Sichuan Dawn Statements
30
Data from Sichuan Dawn`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Dawn Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
131.69
-0.9 %
110.02
21.665
-29.8 %
7.481
18.73
20.714
36.8 %
0.951
-93.9 %
-2.75
0.527
-1.348
-110.5 %
-3.484
2.541
-68.7 %
0.017
146.67
132.91
25.7 %
100
102.06
76.8
30.848
-1.9 %
23.2
6.846
5.2
15.045
11.3
15.139
-0.7 %
11.4
15.709
-3.1 %
11.8
-2.655
-2
-0.283
-0.2
12.779
31.5 %
9.6
4.336
3.3
8.127
8.3 %
6.1
0.055
146.67
105.7
-39.4 %
100
74.247
70.2
31.449
-59.8 %
29.8
5.129
4.9
13.808
13.1
15.241
-72.3 %
14.4
16.208
-30 %
15.3
-6.486
-6.1
-0.004
-0.004
9.717
-39.8 %
9.2
2.137
2
7.503
-60.3 %
7.1
0.051
146.67
174.47
-6.7 %
100
96.317
55.2
78.155
41 %
44.8
5.296
3
33.559
19.2
54.992
288.3 %
31.5
23.163
-43.9 %
13.3
-3.133
-1.8
-4.419
-2.5
16.144
-64.1 %
9.3
-0.796
-0.5
18.918
-46 %
10.8
0.129
146.67
187.02
4.7 %
100
131.58
70.4
55.441
9 %
29.6
4.658
2.5
15.378
8.2
14.161
4.4 %
7.6
41.28
10.7 %
22.1
3.627
1.9
0.019
0.01
45.003
-3.1 %
24.1
9.892
5.3
35.021
-17.8 %
18.7
0.239
146.64
178.69
14.2 %
100
127.84
71.5
50.853
1.2 %
28.5
5.521
3.1
12.002
6.7
13.568
-8.8 %
7.6
37.285
5.4 %
20.9
10.694
6
-1.627
-0.9
46.439
47.6 %
26
3.85
2.2
42.62
59.7 %
23.9
0.291
146.7
156.51
-13.2 %
100
106.27
67.9
50.241
-6.7 %
32.1
3.579
2.3
15.168
9.7
14.878
-15.2 %
9.5
35.363
-2.5 %
22.6
-3.99
-2.5
-0.029
-0.02
31.456
-1.7 %
20.1
4.846
3.1
26.687
-1.3 %
17.1
0.182
146.67
180.21
26.8 %
100
126.39
70.1
53.826
40.3 %
29.9
1.24
0.7
18.997
10.5
17.54
2.5 %
9.7
36.286
70.9 %
20.1
-6.321
-3.5
-0.046
-0.03
32.008
87.6 %
17.8
5.023
2.8
27.028
92.1 %
15
0.184
146.67
142.17
-2 %
100
103.82
73
38.352
-2.8 %
27
2.891
2
15.826
11.1
17.12
-0.5 %
12
21.232
-4.7 %
14.9
-4.176
-2.9
0.009
0.006
17.065
-18.3 %
12
3.038
2.1
14.072
-21.9 %
9.9
0.096
146.67
145.06
28.7 %
100
105.59
72.8
39.477
23 %
27.2
3.163
2.2
15.092
10.4
17.207
1.2 %
11.9
22.269
47.5 %
15.4
-2.079
-1.4
-0.076
-0.05
20.876
45 %
14.4
2.867
2
18.009
51.3 %
12.4
0.123
146.67
112.7
1.9 %
100
80.5
71.4
32.1
189.2 %
28.5
1.8
1.6
16.9
15
17
58.9 %
15.1
15.1
4933.3 %
13.4
-0.6
-0.5
-0.2
-0.2
14.4
-65.2 %
12.8
2.4
2.1
11.9
-67.7 %
10.6
0.08
146.7
110.6
-9.9 %
100
99.6
90.1
11.1
-68.1 %
10
0.7
0.6
8.2
7.4
10.7
-33.5 %
9.7
0.3
-98.4 %
0.3
-0.9
-0.8
4.3
3.9
41.4
158.8 %
37.4
4.5
4.1
36.8
164.7 %
33.3
0.25
146.7
122.7
-7.9 %
100
87.9
71.6
34.8
-18.9 %
28.4
3.7
3
16.1
13.1
16.1
80.9 %
13.1
18.6
-45.3 %
15.2
-2.9
-2.4
0.3
0.2
16
-55.1 %
13
2.1
1.7
13.9
-53.7 %
11.3
0.09
146.7
133.2
57.1 %
100
90.3
67.8
42.9
68.9 %
32.2
4
3
18.8
14.1
8.9
89.4 %
6.7
34
64.3 %
25.5
1.1
0.8
0.5
0.4
35.6
67.9 %
26.7
5.5
4.1
30
71.4 %
22.5
0.2
146.7
84.8
-27 %
100
59.4
70
25.4
-30.6 %
30
0.7
0.8
15.8
18.6
4.7
-83.2 %
5.5
20.7
140.7 %
24.4
1.6
1.9
-1.1
-1.3
21.2
71 %
25
4
4.7
17.5
56.3 %
20.6
0.12
146.7
116.2
2.7 %
100
79.6
68.5
36.6
-5.2 %
31.5
2.8
2.4
23.5
20.2
28
68.7 %
24.1
8.6
-60.9 %
7.4
2.3
2
1.1
0.9
12.4
-47.7 %
10.7
1.6
1.4
11.2
-42 %
9.6
0.07
154.1
113.2
-13.7 %
100
74.6
65.9
38.6
-14.6 %
34.1
2.6
2.3
18
15.9
16.6
-5.7 %
14.7
22
-20.6 %
19.4
1.7
1.5
—
0
23.7
-16 %
20.9
4.4
3.9
19.3
-18.9 %
17
0.13
146.6
131.1
5.1 %
100
85.9
65.5
45.2
21.2 %
34.5
1.8
1.4
17
13
17.6
-1.1 %
13.4
27.7
42.1 %
21.1
0.5
0.4
0.2
0.2
28.2
74.1 %
21.5
4.5
3.4
23.8
81.7 %
18.2
0.13
183.3
124.7
—
100
87.4
70.1
37.3
—
29.9
1.2
1
16.3
13.1
17.8
—
14.3
19.5
—
15.6
-3.4
-2.7
-0.1
-0.08
16.2
—
13
3.1
2.5
13.1
—
10.5
0.12
110