Qingdao Guolin Statements
30
Data from Qingdao Guolin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Qingdao Guolin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
126.98
81.9 %
100
95.951
75.6
31.024
71.1 %
24.4
5.02
4
26.952
21.2
29.899
10.4 %
23.5
1.125
112.6 %
0.9
-0.032
-0.03
0.071
0.06
1.164
112 %
0.9
-0.209
-0.2
1.916
124 %
1.5
0.01
184.02
69.804
5.6 %
100
51.676
74
18.128
-16.2 %
26
4.5
6.4
23.944
34.3
27.071
44.1 %
38.8
-8.943
-413 %
-12.8
-0.701
-1.005
-0.075
-0.1
-9.725
-446.7 %
-13.9
-1.625
-2.3
-7.993
-632.9 %
-11.5
-0.043
184.02
66.122
-29.9 %
100
44.483
67.3
21.64
-37 %
32.7
4.906
7.4
15.496
23.4
18.782
-37.7 %
28.4
2.857
-31.5 %
4.3
-0.338
-0.5
0.286
0.4
2.805
-28.5 %
4.2
1.505
2.3
1.5
-74.7 %
2.3
0.008
184.02
94.38
31.6 %
100
60.044
63.6
34.336
36.6 %
36.4
3.983
4.2
26.431
28
30.166
45.7 %
32
4.17
-6 %
4.4
-0.31
-0.3
-0.134
-0.1
3.924
-14.6 %
4.2
-1.842
-2
5.92
57.9 %
6.3
0.029
202.24
71.713
13.2 %
100
46.572
64.9
25.141
11.4 %
35.1
3.528
4.9
19.088
26.6
20.704
18.8 %
28.9
4.437
-13.9 %
6.2
-0.057
-0.08
0.214
0.3
4.594
-11 %
6.4
0.898
1.3
3.749
-9.1 %
5.2
0.02
184.49
63.335
0.2 %
100
40.762
64.4
22.573
10.4 %
35.6
4.314
6.8
13.193
20.8
17.421
0.9 %
27.5
5.152
62.2 %
8.1
0.27
0.4
-0.275
-0.4
5.161
9.1 %
8.1
1.062
1.7
4.122
-2.4 %
6.5
0.028
149.77
63.201
-48.7 %
100
42.761
67.7
20.441
-49.6 %
32.3
5.953
9.4
11.701
18.5
17.265
-37 %
27.3
3.176
-75.8 %
5
1.142
1.8
0.413
0.7
4.731
-69 %
7.5
0.559
0.9
4.222
-67.8 %
6.7
0.023
184.01
123.12
-19.2 %
100
82.553
67.1
40.565
-24.9 %
32.9
5.157
4.2
20.604
16.7
27.416
18.2 %
22.3
13.149
-57.3 %
10.7
1.369
1.1
0.705
0.6
15.251
-51.7 %
12.4
2.148
1.7
13.122
-53.2 %
10.7
0.073
179.87
152.28
5 %
100
98.283
64.5
54.001
15.8 %
35.5
5.193
3.4
16.673
10.9
23.19
15.6 %
15.2
30.811
15.9 %
20.2
0.593
0.4
0.121
0.08
31.572
11.7 %
20.7
3.515
2.3
28.034
16.3 %
18.4
0.171
164.22
145.06
93.2 %
100
98.423
67.9
46.636
57 %
32.1
4.329
3
16.648
11.5
20.061
14.6 %
13.8
26.574
117.8 %
18.3
1.396
1
0.285
0.2
28.256
129.7 %
19.5
4.164
2.9
24.107
123.2 %
16.6
0.157
153.79
75.1
-46.8 %
100
45.4
60.5
29.7
-41.5 %
39.5
4.8
6.4
12.8
17
17.5
-38.4 %
23.3
12.2
-45.5 %
16.2
—
0
0.1
0.1
12.3
-54.9 %
16.4
1.5
2
10.8
-53.4 %
14.4
0.13
85.4
141.1
32 %
100
90.3
64
50.8
20.4 %
36
4.2
3
24.8
17.6
28.4
70.1 %
20.1
22.4
-11.8 %
15.9
1.4
1
3.5
2.5
27.3
1.9 %
19.3
4.1
2.9
23.2
0.9 %
16.4
0.28
84.1
106.9
14.2 %
100
64.7
60.5
42.2
-1.9 %
39.5
3.5
3.3
13.7
12.8
16.7
-2.9 %
15.6
25.4
-1.6 %
23.8
1.2
1.1
0.2
0.2
26.8
—
25.1
3.8
3.6
23
-3 %
21.5
0.27
85.4
93.6
55.7 %
100
50.6
54.1
43
102.8 %
45.9
3.8
4.1
14
15
17.2
67 %
18.4
25.8
136.7 %
27.6
1.7
1.8
-0.7
-0.7
26.8
135.1 %
28.6
3.1
3.3
23.7
134.7 %
25.3
0.28
85.4
60.1
-39.7 %
100
38.8
64.6
21.2
-47.1 %
35.3
4.1
6.8
10.3
17.1
10.3
-43.1 %
17.1
10.9
-50.7 %
18.1
1.4
2.3
-0.9
-1.5
11.4
-51.1 %
19
1.3
2.2
10.1
-50.5 %
16.8
0.12
85.4
99.6
4.2 %
100
59.5
59.7
40.1
6.9 %
40.3
4.6
4.6
15.2
15.3
18.1
13.8 %
18.2
22.1
2.3 %
22.2
1.2
1.2
—
0
23.3
9.4 %
23.4
3
3
20.4
12.7 %
20.5
0.23
87.2
95.6
8.5 %
100
58.2
60.9
37.5
5.3 %
39.2
3.5
3.7
13.3
13.9
15.9
9.7 %
16.6
21.6
2.4 %
22.6
-0.3
-0.3
—
0
21.3
3.9 %
22.3
3
3.1
18.1
3.4 %
18.9
0.23
78.4
88.1
-1.5 %
100
52.5
59.6
35.6
2.6 %
40.4
3
3.4
13.3
15.1
14.5
-6.5 %
16.5
21.1
9.9 %
24
-0.5
-0.6
-0.1
-0.1
20.5
9.6 %
23.3
2.8
3.2
17.5
11.5 %
19.9
0.27
64.1
89.4
-13.8 %
100
54.7
61.2
34.7
-11.9 %
38.8
4.1
4.6
10.2
11.4
15.5
-10.9 %
17.3
19.2
-12.7 %
21.5
-0.5
-0.6
—
0
18.7
-1.1 %
20.9
2.6
2.9
15.7
-3.7 %
17.6
0.25
64.1
103.7
25.1 %
100
64.3
62
39.4
19.4 %
38
3.1
3
13
12.5
17.4
39.2 %
16.8
22
7.3 %
21.2
-0.5
-0.5
-2.6
-2.5
18.9
-8.7 %
18.2
2.2
2.1
16.3
-7.4 %
15.7
0.26
64.9
82.9
2.3 %
100
49.9
60.2
33
—
39.8
3.1
3.7
8.1
9.8
12.5
-11.3 %
15.1
20.5
7.9 %
24.7
-0.5
-0.6
0.5
0.6
20.7
11.3 %
25
2.9
3.5
17.6
14.3 %
21.2
0.27
65.4
81
20.7 %
100
48
59.3
33
23.6 %
40.7
3.3
4.1
8.4
10.4
14.1
12.8 %
17.4
19
34.8 %
23.5
-0.5
-0.6
0.1
0.1
18.6
36.8 %
23
3.1
3.8
15.4
32.8 %
19
0.24
63.3
67.1
—
100
40.5
60.4
26.7
—
39.8
3.6
5.4
7.9
11.8
12.5
—
18.6
14.1
—
21
-0.5
-0.7
—
0
13.6
—
20.3
2
3
11.6
—
17.3
0.18
64.1