EIT Environmental Statements
30
EIT Environmental Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 548.54
1 189.96
358.58
9.172
143.52
132.78
225.81
-5.643
-2.241
217.77
54.56
141.89
0.356
398.59
1 510.27
1 149.65
360.63
3.932
125.63
117.06
243.56
-3.636
-0.696
239.27
41.461
177.75
0.446
398.59
1 417.44
100
1 093.94
77.2
323.51
22.8
5.47
0.4
113.98
8
107.88
7.6
215.62
15.2
-11.427
-0.8
-1.447
-0.1
202.59
14.3
45.096
3.2
139.86
9.9
0.351
398.59
1 448.09
100
1 133.08
78.2
315.02
21.8
7.054
0.5
164.32
11.3
173.74
12
141.27
9.8
9.554
0.7
-4.433
-0.3
147.42
10.2
21.647
1.5
113.13
7.8
0.284
398.59
1 340.34
100
1 060.91
79.2
279.43
20.8
5.685
0.4
106.57
8
104.95
7.8
174.48
13
-11.171
-0.8
0.072
0.005
160.62
12
33.523
2.5
109.38
8.2
0.274
398.59
1 330.48
100
1 039.18
78.1
291.29
21.9
3.141
0.2
100.2
7.5
93.433
7
197.86
14.9
-15.092
-1.1
-0.922
-0.07
182.57
13.7
25.855
1.9
142.95
10.7
0.43
332.16
1 274.59
100
978.06
76.7
296.53
23.3
2.446
0.2
93.564
7.3
87.024
6.8
209.51
16.4
-11.102
-0.9
-1.945
-0.2
195.13
15.3
47.85
3.8
128.86
10.1
0.388
332.16
1 264.95
100
1 038.07
82.1
226.88
17.9
3.06
0.2
138.66
11
132.86
10.5
94.019
7.4
-6.044
-0.5
-6.949
-0.5
83.041
6.6
22.128
1.7
49.404
3.9
0.149
332.16
1 170.39
100
926.81
79.2
243.57
20.8
2.476
0.2
91.804
7.8
82.255
7
161.32
13.8
-8.666
-0.7
-0.817
-0.07
151.64
13
32.65
2.8
108.36
9.3
0.326
332.16
1 215.28
100
912.09
75.1
303.19
24.9
1.902
0.2
83.525
6.9
80.275
6.6
222.91
18.3
-7.471
-0.6
-2.152
-0.2
214.51
17.7
35.861
3
164.36
13.5
0.495
332.16
1 183
100
881.3
74.5
301.8
25.5
1.6
0.1
83.5
7.1
80.3
6.8
221.4
18.7
-7.4
-0.6
-1.5
-0.1
212.5
18
49
4.1
150.4
12.7
0.54
276.8
1 165.2
100
844.7
72.5
320.5
27.5
2
0.2
142.3
12.2
138.9
11.9
181.5
15.6
-18.6
-1.6
-19.6
-1.7
143.7
12.3
28.6
2.5
103.2
8.9
0.37
275.5
1 093.4
100
777.2
71.1
316.2
28.9
1.3
0.1
71.5
6.5
68.5
6.3
247.7
22.7
-1.4
-0.1
-1.9
-0.2
245.2
22.4
49.7
4.5
180
16.5
0.65
276.9
1 073.3
100
728.1
67.8
345.2
32.2
1.2
0.1
73.4
6.8
67.5
6.3
277.7
25.9
-4.9
-0.5
2
0.2
274.5
25.6
54.1
5
202.7
18.9
0.73
276.4
983.3
100
692.6
70.4
290.7
29.6
—
0
71.6
7.3
64.7
6.6
226
23
-11.8
-1.2
-11.7
-1.2
202.4
20.6
44.2
4.5
145.2
14.8
0.57
254.7
963.6
100
765.8
79.5
197.8
20.5
—
0
90.6
9.4
80.6
8.4
117.3
12.2
-15.6
-1.6
-2.8
-0.3
99
10.3
19.4
2
73.6
7.6
0.35
207.6
927.7
100
718.6
77.5
209.1
22.5
—
0
63.9
6.9
55.2
6
153.9
16.6
-15.4
-1.7
-1.2
-0.1
137.4
14.8
24
2.6
103.5
11.2
0.5
207.6
882.7
100
688.7
78
194
22
—
0
76.5
8.7
72.1
8.2
122
13.8
-15.3
-1.7
-4.4
-0.5
103.8
11.8
18.7
2.1
77.7
8.8
0.37
207.8
820.5
100
663.1
80.8
157.5
19.2
—
0
68.4
8.3
66.3
8.1
91.1
11.1
-13.6
-1.7
2.2
0.3
79.8
9.7
16.6
2
58.1
7.1
0.28
207.4
775
100
648.6
83.7
126.4
16.3
—
0
63
8.1
62.6
8.1
63.8
8.2
-15.6
-2.01
-2.2
-0.3
46.1
5.9
6.8
0.9
36
4.6
0.17
207.6