BGT Statements
30
BGT Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
101.5
63.637
37.86
11.7
1.761
9.417
28.443
0.1
-0.617
27.945
11.018
16.648
0.041
408.76
276.17
185.21
90.963
18.208
7.828
21.528
69.435
5.88
0.237
75.472
9.924
63.551
0.155
408.76
195.81
100
127.73
65.2
68.08
34.8
5.38
2.7
16.934
8.6
19.028
9.7
49.051
25.1
4.227
2.2
0.003
0.002
53.28
27.2
7.313
3.7
46.945
24
0.115
408.76
246.99
100
153.36
62.1
93.626
37.9
14.827
6
158.15
64
188.48
76.3
-94.85
-38.4
8.203
3.3
-8.864
-3.6
-95.235
-38.6
-1.217
-0.5
-85.633
-34.7
-0.209
408.76
172.77
100
128.47
74.4
44.292
25.6
5.121
3
16.884
9.8
21.596
12.5
22.696
13.1
4.141
2.4
12.348
7.1
38.909
22.5
-1.497
-0.9
39.256
22.7
0.096
408.76
261.34
100
194.04
74.2
67.306
25.8
6.703
2.6
14.358
5.5
25.036
9.6
42.27
16.2
7.615
2.9
-0.041
-0.02
49.844
19.1
-0.582
-0.2
42.162
16.1
0.103
408.62
157.88
100
104.32
66.1
53.559
33.9
5.462
3.5
4.39
2.8
12.084
7.7
41.475
26.3
2.718
1.7
-0.001
-0.0004
44.192
28
7.664
4.9
37.165
23.5
0.091
408.76
298.91
100
178.95
59.9
119.95
40.1
5.631
1.9
32.137
10.8
26.053
8.7
93.901
31.4
-7.751
-2.6
0.188
0.06
86.338
28.9
17.116
5.7
69.751
23.3
0.18
387.41
101.59
100
70.947
69.8
30.64
30.2
5.21
5.1
-1.377
-1.4
1.012
1
29.629
29.2
2.489
2.4
1.139
1.1
33.256
32.7
1.1
1.1
32.475
32
0.076
427.23
200.38
100
133.67
66.7
66.717
33.3
6.264
3.1
9.059
4.5
17.662
8.8
49.055
24.5
3.084
1.5
-0.043
-0.02
52.141
26
5.991
3
45.167
22.5
0.138
327.01
111.89
100
69.325
62
42.57
38
2.778
2.5
7.728
6.9
10.366
9.3
32.203
28.8
2.213
2
-2.003
-1.8
32.368
28.9
4.486
4
27.028
24.2
0.066
408.76
288.02
100
173.21
60.1
114.8
39.9
9.527
3.3
13.465
4.7
23.99
8.3
90.812
31.5
3.189
1.1
1.762
0.6
95.763
33.2
12.702
4.4
82.312
28.6
0.201
408.76
124.31
100
76.196
61.3
48.114
38.7
2.78
2.2
14.646
11.8
17.332
13.9
30.782
24.8
3.426
2.8
-0.092
-0.07
34.116
27.4
3.485
2.8
27.817
22.4
0.068
408.76
132.69
100
98.3
74.1
34.388
25.9
3.089
2.3
8.001
6
11.53
8.7
22.858
17.2
4.612
3.5
-0.175
-0.1
27.297
20.6
2.655
2
24.412
18.4
0.06
408.76
35.518
100
16.203
45.6
19.315
54.4
1.63
4.6
3.704
10.4
5.284
14.9
14.031
39.5
3.274
9.2
-0.103
-0.3
17.202
48.4
1.945
5.5
14.86
41.8
0.036
408.76