4
51.788
4.7
84.376
7.7
119.82
10.9
204.71
18.6
-19.642
-1.8
-1
-0.09
184.06
16.7
19.694
1.8
164.37
14.9
0.44
373.56
1 008.65
100
715.91
71
292.73
29
70.526
7
83.357
8.3
150.76
14.9
141.98
14.1
-6.602
-0.7
-0.275
-0.03
135.1
13.4
24.287
2.4
110.81
11
0.313
354.16
850.25
100
622.63
73.2
227.62
26.8
38.33
4.5
73.962
8.7
107.87
12.7
119.75
14.1
18.573
2.2
-0.031
-0.004
138.29
16.3
13.413
1.6
124.88
14.7
0.333
374.71
836.81
100
609.88
72.9
226.93
27.1
38.508
4.6
72.766
8.7
107.75
12.9
119.18
14.2
13.968
1.7
0.02
0.002
133.17
15.9
1.094
0.1
132.08
15.8
0.358
368.55
616.7
100
419.3
68
197.5
32
25.7
4.2
61.4
10
83.9
13.6
113.5
18.4
9
1.5
—
0
122.6
19.9
16.5
2.7
106.1
17.2
0.72
147.3
733.3
100
533.3
72.7
200
27.3
31.9
4.4
60.8
8.3
87.5
11.9
112.5
15.3
14.5
2
1.2
0.2
128.2
17.5
20.3
2.8
107.9
14.7
0.78
138.6
623.6
100
428.9
68.8
194.7
31.2
30.6
4.9
78.7
12.6
105.8
17
88.9
14.3
19.1
3.1
-4.4
-0.7
103.6
16.6
11.7
1.9
91.9
14.7
0.66
138.2
445.9
100
306.6
68.8
139.3
31.2
20.2
4.5
53.6
12
73.3
16.4
66.1
14.8
4.4
1
-0.1
-0.02
70.4
15.8
10.6
2.4
59.8
13.4
0.44
137.2
281.6
100
156.5
55.6
125.1
44.4
11.7
4.2
47.6
16.9
57.8
20.5
67.3
23.9
2.7
1
-1.4
-0.5
68.6
24.4
10
3.6
58.5
20.8
0.42
138
364
100
218.5
60
145.6
40
13.7
3.8
76.7
21.1
89.6
24.6
55.9
15.4
8.1
2.2
0.1
0.03
64.1
17.6
10.3
2.8
53.8
14.8
0.53
101.3
363.2
100
253
69.7
110.2
30.3
11.8
3.2
54.3
15
65.6
18.1
44.7
12.3
4.5
1.2
-0.4
-0.1
48.8
13.4
7
1.9
41.8
11.5
0.31
136
251.4
100
175.4
69.8
76
30.2
8.3
3.3
47.4
18.9
52.9
21
23.1
9.2
4.7
1.9
-0.5
-0.2
27.4
10.9
3.2
1.3
24.2
9.6
0.18
136
160.4
100
102.7
64
57.7
36
8.5
5.3
39.4
24.6
47.7
29.7
10
6.2
-2.7
-1.7
—
0
7.3
4.6
0.6
0.4
6.8
4.2
0.05
136
243
100
155
63.8
88
36.2
8.2
3.4
38
15.6
43.5
17.9
44.5
18.3
-0.7
-0.3
-2.8
-1.2
41.1
16.9
4.1
1.7
37
15.2
0.36
102
199.9
100
124.9
62.5
75.1
37.6
7.4
3.7
36.5
18.3
42.8
21.4
32.3
16.2
5.5
2.8
7.1
3.6
44.9
22.5
6.6
3.3
38.3
19.2
0.38
102
247.5
100
172.1
69.5
75.4
30.5
9.1
3.7
27.5
11.1
38
15.4
37.5
15.2
6.1
2.5
—
0
43.6
17.6
6.7
2.7
36.9
14.9
0.36
102
140.9
100
97.9
69.5
43
30.5
6.1
4.3
26.5
18.8
32.2
22.9
10.8
7.7
-3.7
-2.6
—
0
7.1
5
1.2
0.9
5.9
4.2
0.06
102